Highlights

[UMS] YoY Quarter Result on 2017-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 30-Jun-2017  [#3]
Profit Trend QoQ -     156.34%    YoY -     -23.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 9,590 15,690 22,453 22,224 30,316 19,487 21,533 -12.60%
  YoY % -38.88% -30.12% 1.03% -26.69% 55.57% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.79% 90.50% 100.00%
PBT -1,632 1,287 3,253 3,224 4,326 12,012 5,052 -
  YoY % -226.81% -60.44% 0.90% -25.47% -63.99% 137.77% -
  Horiz. % -32.30% 25.48% 64.39% 63.82% 85.63% 237.77% 100.00%
Tax 427 -556 -1,009 -838 -1,231 -1,038 -952 -
  YoY % 176.80% 44.90% -20.41% 31.93% -18.59% -9.03% -
  Horiz. % -44.85% 58.40% 105.99% 88.03% 129.31% 109.03% 100.00%
NP -1,205 731 2,244 2,386 3,095 10,974 4,100 -
  YoY % -264.84% -67.42% -5.95% -22.91% -71.80% 167.66% -
  Horiz. % -29.39% 17.83% 54.73% 58.20% 75.49% 267.66% 100.00%
NP to SH -1,214 725 2,233 2,366 3,086 10,962 4,080 -
  YoY % -267.45% -67.53% -5.62% -23.33% -71.85% 168.68% -
  Horiz. % -29.75% 17.77% 54.73% 57.99% 75.64% 268.68% 100.00%
Tax Rate - % 43.20 % 31.02 % 25.99 % 28.46 % 8.64 % 18.84 % -
  YoY % 0.00% 39.26% 19.35% -8.68% 229.40% -54.14% -
  Horiz. % 0.00% 229.30% 164.65% 137.95% 151.06% 45.86% 100.00%
Total Cost 10,795 14,959 20,209 19,838 27,221 8,513 17,433 -7.67%
  YoY % -27.84% -25.98% 1.87% -27.12% 219.76% -51.17% -
  Horiz. % 61.92% 85.81% 115.92% 113.80% 156.15% 48.83% 100.00%
Net Worth 158,691 160,318 159,504 158,691 155,028 150,146 138,752 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 158,691 160,318 159,504 158,691 155,028 150,146 138,752 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.57 % 4.66 % 9.99 % 10.74 % 10.21 % 56.31 % 19.04 % -
  YoY % -369.74% -53.35% -6.98% 5.19% -81.87% 195.75% -
  Horiz. % -66.02% 24.47% 52.47% 56.41% 53.62% 295.75% 100.00%
ROE -0.77 % 0.45 % 1.40 % 1.49 % 1.99 % 7.30 % 2.94 % -
  YoY % -271.11% -67.86% -6.04% -25.13% -72.74% 148.30% -
  Horiz. % -26.19% 15.31% 47.62% 50.68% 67.69% 248.30% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.57 38.56 55.18 54.62 74.50 47.89 52.92 -12.60%
  YoY % -38.87% -30.12% 1.03% -26.68% 55.56% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.78% 90.50% 100.00%
EPS -2.98 1.78 5.49 5.81 7.58 26.94 10.03 -
  YoY % -267.42% -67.58% -5.51% -23.35% -71.86% 168.59% -
  Horiz. % -29.71% 17.75% 54.74% 57.93% 75.57% 268.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.57 38.56 55.18 54.62 74.50 47.89 52.92 -12.60%
  YoY % -38.87% -30.12% 1.03% -26.68% 55.56% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.78% 90.50% 100.00%
EPS -2.98 1.78 5.49 5.81 7.58 26.94 10.03 -
  YoY % -267.42% -67.58% -5.51% -23.35% -71.86% 168.59% -
  Horiz. % -29.71% 17.75% 54.74% 57.93% 75.57% 268.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.7000 2.0000 2.3500 2.6000 2.5600 2.5800 2.5700 -
P/RPS 7.21 5.19 4.26 4.76 3.44 5.39 4.86 6.79%
  YoY % 38.92% 21.83% -10.50% 38.37% -36.18% 10.91% -
  Horiz. % 148.35% 106.79% 87.65% 97.94% 70.78% 110.91% 100.00%
P/EPS -56.98 112.25 42.82 44.71 33.75 9.58 25.63 -
  YoY % -150.76% 162.14% -4.23% 32.47% 252.30% -62.62% -
  Horiz. % -222.32% 437.96% 167.07% 174.44% 131.68% 37.38% 100.00%
EY -1.76 0.89 2.34 2.24 2.96 10.44 3.90 -
  YoY % -297.75% -61.97% 4.46% -24.32% -71.65% 167.69% -
  Horiz. % -45.13% 22.82% 60.00% 57.44% 75.90% 267.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.51 0.60 0.67 0.67 0.70 0.75 -8.50%
  YoY % -13.73% -15.00% -10.45% 0.00% -4.29% -6.67% -
  Horiz. % 58.67% 68.00% 80.00% 89.33% 89.33% 93.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 27/08/18 28/08/17 24/08/16 24/08/15 25/08/14 -
Price 1.7600 2.0600 2.3000 2.7000 2.5500 2.7000 3.0000 -
P/RPS 7.47 5.34 4.17 4.94 3.42 5.64 5.67 4.70%
  YoY % 39.89% 28.06% -15.59% 44.44% -39.36% -0.53% -
  Horiz. % 131.75% 94.18% 73.54% 87.13% 60.32% 99.47% 100.00%
P/EPS -58.99 115.62 41.91 46.43 33.62 10.02 29.92 -
  YoY % -151.02% 175.88% -9.74% 38.10% 235.53% -66.51% -
  Horiz. % -197.16% 386.43% 140.07% 155.18% 112.37% 33.49% 100.00%
EY -1.70 0.86 2.39 2.15 2.97 9.98 3.34 -
  YoY % -297.67% -64.02% 11.16% -27.61% -70.24% 198.80% -
  Horiz. % -50.90% 25.75% 71.56% 64.37% 88.92% 298.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.52 0.59 0.69 0.67 0.73 0.88 -10.57%
  YoY % -13.46% -11.86% -14.49% 2.99% -8.22% -17.05% -
  Horiz. % 51.14% 59.09% 67.05% 78.41% 76.14% 82.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
3. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
4. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
7. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
8. TRADING THROUGH THE PANDEMIC The Alpha Trader
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS