Highlights

[NICE] YoY Quarter Result on 2008-07-31 [#3]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 29-Sep-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2008
Quarter 31-Jul-2008  [#3]
Profit Trend QoQ -     - %    YoY -     -105.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 5,570 2,616 0 3,292 51,621 50,883 9,136 -8.36%
  YoY % 112.92% 0.00% 0.00% -93.62% 1.45% 456.95% -
  Horiz. % 60.97% 28.63% 0.00% 36.03% 565.03% 556.95% 100.00%
PBT 89 104 0 -2,324 -1,131 -1,549 169 -10.70%
  YoY % -14.42% 0.00% 0.00% -105.48% 26.99% -1,016.57% -
  Horiz. % 52.66% 61.54% 0.00% -1,375.15% -669.23% -916.57% 100.00%
Tax 0 0 0 -4 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 89 104 0 -2,328 -1,131 -1,549 169 -10.70%
  YoY % -14.42% 0.00% 0.00% -105.84% 26.99% -1,016.57% -
  Horiz. % 52.66% 61.54% 0.00% -1,377.51% -669.23% -916.57% 100.00%
NP to SH 89 104 0 -2,328 -1,131 -1,549 169 -10.70%
  YoY % -14.42% 0.00% 0.00% -105.84% 26.99% -1,016.57% -
  Horiz. % 52.66% 61.54% 0.00% -1,377.51% -669.23% -916.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,481 2,512 0 5,620 52,752 52,432 8,967 -8.32%
  YoY % 118.19% 0.00% 0.00% -89.35% 0.61% 484.72% -
  Horiz. % 61.12% 28.01% 0.00% 62.67% 588.29% 584.72% 100.00%
Net Worth 11,019 17,333 - 26,249 48,471 51,354 48,688 -23.06%
  YoY % -36.43% 0.00% 0.00% -45.85% -5.61% 5.48% -
  Horiz. % 22.63% 35.60% 0.00% 53.91% 99.55% 105.48% 100.00%
Dividend
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 11,019 17,333 - 26,249 48,471 51,354 48,688 -23.06%
  YoY % -36.43% 0.00% 0.00% -45.85% -5.61% 5.48% -
  Horiz. % 22.63% 35.60% 0.00% 53.91% 99.55% 105.48% 100.00%
NOSH 42,380 43,333 43,031 43,031 42,518 41,752 40,238 0.92%
  YoY % -2.20% 0.70% 0.00% 1.21% 1.84% 3.76% -
  Horiz. % 105.33% 107.69% 106.94% 106.94% 105.67% 103.76% 100.00%
Ratio Analysis
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.60 % 3.98 % - % -70.72 % -2.19 % -3.04 % 1.85 % -2.53%
  YoY % -59.80% 0.00% 0.00% -3,129.22% 27.96% -264.32% -
  Horiz. % 86.49% 215.14% 0.00% -3,822.70% -118.38% -164.32% 100.00%
ROE 0.81 % 0.60 % - % -8.87 % -2.33 % -3.02 % 0.35 % 15.95%
  YoY % 35.00% 0.00% 0.00% -280.69% 22.85% -962.86% -
  Horiz. % 231.43% 171.43% 0.00% -2,534.29% -665.71% -862.86% 100.00%
Per Share
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 13.14 6.04 - 7.65 121.41 121.87 22.70 -9.19%
  YoY % 117.55% 0.00% 0.00% -93.70% -0.38% 436.87% -
  Horiz. % 57.89% 26.61% 0.00% 33.70% 534.85% 536.87% 100.00%
EPS 0.21 0.24 0.00 -5.41 -2.66 -3.71 0.42 -11.51%
  YoY % -12.50% 0.00% 0.00% -103.38% 28.30% -983.33% -
  Horiz. % 50.00% 57.14% 0.00% -1,288.10% -633.33% -883.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.4000 - 0.6100 1.1400 1.2300 1.2100 -23.76%
  YoY % -35.00% 0.00% 0.00% -46.49% -7.32% 1.65% -
  Horiz. % 21.49% 33.06% 0.00% 50.41% 94.21% 101.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 702,433
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.79 0.37 - 0.47 7.35 7.24 1.30 -8.41%
  YoY % 113.51% 0.00% 0.00% -93.61% 1.52% 456.92% -
  Horiz. % 60.77% 28.46% 0.00% 36.15% 565.38% 556.92% 100.00%
EPS 0.01 0.01 0.00 -0.33 -0.16 -0.22 0.02 -11.51%
  YoY % 0.00% 0.00% 0.00% -106.25% 27.27% -1,200.00% -
  Horiz. % 50.00% 50.00% 0.00% -1,650.00% -800.00% -1,100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0157 0.0247 - 0.0374 0.0690 0.0731 0.0693 -23.04%
  YoY % -36.44% 0.00% 0.00% -45.80% -5.61% 5.48% -
  Horiz. % 22.66% 35.64% 0.00% 53.97% 99.57% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/03/11 30/09/09 30/09/08 30/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.1500 0.9000 0.7000 1.2500 1.9500 3.5800 2.8600 -
P/RPS 1.14 14.91 0.00 16.34 1.61 2.94 12.60 -34.55%
  YoY % -92.35% 0.00% 0.00% 914.91% -45.24% -76.67% -
  Horiz. % 9.05% 118.33% 0.00% 129.68% 12.78% 23.33% 100.00%
P/EPS 71.43 375.00 0.00 -23.11 -73.31 -96.50 680.95 -32.82%
  YoY % -80.95% 0.00% 0.00% 68.48% 24.03% -114.17% -
  Horiz. % 10.49% 55.07% 0.00% -3.39% -10.77% -14.17% 100.00%
EY 1.40 0.27 0.00 -4.33 -1.36 -1.04 0.15 48.30%
  YoY % 418.52% 0.00% 0.00% -218.38% -30.77% -793.33% -
  Horiz. % 933.33% 180.00% 0.00% -2,886.67% -906.67% -693.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 2.25 0.00 2.05 1.71 2.91 2.36 -21.93%
  YoY % -74.22% 0.00% 0.00% 19.88% -41.24% 23.31% -
  Horiz. % 24.58% 95.34% 0.00% 86.86% 72.46% 123.31% 100.00%
Price Multiplier on Announcement Date
31/03/11 30/09/09 30/09/08 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 06/05/11 23/11/09 - 29/09/08 17/09/07 27/09/06 27/09/05 -
Price 0.2000 1.1000 0.0000 0.6900 1.8000 2.6000 2.8900 -
P/RPS 1.52 18.22 0.00 9.02 1.48 2.13 12.73 -31.27%
  YoY % -91.66% 0.00% 0.00% 509.46% -30.52% -83.27% -
  Horiz. % 11.94% 143.13% 0.00% 70.86% 11.63% 16.73% 100.00%
P/EPS 95.24 458.33 0.00 -12.75 -67.67 -70.08 688.10 -29.45%
  YoY % -79.22% 0.00% 0.00% 81.16% 3.44% -110.18% -
  Horiz. % 13.84% 66.61% 0.00% -1.85% -9.83% -10.18% 100.00%
EY 1.05 0.22 0.00 -7.84 -1.48 -1.43 0.15 40.96%
  YoY % 377.27% 0.00% 0.00% -429.73% -3.50% -1,053.33% -
  Horiz. % 700.00% 146.67% 0.00% -5,226.67% -986.67% -953.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 2.75 0.00 1.13 1.58 2.11 2.39 -18.11%
  YoY % -72.00% 0.00% 0.00% -28.48% -25.12% -11.72% -
  Horiz. % 32.22% 115.06% 0.00% 47.28% 66.11% 88.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

91  137  377  1589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.360.00 
 EDEN 0.145+0.02 
 SAPNRG-WA 0.14-0.005 
 MTRONIC 0.085+0.01 
 MYSCM 0.25-0.01 
 DAYANG 1.54-0.08 
 PERDANA 0.415-0.03 
 PUC 0.11+0.005 
 HUAAN 0.260.00 
 ORION 0.2050.00 
Partners & Brokers