Highlights

[ACME] YoY Quarter Result on 2013-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 10-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 31-Oct-2013  [#3]
Profit Trend QoQ -     - %    YoY -     -126.48%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 22,198 11,219 0 3,831 8,246 8,773 14,936 7.97%
  YoY % 97.86% 0.00% 0.00% -53.54% -6.01% -41.26% -
  Horiz. % 148.62% 75.11% 0.00% 25.65% 55.21% 58.74% 100.00%
PBT 1,983 1,845 0 -135 510 -1,292 857 17.62%
  YoY % 7.48% 0.00% 0.00% -126.47% 139.47% -250.76% -
  Horiz. % 231.39% 215.29% 0.00% -15.75% 59.51% -150.76% 100.00%
Tax -532 -650 0 32 -121 271 -255 15.29%
  YoY % 18.15% 0.00% 0.00% 126.45% -144.65% 206.27% -
  Horiz. % 208.63% 254.90% -0.00% -12.55% 47.45% -106.27% 100.00%
NP 1,451 1,195 0 -103 389 -1,021 602 18.55%
  YoY % 21.42% 0.00% 0.00% -126.48% 138.10% -269.60% -
  Horiz. % 241.03% 198.50% 0.00% -17.11% 64.62% -169.60% 100.00%
NP to SH 1,452 1,195 0 -103 389 -1,021 602 18.57%
  YoY % 21.51% 0.00% 0.00% -126.48% 138.10% -269.60% -
  Horiz. % 241.20% 198.50% 0.00% -17.11% 64.62% -169.60% 100.00%
Tax Rate 26.83 % 35.23 % - % - % 23.73 % - % 29.75 % -1.98%
  YoY % -23.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.18% 118.42% 0.00% 0.00% 79.76% 0.00% 100.00%
Total Cost 20,747 10,024 0 3,934 7,857 9,794 14,334 7.41%
  YoY % 106.97% 0.00% 0.00% -49.93% -19.78% -31.67% -
  Horiz. % 144.74% 69.93% 0.00% 27.45% 54.81% 68.33% 100.00%
Net Worth 59,868 53,691 - 51,067 50,692 55,592 59,286 0.19%
  YoY % 11.51% 0.00% 0.00% 0.74% -8.81% -6.23% -
  Horiz. % 100.98% 90.56% 0.00% 86.14% 85.50% 93.77% 100.00%
Dividend
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 59,868 53,691 - 51,067 50,692 55,592 59,286 0.19%
  YoY % 11.51% 0.00% 0.00% 0.74% -8.81% -6.23% -
  Horiz. % 100.98% 90.56% 0.00% 86.14% 85.50% 93.77% 100.00%
NOSH 210,434 209,649 205,999 205,999 204,736 208,367 207,586 0.26%
  YoY % 0.37% 1.77% 0.00% 0.62% -1.74% 0.38% -
  Horiz. % 101.37% 100.99% 99.24% 99.24% 98.63% 100.38% 100.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 6.54 % 10.65 % - % -2.69 % 4.72 % -11.64 % 4.03 % 9.82%
  YoY % -38.59% 0.00% 0.00% -156.99% 140.55% -388.83% -
  Horiz. % 162.28% 264.27% 0.00% -66.75% 117.12% -288.83% 100.00%
ROE 2.43 % 2.23 % - % -0.20 % 0.77 % -1.84 % 1.02 % 18.28%
  YoY % 8.97% 0.00% 0.00% -125.97% 141.85% -280.39% -
  Horiz. % 238.24% 218.63% 0.00% -19.61% 75.49% -180.39% 100.00%
Per Share
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 10.55 5.35 - 1.86 4.03 4.21 7.20 7.67%
  YoY % 97.20% 0.00% 0.00% -53.85% -4.28% -41.53% -
  Horiz. % 146.53% 74.31% 0.00% 25.83% 55.97% 58.47% 100.00%
EPS 0.69 0.57 0.00 -0.05 0.19 -0.49 0.29 18.25%
  YoY % 21.05% 0.00% 0.00% -126.32% 138.78% -268.97% -
  Horiz. % 237.93% 196.55% 0.00% -17.24% 65.52% -168.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2845 0.2561 - 0.2479 0.2476 0.2668 0.2856 -0.07%
  YoY % 11.09% 0.00% 0.00% 0.12% -7.20% -6.58% -
  Horiz. % 99.61% 89.67% 0.00% 86.80% 86.69% 93.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 8.92 4.51 - 1.54 3.31 3.53 6.00 7.97%
  YoY % 97.78% 0.00% 0.00% -53.47% -6.23% -41.17% -
  Horiz. % 148.67% 75.17% 0.00% 25.67% 55.17% 58.83% 100.00%
EPS 0.58 0.48 0.00 -0.04 0.16 -0.41 0.24 18.61%
  YoY % 20.83% 0.00% 0.00% -125.00% 139.02% -270.83% -
  Horiz. % 241.67% 200.00% 0.00% -16.67% 66.67% -170.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2407 0.2158 - 0.2053 0.2038 0.2235 0.2383 0.19%
  YoY % 11.54% 0.00% 0.00% 0.74% -8.81% -6.21% -
  Horiz. % 101.01% 90.56% 0.00% 86.15% 85.52% 93.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.3000 0.2750 0.5750 0.2700 0.2800 0.3200 2.5500 -
P/RPS 2.84 5.14 0.00 14.52 6.95 7.60 35.44 -38.63%
  YoY % -44.75% 0.00% 0.00% 108.92% -8.55% -78.56% -
  Horiz. % 8.01% 14.50% 0.00% 40.97% 19.61% 21.44% 100.00%
P/EPS 43.48 48.25 0.00 -540.00 147.37 -65.31 879.31 -44.10%
  YoY % -9.89% 0.00% 0.00% -466.42% 325.65% -107.43% -
  Horiz. % 4.94% 5.49% 0.00% -61.41% 16.76% -7.43% 100.00%
EY 2.30 2.07 0.00 -0.19 0.68 -1.53 0.11 80.05%
  YoY % 11.11% 0.00% 0.00% -127.94% 144.44% -1,490.91% -
  Horiz. % 2,090.91% 1,881.82% 0.00% -172.73% 618.18% -1,390.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.07 0.00 1.09 1.13 1.20 8.93 -33.90%
  YoY % -1.87% 0.00% 0.00% -3.54% -5.83% -86.56% -
  Horiz. % 11.76% 11.98% 0.00% 12.21% 12.65% 13.44% 100.00%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 26/02/16 12/02/15 - 10/12/13 27/12/12 28/12/11 30/12/10 -
Price 0.3050 0.2600 0.0000 0.4600 0.2800 0.2900 1.5100 -
P/RPS 2.89 4.86 0.00 24.74 6.95 6.89 20.99 -31.85%
  YoY % -40.53% 0.00% 0.00% 255.97% 0.87% -67.17% -
  Horiz. % 13.77% 23.15% 0.00% 117.87% 33.11% 32.83% 100.00%
P/EPS 44.20 45.61 0.00 -920.00 147.37 -59.18 520.69 -37.94%
  YoY % -3.09% 0.00% 0.00% -724.28% 349.02% -111.37% -
  Horiz. % 8.49% 8.76% 0.00% -176.69% 28.30% -11.37% 100.00%
EY 2.26 2.19 0.00 -0.11 0.68 -1.69 0.19 61.44%
  YoY % 3.20% 0.00% 0.00% -116.18% 140.24% -989.47% -
  Horiz. % 1,189.47% 1,152.63% 0.00% -57.89% 357.89% -889.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.02 0.00 1.86 1.13 1.09 5.29 -26.59%
  YoY % 4.90% 0.00% 0.00% 64.60% 3.67% -79.40% -
  Horiz. % 20.23% 19.28% 0.00% 35.16% 21.36% 20.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

190  380  512  1181 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ICON 0.115-0.06 
 ICON-WA 0.06+0.05 
 MYEG 1.26-0.07 
 DGB 0.0750.00 
 XOX 0.045+0.005 
 HSI-C7Q 0.23-0.06 
 GPACKET-WB 0.44+0.03 
 TALAMT 0.030.00 
 BORNOIL 0.040.00 
 SAPNRG 0.235-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers