Highlights

[PWF] YoY Quarter Result on 2007-03-31 [#1]

Stock [PWF]: PWF CONSOLIDATED BHD
Announcement Date 31-May-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 31-Mar-2007  [#1]
Profit Trend QoQ -     -97.81%    YoY -     101.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 65,098 65,214 83,785 78,180 61,321 64,202 40,902 8.05%
  YoY % -0.18% -22.17% 7.17% 27.49% -4.49% 56.97% -
  Horiz. % 159.16% 159.44% 204.84% 191.14% 149.92% 156.97% 100.00%
PBT 2,377 -1,714 -2,871 -952 -3,798 3,325 -3,489 -
  YoY % 238.68% 40.30% -201.58% 74.93% -214.23% 195.30% -
  Horiz. % -68.13% 49.13% 82.29% 27.29% 108.86% -95.30% 100.00%
Tax -1,103 710 72 181 948 -1,375 745 -
  YoY % -255.35% 886.11% -60.22% -80.91% 168.95% -284.56% -
  Horiz. % -148.05% 95.30% 9.66% 24.30% 127.25% -184.56% 100.00%
NP 1,274 -1,004 -2,799 -771 -2,850 1,950 -2,744 -
  YoY % 226.89% 64.13% -263.04% 72.95% -246.15% 171.06% -
  Horiz. % -46.43% 36.59% 102.00% 28.10% 103.86% -71.06% 100.00%
NP to SH 1,274 -1,051 -2,453 35 -2,278 1,950 -2,744 -
  YoY % 221.22% 57.15% -7,108.57% 101.54% -216.82% 171.06% -
  Horiz. % -46.43% 38.30% 89.40% -1.28% 83.02% -71.06% 100.00%
Tax Rate 46.40 % - % - % - % - % 41.35 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.21% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 63,824 66,218 86,584 78,951 64,171 62,252 43,646 6.54%
  YoY % -3.62% -23.52% 9.67% 23.03% 3.08% 42.63% -
  Horiz. % 146.23% 151.72% 198.38% 180.89% 147.03% 142.63% 100.00%
Net Worth 121,944 127,578 135,128 95,666 101,109 90,187 85,781 6.04%
  YoY % -4.42% -5.59% 41.25% -5.38% 12.11% 5.14% -
  Horiz. % 142.16% 148.72% 157.53% 111.52% 117.87% 105.14% 100.00%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 121,944 127,578 135,128 95,666 101,109 90,187 85,781 6.04%
  YoY % -4.42% -5.59% 41.25% -5.38% 12.11% 5.14% -
  Horiz. % 142.16% 148.72% 157.53% 111.52% 117.87% 105.14% 100.00%
NOSH 60,972 60,751 60,868 58,333 60,909 60,937 59,159 0.50%
  YoY % 0.36% -0.19% 4.35% -4.23% -0.05% 3.01% -
  Horiz. % 103.06% 102.69% 102.89% 98.60% 102.96% 103.01% 100.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.96 % -1.54 % -3.34 % -0.99 % -4.65 % 3.04 % -6.71 % -
  YoY % 227.27% 53.89% -237.37% 78.71% -252.96% 145.31% -
  Horiz. % -29.21% 22.95% 49.78% 14.75% 69.30% -45.31% 100.00%
ROE 1.04 % -0.82 % -1.82 % 0.04 % -2.25 % 2.16 % -3.20 % -
  YoY % 226.83% 54.95% -4,650.00% 101.78% -204.17% 167.50% -
  Horiz. % -32.50% 25.62% 56.88% -1.25% 70.31% -67.50% 100.00%
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 106.77 107.35 137.65 134.02 100.68 105.36 69.14 7.51%
  YoY % -0.54% -22.01% 2.71% 33.11% -4.44% 52.39% -
  Horiz. % 154.43% 155.26% 199.09% 193.84% 145.62% 152.39% 100.00%
EPS 3.23 -1.73 -4.03 0.06 -3.74 3.20 -4.50 -
  YoY % 286.71% 57.07% -6,816.67% 101.60% -216.88% 171.11% -
  Horiz. % -71.78% 38.44% 89.56% -1.33% 83.11% -71.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0000 2.1000 2.2200 1.6400 1.6600 1.4800 1.4500 5.50%
  YoY % -4.76% -5.41% 35.37% -1.20% 12.16% 2.07% -
  Horiz. % 137.93% 144.83% 153.10% 113.10% 114.48% 102.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 173,946
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.42 37.49 48.17 44.94 35.25 36.91 23.51 8.05%
  YoY % -0.19% -22.17% 7.19% 27.49% -4.50% 57.00% -
  Horiz. % 159.17% 159.46% 204.89% 191.15% 149.94% 157.00% 100.00%
EPS 0.73 -0.60 -1.41 0.02 -1.31 1.12 -1.58 -
  YoY % 221.67% 57.45% -7,150.00% 101.53% -216.96% 170.89% -
  Horiz. % -46.20% 37.97% 89.24% -1.27% 82.91% -70.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7010 0.7334 0.7768 0.5500 0.5813 0.5185 0.4931 6.04%
  YoY % -4.42% -5.59% 41.24% -5.38% 12.11% 5.15% -
  Horiz. % 142.16% 148.73% 157.53% 111.54% 117.89% 105.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.4300 0.5800 0.5600 0.6000 0.6200 0.6900 1.1500 -
P/RPS 0.40 0.54 0.41 0.45 0.62 0.65 1.66 -21.11%
  YoY % -25.93% 31.71% -8.89% -27.42% -4.62% -60.84% -
  Horiz. % 24.10% 32.53% 24.70% 27.11% 37.35% 39.16% 100.00%
P/EPS 20.58 -33.53 -13.90 1,000.00 -16.58 21.56 -24.79 -
  YoY % 161.38% -141.22% -101.39% 6,131.36% -176.90% 186.97% -
  Horiz. % -83.02% 135.26% 56.07% -4,033.88% 66.88% -86.97% 100.00%
EY 4.86 -2.98 -7.20 0.10 -6.03 4.64 -4.03 -
  YoY % 263.09% 58.61% -7,300.00% 101.66% -229.96% 215.14% -
  Horiz. % -120.60% 73.95% 178.66% -2.48% 149.63% -115.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.28 0.25 0.37 0.37 0.47 0.79 -19.18%
  YoY % -21.43% 12.00% -32.43% 0.00% -21.28% -40.51% -
  Horiz. % 27.85% 35.44% 31.65% 46.84% 46.84% 59.49% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 25/05/06 31/05/05 29/06/04 -
Price 0.3500 0.4100 0.6200 0.6000 0.6200 0.5300 0.9300 -
P/RPS 0.33 0.38 0.45 0.45 0.62 0.50 1.35 -20.92%
  YoY % -13.16% -15.56% 0.00% -27.42% 24.00% -62.96% -
  Horiz. % 24.44% 28.15% 33.33% 33.33% 45.93% 37.04% 100.00%
P/EPS 16.75 -23.70 -15.38 1,000.00 -16.58 16.56 -20.05 -
  YoY % 170.68% -54.10% -101.54% 6,131.36% -200.12% 182.59% -
  Horiz. % -83.54% 118.20% 76.71% -4,987.53% 82.69% -82.59% 100.00%
EY 5.97 -4.22 -6.50 0.10 -6.03 6.04 -4.99 -
  YoY % 241.47% 35.08% -6,600.00% 101.66% -199.83% 221.04% -
  Horiz. % -119.64% 84.57% 130.26% -2.00% 120.84% -121.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.20 0.28 0.37 0.37 0.36 0.64 -19.05%
  YoY % -10.00% -28.57% -24.32% 0.00% 2.78% -43.75% -
  Horiz. % 28.13% 31.25% 43.75% 57.81% 57.81% 56.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers