Highlights

[ACME] YoY Quarter Result on 2010-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Dec-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2011
Quarter 31-Oct-2010  [#3]
Profit Trend QoQ -     79.17%    YoY -     -60.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 3,831 8,246 8,773 14,936 18,908 31,125 - -
  YoY % -53.54% -6.01% -41.26% -21.01% -39.25% 0.00% -
  Horiz. % 12.31% 26.49% 28.19% 47.99% 60.75% 100.00% -
PBT -135 510 -1,292 857 2,258 3,320 - -
  YoY % -126.47% 139.47% -250.76% -62.05% -31.99% 0.00% -
  Horiz. % -4.07% 15.36% -38.92% 25.81% 68.01% 100.00% -
Tax 32 -121 271 -255 -734 -968 - -
  YoY % 126.45% -144.65% 206.27% 65.26% 24.17% 0.00% -
  Horiz. % -3.31% 12.50% -28.00% 26.34% 75.83% 100.00% -
NP -103 389 -1,021 602 1,524 2,352 - -
  YoY % -126.48% 138.10% -269.60% -60.50% -35.20% 0.00% -
  Horiz. % -4.38% 16.54% -43.41% 25.60% 64.80% 100.00% -
NP to SH -103 389 -1,021 602 1,524 2,352 - -
  YoY % -126.48% 138.10% -269.60% -60.50% -35.20% 0.00% -
  Horiz. % -4.38% 16.54% -43.41% 25.60% 64.80% 100.00% -
Tax Rate - % 23.73 % - % 29.75 % 32.51 % 29.16 % - % -
  YoY % 0.00% 0.00% 0.00% -8.49% 11.49% 0.00% -
  Horiz. % 0.00% 81.38% 0.00% 102.02% 111.49% 100.00% -
Total Cost 3,934 7,857 9,794 14,334 17,384 28,773 - -
  YoY % -49.93% -19.78% -31.67% -17.54% -39.58% 0.00% -
  Horiz. % 13.67% 27.31% 34.04% 49.82% 60.42% 100.00% -
Net Worth 51,067 50,692 55,592 59,286 71,192 56,665 - -
  YoY % 0.74% -8.81% -6.23% -16.72% 25.64% 0.00% -
  Horiz. % 90.12% 89.46% 98.11% 104.63% 125.64% 100.00% -
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 51,067 50,692 55,592 59,286 71,192 56,665 - -
  YoY % 0.74% -8.81% -6.23% -16.72% 25.64% 0.00% -
  Horiz. % 90.12% 89.46% 98.11% 104.63% 125.64% 100.00% -
NOSH 205,999 204,736 208,367 207,586 217,714 217,777 39,534 31.64%
  YoY % 0.62% -1.74% 0.38% -4.65% -0.03% 450.85% -
  Horiz. % 521.06% 517.86% 527.05% 525.07% 550.69% 550.85% 100.00%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -2.69 % 4.72 % -11.64 % 4.03 % 8.06 % 7.56 % - % -
  YoY % -156.99% 140.55% -388.83% -50.00% 6.61% 0.00% -
  Horiz. % -35.58% 62.43% -153.97% 53.31% 106.61% 100.00% -
ROE -0.20 % 0.77 % -1.84 % 1.02 % 2.14 % 4.15 % - % -
  YoY % -125.97% 141.85% -280.39% -52.34% -48.43% 0.00% -
  Horiz. % -4.82% 18.55% -44.34% 24.58% 51.57% 100.00% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 1.86 4.03 4.21 7.20 8.68 14.29 - -
  YoY % -53.85% -4.28% -41.53% -17.05% -39.26% 0.00% -
  Horiz. % 13.02% 28.20% 29.46% 50.38% 60.74% 100.00% -
EPS -0.05 0.19 -0.49 0.29 0.70 1.08 - -
  YoY % -126.32% 138.78% -268.97% -58.57% -35.19% 0.00% -
  Horiz. % -4.63% 17.59% -45.37% 26.85% 64.81% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2479 0.2476 0.2668 0.2856 0.3270 0.2602 - -
  YoY % 0.12% -7.20% -6.58% -12.66% 25.67% 0.00% -
  Horiz. % 95.27% 95.16% 102.54% 109.76% 125.67% 100.00% -
Adjusted Per Share Value based on latest NOSH - 248,758
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 1.54 3.31 3.53 6.00 7.60 12.51 - -
  YoY % -53.47% -6.23% -41.17% -21.05% -39.25% 0.00% -
  Horiz. % 12.31% 26.46% 28.22% 47.96% 60.75% 100.00% -
EPS -0.04 0.16 -0.41 0.24 0.61 0.95 - -
  YoY % -125.00% 139.02% -270.83% -60.66% -35.79% 0.00% -
  Horiz. % -4.21% 16.84% -43.16% 25.26% 64.21% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2053 0.2038 0.2235 0.2383 0.2862 0.2278 - -
  YoY % 0.74% -8.81% -6.21% -16.74% 25.64% 0.00% -
  Horiz. % 90.12% 89.46% 98.11% 104.61% 125.64% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.2700 0.2800 0.3200 2.5500 0.8600 0.8900 1.2500 -
P/RPS 14.52 6.95 7.60 35.44 9.90 6.23 0.00 -
  YoY % 108.92% -8.55% -78.56% 257.98% 58.91% 0.00% -
  Horiz. % 233.07% 111.56% 121.99% 568.86% 158.91% 100.00% -
P/EPS -540.00 147.37 -65.31 879.31 122.86 82.41 0.00 -
  YoY % -466.42% 325.65% -107.43% 615.70% 49.08% 0.00% -
  Horiz. % -655.26% 178.83% -79.25% 1,066.99% 149.08% 100.00% -
EY -0.19 0.68 -1.53 0.11 0.81 1.21 0.00 -
  YoY % -127.94% 144.44% -1,490.91% -86.42% -33.06% 0.00% -
  Horiz. % -15.70% 56.20% -126.45% 9.09% 66.94% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.13 1.20 8.93 2.63 3.42 0.00 -
  YoY % -3.54% -5.83% -86.56% 239.54% -23.10% 0.00% -
  Horiz. % 31.87% 33.04% 35.09% 261.11% 76.90% 100.00% -
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 10/12/13 27/12/12 28/12/11 30/12/10 22/12/09 31/12/08 - -
Price 0.4600 0.2800 0.2900 1.5100 1.3100 0.8200 0.0000 -
P/RPS 24.74 6.95 6.89 20.99 15.08 5.74 0.00 -
  YoY % 255.97% 0.87% -67.17% 39.19% 162.72% 0.00% -
  Horiz. % 431.01% 121.08% 120.03% 365.68% 262.72% 100.00% -
P/EPS -920.00 147.37 -59.18 520.69 187.14 75.93 0.00 -
  YoY % -724.28% 349.02% -111.37% 178.24% 146.46% 0.00% -
  Horiz. % -1,211.64% 194.09% -77.94% 685.75% 246.46% 100.00% -
EY -0.11 0.68 -1.69 0.19 0.53 1.32 0.00 -
  YoY % -116.18% 140.24% -989.47% -64.15% -59.85% 0.00% -
  Horiz. % -8.33% 51.52% -128.03% 14.39% 40.15% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.86 1.13 1.09 5.29 4.01 3.15 0.00 -
  YoY % 64.60% 3.67% -79.40% 31.92% 27.30% 0.00% -
  Horiz. % 59.05% 35.87% 34.60% 167.94% 127.30% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

654  231  427  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 VELESTO 0.17+0.005 
 NETX 0.015+0.005 
 GAMUDA-WE 0.12+0.045 
 DBE 0.03+0.005 
 JAKS 1.01+0.125 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers