Highlights

[OKA] YoY Quarter Result on 2011-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -55.21%    YoY -     367.44%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 39,257 35,359 37,393 29,320 28,201 26,526 26,536 6.74%
  YoY % 11.02% -5.44% 27.53% 3.97% 6.31% -0.04% -
  Horiz. % 147.94% 133.25% 140.91% 110.49% 106.27% 99.96% 100.00%
PBT 4,404 3,962 3,253 1,651 489 1,774 1,453 20.29%
  YoY % 11.16% 21.80% 97.03% 237.63% -72.44% 22.09% -
  Horiz. % 303.10% 272.68% 223.88% 113.63% 33.65% 122.09% 100.00%
Tax -1,341 -1,090 -885 -244 -188 -484 -213 35.87%
  YoY % -23.03% -23.16% -262.70% -29.79% 61.16% -127.23% -
  Horiz. % 629.58% 511.74% 415.49% 114.55% 88.26% 227.23% 100.00%
NP 3,063 2,872 2,368 1,407 301 1,290 1,240 16.26%
  YoY % 6.65% 21.28% 68.30% 367.44% -76.67% 4.03% -
  Horiz. % 247.02% 231.61% 190.97% 113.47% 24.27% 104.03% 100.00%
NP to SH 3,063 2,872 2,368 1,407 301 1,290 1,240 16.26%
  YoY % 6.65% 21.28% 68.30% 367.44% -76.67% 4.03% -
  Horiz. % 247.02% 231.61% 190.97% 113.47% 24.27% 104.03% 100.00%
Tax Rate 30.45 % 27.51 % 27.21 % 14.78 % 38.45 % 27.28 % 14.66 % 12.95%
  YoY % 10.69% 1.10% 84.10% -61.56% 40.95% 86.08% -
  Horiz. % 207.71% 187.65% 185.61% 100.82% 262.28% 186.08% 100.00%
Total Cost 36,194 32,487 35,025 27,913 27,900 25,236 25,296 6.15%
  YoY % 11.41% -7.25% 25.48% 0.05% 10.56% -0.24% -
  Horiz. % 143.08% 128.43% 138.46% 110.35% 110.29% 99.76% 100.00%
Net Worth 113,489 100,339 95,918 84,179 78,861 78,599 75,478 7.03%
  YoY % 13.11% 4.61% 13.95% 6.74% 0.33% 4.14% -
  Horiz. % 150.36% 132.94% 127.08% 111.53% 104.48% 104.14% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 113,489 100,339 95,918 84,179 78,861 78,599 75,478 7.03%
  YoY % 13.11% 4.61% 13.95% 6.74% 0.33% 4.14% -
  Horiz. % 150.36% 132.94% 127.08% 111.53% 104.48% 104.14% 100.00%
NOSH 122,031 60,083 59,949 60,128 60,200 59,999 59,903 12.58%
  YoY % 103.10% 0.22% -0.30% -0.12% 0.33% 0.16% -
  Horiz. % 203.71% 100.30% 100.08% 100.38% 100.50% 100.16% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.80 % 8.12 % 6.33 % 4.80 % 1.07 % 4.86 % 4.67 % 8.92%
  YoY % -3.94% 28.28% 31.87% 348.60% -77.98% 4.07% -
  Horiz. % 167.02% 173.88% 135.55% 102.78% 22.91% 104.07% 100.00%
ROE 2.70 % 2.86 % 2.47 % 1.67 % 0.38 % 1.64 % 1.64 % 8.66%
  YoY % -5.59% 15.79% 47.90% 339.47% -76.83% 0.00% -
  Horiz. % 164.63% 174.39% 150.61% 101.83% 23.17% 100.00% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 32.17 58.85 62.37 48.76 46.85 44.21 44.30 -5.19%
  YoY % -45.34% -5.64% 27.91% 4.08% 5.97% -0.20% -
  Horiz. % 72.62% 132.84% 140.79% 110.07% 105.76% 99.80% 100.00%
EPS 2.51 4.78 3.95 2.34 0.50 2.15 2.07 3.26%
  YoY % -47.49% 21.01% 68.80% 368.00% -76.74% 3.86% -
  Horiz. % 121.26% 230.92% 190.82% 113.04% 24.15% 103.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9300 1.6700 1.6000 1.4000 1.3100 1.3100 1.2600 -4.93%
  YoY % -44.31% 4.37% 14.29% 6.87% 0.00% 3.97% -
  Horiz. % 73.81% 132.54% 126.98% 111.11% 103.97% 103.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.00 14.41 15.24 11.95 11.49 10.81 10.81 6.75%
  YoY % 11.03% -5.45% 27.53% 4.00% 6.29% 0.00% -
  Horiz. % 148.01% 133.30% 140.98% 110.55% 106.29% 100.00% 100.00%
EPS 1.25 1.17 0.96 0.57 0.12 0.53 0.51 16.11%
  YoY % 6.84% 21.87% 68.42% 375.00% -77.36% 3.92% -
  Horiz. % 245.10% 229.41% 188.24% 111.76% 23.53% 103.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4625 0.4089 0.3909 0.3430 0.3214 0.3203 0.3076 7.03%
  YoY % 13.11% 4.60% 13.97% 6.72% 0.34% 4.13% -
  Horiz. % 150.36% 132.93% 127.08% 111.51% 104.49% 104.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.0200 0.6200 0.5400 0.6300 0.6100 0.4900 0.5900 -
P/RPS 3.17 1.05 0.87 1.29 1.30 1.11 1.33 15.57%
  YoY % 201.90% 20.69% -32.56% -0.77% 17.12% -16.54% -
  Horiz. % 238.35% 78.95% 65.41% 96.99% 97.74% 83.46% 100.00%
P/EPS 40.64 12.97 13.67 26.92 122.00 22.79 28.50 6.09%
  YoY % 213.34% -5.12% -49.22% -77.93% 435.32% -20.04% -
  Horiz. % 142.60% 45.51% 47.96% 94.46% 428.07% 79.96% 100.00%
EY 2.46 7.71 7.31 3.71 0.82 4.39 3.51 -5.75%
  YoY % -68.09% 5.47% 97.04% 352.44% -81.32% 25.07% -
  Horiz. % 70.09% 219.66% 208.26% 105.70% 23.36% 125.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 0.37 0.34 0.45 0.47 0.37 0.47 15.22%
  YoY % 197.30% 8.82% -24.44% -4.26% 27.03% -21.28% -
  Horiz. % 234.04% 78.72% 72.34% 95.74% 100.00% 78.72% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 -
Price 1.2900 0.6650 0.6200 0.5600 0.6400 0.6800 0.3900 -
P/RPS 4.01 1.13 0.99 1.15 1.37 1.54 0.88 28.74%
  YoY % 254.87% 14.14% -13.91% -16.06% -11.04% 75.00% -
  Horiz. % 455.68% 128.41% 112.50% 130.68% 155.68% 175.00% 100.00%
P/EPS 51.39 13.91 15.70 23.93 128.00 31.63 18.84 18.20%
  YoY % 269.45% -11.40% -34.39% -81.30% 304.68% 67.89% -
  Horiz. % 272.77% 73.83% 83.33% 127.02% 679.41% 167.89% 100.00%
EY 1.95 7.19 6.37 4.18 0.78 3.16 5.31 -15.37%
  YoY % -72.88% 12.87% 52.39% 435.90% -75.32% -40.49% -
  Horiz. % 36.72% 135.40% 119.96% 78.72% 14.69% 59.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 0.40 0.39 0.40 0.49 0.52 0.31 28.40%
  YoY % 247.50% 2.56% -2.50% -18.37% -5.77% 67.74% -
  Horiz. % 448.39% 129.03% 125.81% 129.03% 158.06% 167.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

483  499  632  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 VSOLAR 0.05+0.005 
 ARMADA 0.295+0.025 
 KGROUP 0.06+0.005 
 KNM 0.21+0.015 
 KANGER 0.185+0.005 
 HIBISCS 0.625+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS