Highlights

[ACME] YoY Quarter Result on 2012-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 27-Dec-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Oct-2012  [#3]
Profit Trend QoQ -     -32.93%    YoY -     138.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 11,219 0 3,831 8,246 8,773 14,936 18,908 -9.60%
  YoY % 0.00% 0.00% -53.54% -6.01% -41.26% -21.01% -
  Horiz. % 59.33% 0.00% 20.26% 43.61% 46.40% 78.99% 100.00%
PBT 1,845 0 -135 510 -1,292 857 2,258 -3.83%
  YoY % 0.00% 0.00% -126.47% 139.47% -250.76% -62.05% -
  Horiz. % 81.71% 0.00% -5.98% 22.59% -57.22% 37.95% 100.00%
Tax -650 0 32 -121 271 -255 -734 -2.32%
  YoY % 0.00% 0.00% 126.45% -144.65% 206.27% 65.26% -
  Horiz. % 88.56% -0.00% -4.36% 16.49% -36.92% 34.74% 100.00%
NP 1,195 0 -103 389 -1,021 602 1,524 -4.60%
  YoY % 0.00% 0.00% -126.48% 138.10% -269.60% -60.50% -
  Horiz. % 78.41% 0.00% -6.76% 25.52% -66.99% 39.50% 100.00%
NP to SH 1,195 0 -103 389 -1,021 602 1,524 -4.60%
  YoY % 0.00% 0.00% -126.48% 138.10% -269.60% -60.50% -
  Horiz. % 78.41% 0.00% -6.76% 25.52% -66.99% 39.50% 100.00%
Tax Rate 35.23 % - % - % 23.73 % - % 29.75 % 32.51 % 1.57%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -8.49% -
  Horiz. % 108.37% 0.00% 0.00% 72.99% 0.00% 91.51% 100.00%
Total Cost 10,024 0 3,934 7,857 9,794 14,334 17,384 -10.10%
  YoY % 0.00% 0.00% -49.93% -19.78% -31.67% -17.54% -
  Horiz. % 57.66% 0.00% 22.63% 45.20% 56.34% 82.46% 100.00%
Net Worth 53,691 - 51,067 50,692 55,592 59,286 71,192 -5.31%
  YoY % 0.00% 0.00% 0.74% -8.81% -6.23% -16.72% -
  Horiz. % 75.42% 0.00% 71.73% 71.21% 78.09% 83.28% 100.00%
Dividend
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 53,691 - 51,067 50,692 55,592 59,286 71,192 -5.31%
  YoY % 0.00% 0.00% 0.74% -8.81% -6.23% -16.72% -
  Horiz. % 75.42% 0.00% 71.73% 71.21% 78.09% 83.28% 100.00%
NOSH 209,649 205,999 205,999 204,736 208,367 207,586 217,714 -0.73%
  YoY % 1.77% 0.00% 0.62% -1.74% 0.38% -4.65% -
  Horiz. % 96.30% 94.62% 94.62% 94.04% 95.71% 95.35% 100.00%
Ratio Analysis
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 10.65 % - % -2.69 % 4.72 % -11.64 % 4.03 % 8.06 % 5.54%
  YoY % 0.00% 0.00% -156.99% 140.55% -388.83% -50.00% -
  Horiz. % 132.13% 0.00% -33.37% 58.56% -144.42% 50.00% 100.00%
ROE 2.23 % - % -0.20 % 0.77 % -1.84 % 1.02 % 2.14 % 0.80%
  YoY % 0.00% 0.00% -125.97% 141.85% -280.39% -52.34% -
  Horiz. % 104.21% 0.00% -9.35% 35.98% -85.98% 47.66% 100.00%
Per Share
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 5.35 - 1.86 4.03 4.21 7.20 8.68 -8.94%
  YoY % 0.00% 0.00% -53.85% -4.28% -41.53% -17.05% -
  Horiz. % 61.64% 0.00% 21.43% 46.43% 48.50% 82.95% 100.00%
EPS 0.57 0.00 -0.05 0.19 -0.49 0.29 0.70 -3.90%
  YoY % 0.00% 0.00% -126.32% 138.78% -268.97% -58.57% -
  Horiz. % 81.43% 0.00% -7.14% 27.14% -70.00% 41.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2561 - 0.2479 0.2476 0.2668 0.2856 0.3270 -4.62%
  YoY % 0.00% 0.00% 0.12% -7.20% -6.58% -12.66% -
  Horiz. % 78.32% 0.00% 75.81% 75.72% 81.59% 87.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 4.51 - 1.54 3.31 3.53 6.00 7.60 -9.60%
  YoY % 0.00% 0.00% -53.47% -6.23% -41.17% -21.05% -
  Horiz. % 59.34% 0.00% 20.26% 43.55% 46.45% 78.95% 100.00%
EPS 0.48 0.00 -0.04 0.16 -0.41 0.24 0.61 -4.53%
  YoY % 0.00% 0.00% -125.00% 139.02% -270.83% -60.66% -
  Horiz. % 78.69% 0.00% -6.56% 26.23% -67.21% 39.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2158 - 0.2053 0.2038 0.2235 0.2383 0.2862 -5.31%
  YoY % 0.00% 0.00% 0.74% -8.81% -6.21% -16.74% -
  Horiz. % 75.40% 0.00% 71.73% 71.21% 78.09% 83.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.2750 0.5750 0.2700 0.2800 0.3200 2.5500 0.8600 -
P/RPS 5.14 0.00 14.52 6.95 7.60 35.44 9.90 -11.91%
  YoY % 0.00% 0.00% 108.92% -8.55% -78.56% 257.98% -
  Horiz. % 51.92% 0.00% 146.67% 70.20% 76.77% 357.98% 100.00%
P/EPS 48.25 0.00 -540.00 147.37 -65.31 879.31 122.86 -16.54%
  YoY % 0.00% 0.00% -466.42% 325.65% -107.43% 615.70% -
  Horiz. % 39.27% 0.00% -439.52% 119.95% -53.16% 715.70% 100.00%
EY 2.07 0.00 -0.19 0.68 -1.53 0.11 0.81 19.90%
  YoY % 0.00% 0.00% -127.94% 144.44% -1,490.91% -86.42% -
  Horiz. % 255.56% 0.00% -23.46% 83.95% -188.89% 13.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 0.00 1.09 1.13 1.20 8.93 2.63 -15.97%
  YoY % 0.00% 0.00% -3.54% -5.83% -86.56% 239.54% -
  Horiz. % 40.68% 0.00% 41.44% 42.97% 45.63% 339.54% 100.00%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 12/02/15 - 10/12/13 27/12/12 28/12/11 30/12/10 22/12/09 -
Price 0.2600 0.0000 0.4600 0.2800 0.2900 1.5100 1.3100 -
P/RPS 4.86 0.00 24.74 6.95 6.89 20.99 15.08 -19.67%
  YoY % 0.00% 0.00% 255.97% 0.87% -67.17% 39.19% -
  Horiz. % 32.23% 0.00% 164.06% 46.09% 45.69% 139.19% 100.00%
P/EPS 45.61 0.00 -920.00 147.37 -59.18 520.69 187.14 -23.90%
  YoY % 0.00% 0.00% -724.28% 349.02% -111.37% 178.24% -
  Horiz. % 24.37% 0.00% -491.61% 78.75% -31.62% 278.24% 100.00%
EY 2.19 0.00 -0.11 0.68 -1.69 0.19 0.53 31.58%
  YoY % 0.00% 0.00% -116.18% 140.24% -989.47% -64.15% -
  Horiz. % 413.21% 0.00% -20.75% 128.30% -318.87% 35.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.00 1.86 1.13 1.09 5.29 4.01 -23.26%
  YoY % 0.00% 0.00% 64.60% 3.67% -79.40% 31.92% -
  Horiz. % 25.44% 0.00% 46.38% 28.18% 27.18% 131.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers