Highlights

[NICE] YoY Quarter Result on 2017-06-30 [#4]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -776.42%    YoY -     -401.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 3,950 3,396 2,018 2,704 6,674 5,190 5,468 -4.88%
  YoY % 16.31% 68.29% -25.37% -59.48% 28.59% -5.08% -
  Horiz. % 72.24% 62.11% 36.91% 49.45% 122.06% 94.92% 100.00%
PBT -890 6,327 -4,515 -1,206 -1,633 -6,940 -866 0.42%
  YoY % -114.07% 240.13% -274.38% 26.15% 76.47% -701.39% -
  Horiz. % 102.77% -730.60% 521.36% 139.26% 188.57% 801.39% 100.00%
Tax 0 -301 -388 0 0 0 0 -
  YoY % 0.00% 22.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 77.58% 100.00% - - - -
NP -890 6,026 -4,903 -1,206 -1,633 -6,940 -866 0.42%
  YoY % -114.77% 222.90% -306.55% 26.15% 76.47% -701.39% -
  Horiz. % 102.77% -695.84% 566.17% 139.26% 188.57% 801.39% 100.00%
NP to SH -890 6,026 -4,645 -927 -681 -6,283 -732 3.05%
  YoY % -114.77% 229.73% -401.08% -36.12% 89.16% -758.33% -
  Horiz. % 121.58% -823.22% 634.56% 126.64% 93.03% 858.33% 100.00%
Tax Rate - % 4.76 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 4,840 -2,630 6,921 3,910 8,307 12,130 6,334 -4.06%
  YoY % 284.03% -138.00% 77.01% -52.93% -31.52% 91.51% -
  Horiz. % 76.41% -41.52% 109.27% 61.73% 131.15% 191.51% 100.00%
Net Worth 35,121 19,982 19,982 20,932 13,096 9,448 16,529 12.30%
  YoY % 75.76% 0.00% -4.54% 59.84% 38.61% -42.84% -
  Horiz. % 212.48% 120.89% 120.89% 126.64% 79.23% 57.16% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 35,121 19,982 19,982 20,932 13,096 9,448 16,529 12.30%
  YoY % 75.76% 0.00% -4.54% 59.84% 38.61% -42.84% -
  Horiz. % 212.48% 120.89% 120.89% 126.64% 79.23% 57.16% 100.00%
NOSH 702,433 333,037 333,037 299,032 261,923 118,101 118,064 31.58%
  YoY % 110.92% 0.00% 11.37% 14.17% 121.78% 0.03% -
  Horiz. % 594.96% 282.08% 282.08% 253.28% 221.85% 100.03% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin -22.53 % 177.44 % -242.96 % -44.60 % -24.47 % -133.72 % -15.84 % 5.57%
  YoY % -112.70% 173.03% -444.75% -82.26% 81.70% -744.19% -
  Horiz. % 142.23% -1,120.20% 1,533.84% 281.57% 154.48% 844.19% 100.00%
ROE -2.53 % 30.16 % -23.25 % -4.43 % -5.20 % -66.50 % -4.43 % -8.26%
  YoY % -108.39% 229.72% -424.83% 14.81% 92.18% -1,401.13% -
  Horiz. % 57.11% -680.81% 524.83% 100.00% 117.38% 1,501.13% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 0.56 1.02 0.61 0.90 2.55 4.39 4.63 -27.75%
  YoY % -45.10% 67.21% -32.22% -64.71% -41.91% -5.18% -
  Horiz. % 12.10% 22.03% 13.17% 19.44% 55.08% 94.82% 100.00%
EPS -0.13 1.81 -1.39 -0.31 -0.26 -5.32 -0.62 -21.37%
  YoY % -107.18% 230.22% -348.39% -19.23% 95.11% -758.06% -
  Horiz. % 20.97% -291.94% 224.19% 50.00% 41.94% 858.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0600 0.0600 0.0700 0.0500 0.0800 0.1400 -14.65%
  YoY % -16.67% 0.00% -14.29% 40.00% -37.50% -42.86% -
  Horiz. % 35.71% 42.86% 42.86% 50.00% 35.71% 57.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 683,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 0.56 0.48 0.29 0.38 0.95 0.74 0.78 -4.97%
  YoY % 16.67% 65.52% -23.68% -60.00% 28.38% -5.13% -
  Horiz. % 71.79% 61.54% 37.18% 48.72% 121.79% 94.87% 100.00%
EPS -0.13 0.86 -0.66 -0.13 -0.10 -0.89 -0.10 4.12%
  YoY % -115.12% 230.30% -407.69% -30.00% 88.76% -790.00% -
  Horiz. % 130.00% -860.00% 660.00% 130.00% 100.00% 890.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0284 0.0284 0.0298 0.0186 0.0135 0.0235 12.32%
  YoY % 76.06% 0.00% -4.70% 60.22% 37.78% -42.55% -
  Horiz. % 212.77% 120.85% 120.85% 126.81% 79.15% 57.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 0.0500 0.0400 0.1000 0.0950 0.1250 0.1250 0.1200 -
P/RPS 8.89 3.92 16.50 10.51 0.00 2.84 2.59 20.90%
  YoY % 126.79% -76.24% 56.99% 0.00% 0.00% 9.65% -
  Horiz. % 343.24% 151.35% 637.07% 405.79% 0.00% 109.65% 100.00%
P/EPS -39.46 2.21 -7.17 -30.65 0.00 -2.35 -19.35 11.59%
  YoY % -1,885.52% 130.82% 76.61% 0.00% 0.00% 87.86% -
  Horiz. % 203.93% -11.42% 37.05% 158.40% -0.00% 12.14% 100.00%
EY -2.53 45.24 -13.95 -3.26 0.00 -42.56 -5.17 -10.41%
  YoY % -105.59% 424.30% -327.91% 0.00% 0.00% -723.21% -
  Horiz. % 48.94% -875.05% 269.83% 63.06% -0.00% 823.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.67 1.67 1.36 2.50 1.56 0.86 2.35%
  YoY % 49.25% -59.88% 22.79% -45.60% 60.26% 81.40% -
  Horiz. % 116.28% 77.91% 194.19% 158.14% 290.70% 181.40% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 27/08/19 30/08/18 30/08/17 30/08/16 30/10/15 28/02/14 28/02/13 -
Price 0.0550 0.0400 0.0600 0.0950 0.1050 0.1100 0.0750 -
P/RPS 9.78 3.92 9.90 10.51 0.00 2.50 1.62 31.87%
  YoY % 149.49% -60.40% -5.80% 0.00% 0.00% 54.32% -
  Horiz. % 603.70% 241.98% 611.11% 648.77% 0.00% 154.32% 100.00%
P/EPS -43.41 2.21 -4.30 -30.65 0.00 -2.07 -12.10 21.72%
  YoY % -2,064.25% 151.40% 85.97% 0.00% 0.00% 82.89% -
  Horiz. % 358.76% -18.26% 35.54% 253.31% -0.00% 17.11% 100.00%
EY -2.30 45.24 -23.25 -3.26 0.00 -48.36 -8.27 -17.87%
  YoY % -105.08% 294.58% -613.19% 0.00% 0.00% -484.76% -
  Horiz. % 27.81% -547.04% 281.14% 39.42% -0.00% 584.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 0.67 1.00 1.36 2.10 1.38 0.54 11.57%
  YoY % 64.18% -33.00% -26.47% -35.24% 52.17% 155.56% -
  Horiz. % 203.70% 124.07% 185.19% 251.85% 388.89% 255.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers