Highlights

[UMS] YoY Quarter Result on 2019-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 26-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 30-Jun-2019  [#3]
Profit Trend QoQ -     11.20%    YoY -     -67.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 9,590 15,690 22,453 22,224 30,316 19,487 21,533 -12.60%
  YoY % -38.88% -30.12% 1.03% -26.69% 55.57% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.79% 90.50% 100.00%
PBT -1,632 1,287 3,253 3,224 4,326 12,012 5,052 -
  YoY % -226.81% -60.44% 0.90% -25.47% -63.99% 137.77% -
  Horiz. % -32.30% 25.48% 64.39% 63.82% 85.63% 237.77% 100.00%
Tax 427 -556 -1,009 -838 -1,231 -1,038 -952 -
  YoY % 176.80% 44.90% -20.41% 31.93% -18.59% -9.03% -
  Horiz. % -44.85% 58.40% 105.99% 88.03% 129.31% 109.03% 100.00%
NP -1,205 731 2,244 2,386 3,095 10,974 4,100 -
  YoY % -264.84% -67.42% -5.95% -22.91% -71.80% 167.66% -
  Horiz. % -29.39% 17.83% 54.73% 58.20% 75.49% 267.66% 100.00%
NP to SH -1,214 725 2,233 2,366 3,086 10,962 4,080 -
  YoY % -267.45% -67.53% -5.62% -23.33% -71.85% 168.68% -
  Horiz. % -29.75% 17.77% 54.73% 57.99% 75.64% 268.68% 100.00%
Tax Rate - % 43.20 % 31.02 % 25.99 % 28.46 % 8.64 % 18.84 % -
  YoY % 0.00% 39.26% 19.35% -8.68% 229.40% -54.14% -
  Horiz. % 0.00% 229.30% 164.65% 137.95% 151.06% 45.86% 100.00%
Total Cost 10,795 14,959 20,209 19,838 27,221 8,513 17,433 -7.67%
  YoY % -27.84% -25.98% 1.87% -27.12% 219.76% -51.17% -
  Horiz. % 61.92% 85.81% 115.92% 113.80% 156.15% 48.83% 100.00%
Net Worth 158,691 160,318 159,504 158,691 155,028 150,146 138,752 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 158,691 160,318 159,504 158,691 155,028 150,146 138,752 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.57 % 4.66 % 9.99 % 10.74 % 10.21 % 56.31 % 19.04 % -
  YoY % -369.74% -53.35% -6.98% 5.19% -81.87% 195.75% -
  Horiz. % -66.02% 24.47% 52.47% 56.41% 53.62% 295.75% 100.00%
ROE -0.77 % 0.45 % 1.40 % 1.49 % 1.99 % 7.30 % 2.94 % -
  YoY % -271.11% -67.86% -6.04% -25.13% -72.74% 148.30% -
  Horiz. % -26.19% 15.31% 47.62% 50.68% 67.69% 248.30% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.57 38.56 55.18 54.62 74.50 47.89 52.92 -12.60%
  YoY % -38.87% -30.12% 1.03% -26.68% 55.56% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.78% 90.50% 100.00%
EPS -2.98 1.78 5.49 5.81 7.58 26.94 10.03 -
  YoY % -267.42% -67.58% -5.51% -23.35% -71.86% 168.59% -
  Horiz. % -29.71% 17.75% 54.74% 57.93% 75.57% 268.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.57 38.56 55.18 54.62 74.50 47.89 52.92 -12.60%
  YoY % -38.87% -30.12% 1.03% -26.68% 55.56% -9.50% -
  Horiz. % 44.54% 72.86% 104.27% 103.21% 140.78% 90.50% 100.00%
EPS -2.98 1.78 5.49 5.81 7.58 26.94 10.03 -
  YoY % -267.42% -67.58% -5.51% -23.35% -71.86% 168.59% -
  Horiz. % -29.71% 17.75% 54.74% 57.93% 75.57% 268.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.9400 3.9200 3.9000 3.8100 3.6900 3.4100 2.26%
  YoY % -1.02% 0.51% 0.51% 2.36% 3.25% 8.21% -
  Horiz. % 114.37% 115.54% 114.96% 114.37% 111.73% 108.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.7000 2.0000 2.3500 2.6000 2.5600 2.5800 2.5700 -
P/RPS 7.21 5.19 4.26 4.76 3.44 5.39 4.86 6.79%
  YoY % 38.92% 21.83% -10.50% 38.37% -36.18% 10.91% -
  Horiz. % 148.35% 106.79% 87.65% 97.94% 70.78% 110.91% 100.00%
P/EPS -56.98 112.25 42.82 44.71 33.75 9.58 25.63 -
  YoY % -150.76% 162.14% -4.23% 32.47% 252.30% -62.62% -
  Horiz. % -222.32% 437.96% 167.07% 174.44% 131.68% 37.38% 100.00%
EY -1.76 0.89 2.34 2.24 2.96 10.44 3.90 -
  YoY % -297.75% -61.97% 4.46% -24.32% -71.65% 167.69% -
  Horiz. % -45.13% 22.82% 60.00% 57.44% 75.90% 267.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.51 0.60 0.67 0.67 0.70 0.75 -8.50%
  YoY % -13.73% -15.00% -10.45% 0.00% -4.29% -6.67% -
  Horiz. % 58.67% 68.00% 80.00% 89.33% 89.33% 93.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 27/08/18 28/08/17 24/08/16 24/08/15 25/08/14 -
Price 1.7600 2.0600 2.3000 2.7000 2.5500 2.7000 3.0000 -
P/RPS 7.47 5.34 4.17 4.94 3.42 5.64 5.67 4.70%
  YoY % 39.89% 28.06% -15.59% 44.44% -39.36% -0.53% -
  Horiz. % 131.75% 94.18% 73.54% 87.13% 60.32% 99.47% 100.00%
P/EPS -58.99 115.62 41.91 46.43 33.62 10.02 29.92 -
  YoY % -151.02% 175.88% -9.74% 38.10% 235.53% -66.51% -
  Horiz. % -197.16% 386.43% 140.07% 155.18% 112.37% 33.49% 100.00%
EY -1.70 0.86 2.39 2.15 2.97 9.98 3.34 -
  YoY % -297.67% -64.02% 11.16% -27.61% -70.24% 198.80% -
  Horiz. % -50.90% 25.75% 71.56% 64.37% 88.92% 298.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.52 0.59 0.69 0.67 0.73 0.88 -10.57%
  YoY % -13.46% -11.86% -14.49% 2.99% -8.22% -17.05% -
  Horiz. % 51.14% 59.09% 67.05% 78.41% 76.14% 82.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS