Highlights

[UMS] YoY Quarter Result on 2018-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 27-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Jun-2018  [#3]
Profit Trend QoQ -     143.78%    YoY -     -5.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 15,690 22,453 22,224 30,316 19,487 21,533 21,593 -5.18%
  YoY % -30.12% 1.03% -26.69% 55.57% -9.50% -0.28% -
  Horiz. % 72.66% 103.98% 102.92% 140.40% 90.25% 99.72% 100.00%
PBT 1,287 3,253 3,224 4,326 12,012 5,052 3,747 -16.31%
  YoY % -60.44% 0.90% -25.47% -63.99% 137.77% 34.83% -
  Horiz. % 34.35% 86.82% 86.04% 115.45% 320.58% 134.83% 100.00%
Tax -556 -1,009 -838 -1,231 -1,038 -952 -949 -8.52%
  YoY % 44.90% -20.41% 31.93% -18.59% -9.03% -0.32% -
  Horiz. % 58.59% 106.32% 88.30% 129.72% 109.38% 100.32% 100.00%
NP 731 2,244 2,386 3,095 10,974 4,100 2,798 -20.04%
  YoY % -67.42% -5.95% -22.91% -71.80% 167.66% 46.53% -
  Horiz. % 26.13% 80.20% 85.28% 110.61% 392.21% 146.53% 100.00%
NP to SH 725 2,233 2,366 3,086 10,962 4,080 2,772 -20.02%
  YoY % -67.53% -5.62% -23.33% -71.85% 168.68% 47.19% -
  Horiz. % 26.15% 80.56% 85.35% 111.33% 395.45% 147.19% 100.00%
Tax Rate 43.20 % 31.02 % 25.99 % 28.46 % 8.64 % 18.84 % 25.33 % 9.30%
  YoY % 39.26% 19.35% -8.68% 229.40% -54.14% -25.62% -
  Horiz. % 170.55% 122.46% 102.61% 112.36% 34.11% 74.38% 100.00%
Total Cost 14,959 20,209 19,838 27,221 8,513 17,433 18,795 -3.73%
  YoY % -25.98% 1.87% -27.12% 219.76% -51.17% -7.25% -
  Horiz. % 79.59% 107.52% 105.55% 144.83% 45.29% 92.75% 100.00%
Net Worth 160,318 159,504 158,691 155,028 150,146 138,752 129,801 3.58%
  YoY % 0.51% 0.51% 2.36% 3.25% 8.21% 6.90% -
  Horiz. % 123.51% 122.88% 122.26% 119.44% 115.67% 106.90% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 160,318 159,504 158,691 155,028 150,146 138,752 129,801 3.58%
  YoY % 0.51% 0.51% 2.36% 3.25% 8.21% 6.90% -
  Horiz. % 123.51% 122.88% 122.26% 119.44% 115.67% 106.90% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.66 % 9.99 % 10.74 % 10.21 % 56.31 % 19.04 % 12.96 % -15.67%
  YoY % -53.35% -6.98% 5.19% -81.87% 195.75% 46.91% -
  Horiz. % 35.96% 77.08% 82.87% 78.78% 434.49% 146.91% 100.00%
ROE 0.45 % 1.40 % 1.49 % 1.99 % 7.30 % 2.94 % 2.14 % -22.88%
  YoY % -67.86% -6.04% -25.13% -72.74% 148.30% 37.38% -
  Horiz. % 21.03% 65.42% 69.63% 92.99% 341.12% 137.38% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.56 55.18 54.62 74.50 47.89 52.92 53.07 -5.18%
  YoY % -30.12% 1.03% -26.68% 55.56% -9.50% -0.28% -
  Horiz. % 72.66% 103.98% 102.92% 140.38% 90.24% 99.72% 100.00%
EPS 1.78 5.49 5.81 7.58 26.94 10.03 6.81 -20.03%
  YoY % -67.58% -5.51% -23.35% -71.86% 168.59% 47.28% -
  Horiz. % 26.14% 80.62% 85.32% 111.31% 395.59% 147.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 3.1900 3.58%
  YoY % 0.51% 0.51% 2.36% 3.25% 8.21% 6.90% -
  Horiz. % 123.51% 122.88% 122.26% 119.44% 115.67% 106.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.56 55.18 54.62 74.50 47.89 52.92 53.07 -5.18%
  YoY % -30.12% 1.03% -26.68% 55.56% -9.50% -0.28% -
  Horiz. % 72.66% 103.98% 102.92% 140.38% 90.24% 99.72% 100.00%
EPS 1.78 5.49 5.81 7.58 26.94 10.03 6.81 -20.03%
  YoY % -67.58% -5.51% -23.35% -71.86% 168.59% 47.28% -
  Horiz. % 26.14% 80.62% 85.32% 111.31% 395.59% 147.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 3.1900 3.58%
  YoY % 0.51% 0.51% 2.36% 3.25% 8.21% 6.90% -
  Horiz. % 123.51% 122.88% 122.26% 119.44% 115.67% 106.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.0000 2.3500 2.6000 2.5600 2.5800 2.5700 2.1700 -
P/RPS 5.19 4.26 4.76 3.44 5.39 4.86 4.09 4.05%
  YoY % 21.83% -10.50% 38.37% -36.18% 10.91% 18.83% -
  Horiz. % 126.89% 104.16% 116.38% 84.11% 131.78% 118.83% 100.00%
P/EPS 112.25 42.82 44.71 33.75 9.58 25.63 31.85 23.35%
  YoY % 162.14% -4.23% 32.47% 252.30% -62.62% -19.53% -
  Horiz. % 352.43% 134.44% 140.38% 105.97% 30.08% 80.47% 100.00%
EY 0.89 2.34 2.24 2.96 10.44 3.90 3.14 -18.94%
  YoY % -61.97% 4.46% -24.32% -71.65% 167.69% 24.20% -
  Horiz. % 28.34% 74.52% 71.34% 94.27% 332.48% 124.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.60 0.67 0.67 0.70 0.75 0.68 -4.68%
  YoY % -15.00% -10.45% 0.00% -4.29% -6.67% 10.29% -
  Horiz. % 75.00% 88.24% 98.53% 98.53% 102.94% 110.29% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 28/08/17 24/08/16 24/08/15 25/08/14 26/08/13 -
Price 2.0600 2.3000 2.7000 2.5500 2.7000 3.0000 2.4800 -
P/RPS 5.34 4.17 4.94 3.42 5.64 5.67 4.67 2.26%
  YoY % 28.06% -15.59% 44.44% -39.36% -0.53% 21.41% -
  Horiz. % 114.35% 89.29% 105.78% 73.23% 120.77% 121.41% 100.00%
P/EPS 115.62 41.91 46.43 33.62 10.02 29.92 36.40 21.23%
  YoY % 175.88% -9.74% 38.10% 235.53% -66.51% -17.80% -
  Horiz. % 317.64% 115.14% 127.55% 92.36% 27.53% 82.20% 100.00%
EY 0.86 2.39 2.15 2.97 9.98 3.34 2.75 -17.61%
  YoY % -64.02% 11.16% -27.61% -70.24% 198.80% 21.45% -
  Horiz. % 31.27% 86.91% 78.18% 108.00% 362.91% 121.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.59 0.69 0.67 0.73 0.88 0.78 -6.53%
  YoY % -11.86% -14.49% 2.99% -8.22% -17.05% 12.82% -
  Horiz. % 66.67% 75.64% 88.46% 85.90% 93.59% 112.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

523  530  446  768 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.260.00 
 NICE 0.225+0.11 
 PHB 0.035+0.005 
 IRIS 0.44+0.065 
 BORNOIL 0.055+0.005 
 PHB-WB 0.025+0.005 
 FINTEC 0.130.00 
 LKL 1.80+0.41 
 SAPNRG 0.100.00 
 BIOHLDG 0.355+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers