Highlights

[OKA] YoY Quarter Result on 2014-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     -37.22%    YoY -     6.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 35,000 45,959 36,921 39,257 35,359 37,393 29,320 2.99%
  YoY % -23.85% 24.48% -5.95% 11.02% -5.44% 27.53% -
  Horiz. % 119.37% 156.75% 125.92% 133.89% 120.60% 127.53% 100.00%
PBT 7,001 7,329 4,914 4,404 3,962 3,253 1,651 27.20%
  YoY % -4.48% 49.15% 11.58% 11.16% 21.80% 97.03% -
  Horiz. % 424.05% 443.91% 297.64% 266.75% 239.98% 197.03% 100.00%
Tax -1,793 -2,314 -1,338 -1,341 -1,090 -885 -244 39.39%
  YoY % 22.52% -72.94% 0.22% -23.03% -23.16% -262.70% -
  Horiz. % 734.84% 948.36% 548.36% 549.59% 446.72% 362.70% 100.00%
NP 5,208 5,015 3,576 3,063 2,872 2,368 1,407 24.35%
  YoY % 3.85% 40.24% 16.75% 6.65% 21.28% 68.30% -
  Horiz. % 370.15% 356.43% 254.16% 217.70% 204.12% 168.30% 100.00%
NP to SH 5,208 5,015 3,576 3,063 2,872 2,368 1,407 24.35%
  YoY % 3.85% 40.24% 16.75% 6.65% 21.28% 68.30% -
  Horiz. % 370.15% 356.43% 254.16% 217.70% 204.12% 168.30% 100.00%
Tax Rate 25.61 % 31.57 % 27.23 % 30.45 % 27.51 % 27.21 % 14.78 % 9.59%
  YoY % -18.88% 15.94% -10.57% 10.69% 1.10% 84.10% -
  Horiz. % 173.27% 213.60% 184.24% 206.02% 186.13% 184.10% 100.00%
Total Cost 29,792 40,944 33,345 36,194 32,487 35,025 27,913 1.09%
  YoY % -27.24% 22.79% -7.87% 11.41% -7.25% 25.48% -
  Horiz. % 106.73% 146.68% 119.46% 129.67% 116.39% 125.48% 100.00%
Net Worth 157,867 142,832 125,937 113,489 100,339 95,918 84,179 11.04%
  YoY % 10.53% 13.42% 10.97% 13.11% 4.61% 13.95% -
  Horiz. % 187.54% 169.68% 149.61% 134.82% 119.20% 113.95% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 157,867 142,832 125,937 113,489 100,339 95,918 84,179 11.04%
  YoY % 10.53% 13.42% 10.97% 13.11% 4.61% 13.95% -
  Horiz. % 187.54% 169.68% 149.61% 134.82% 119.20% 113.95% 100.00%
NOSH 162,749 158,702 155,478 122,031 60,083 59,949 60,128 18.03%
  YoY % 2.55% 2.07% 27.41% 103.10% 0.22% -0.30% -
  Horiz. % 270.67% 263.94% 258.58% 202.95% 99.93% 99.70% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.88 % 10.91 % 9.69 % 7.80 % 8.12 % 6.33 % 4.80 % 20.73%
  YoY % 36.39% 12.59% 24.23% -3.94% 28.28% 31.87% -
  Horiz. % 310.00% 227.29% 201.87% 162.50% 169.17% 131.87% 100.00%
ROE 3.30 % 3.51 % 2.84 % 2.70 % 2.86 % 2.47 % 1.67 % 12.01%
  YoY % -5.98% 23.59% 5.19% -5.59% 15.79% 47.90% -
  Horiz. % 197.60% 210.18% 170.06% 161.68% 171.26% 147.90% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 21.51 28.96 23.75 32.17 58.85 62.37 48.76 -12.74%
  YoY % -25.73% 21.94% -26.17% -45.34% -5.64% 27.91% -
  Horiz. % 44.11% 59.39% 48.71% 65.98% 120.69% 127.91% 100.00%
EPS 3.20 3.16 2.30 2.51 4.78 3.95 2.34 5.35%
  YoY % 1.27% 37.39% -8.37% -47.49% 21.01% 68.80% -
  Horiz. % 136.75% 135.04% 98.29% 107.26% 204.27% 168.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9700 0.9000 0.8100 0.9300 1.6700 1.6000 1.4000 -5.93%
  YoY % 7.78% 11.11% -12.90% -44.31% 4.37% 14.29% -
  Horiz. % 69.29% 64.29% 57.86% 66.43% 119.29% 114.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.26 18.73 15.05 16.00 14.41 15.24 11.95 2.99%
  YoY % -23.87% 24.45% -5.94% 11.03% -5.45% 27.53% -
  Horiz. % 119.33% 156.74% 125.94% 133.89% 120.59% 127.53% 100.00%
EPS 2.12 2.04 1.46 1.25 1.17 0.96 0.57 24.45%
  YoY % 3.92% 39.73% 16.80% 6.84% 21.87% 68.42% -
  Horiz. % 371.93% 357.89% 256.14% 219.30% 205.26% 168.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6433 0.5820 0.5132 0.4625 0.4089 0.3909 0.3430 11.04%
  YoY % 10.53% 13.41% 10.96% 13.11% 4.60% 13.97% -
  Horiz. % 187.55% 169.68% 149.62% 134.84% 119.21% 113.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.8300 1.1200 0.8300 1.0200 0.6200 0.5400 0.6300 -
P/RPS 8.51 3.87 3.50 3.17 1.05 0.87 1.29 36.91%
  YoY % 119.90% 10.57% 10.41% 201.90% 20.69% -32.56% -
  Horiz. % 659.69% 300.00% 271.32% 245.74% 81.40% 67.44% 100.00%
P/EPS 57.19 35.44 36.09 40.64 12.97 13.67 26.92 13.37%
  YoY % 61.37% -1.80% -11.20% 213.34% -5.12% -49.22% -
  Horiz. % 212.44% 131.65% 134.06% 150.97% 48.18% 50.78% 100.00%
EY 1.75 2.82 2.77 2.46 7.71 7.31 3.71 -11.76%
  YoY % -37.94% 1.81% 12.60% -68.09% 5.47% 97.04% -
  Horiz. % 47.17% 76.01% 74.66% 66.31% 207.82% 197.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.24 1.02 1.10 0.37 0.34 0.45 26.99%
  YoY % 52.42% 21.57% -7.27% 197.30% 8.82% -24.44% -
  Horiz. % 420.00% 275.56% 226.67% 244.44% 82.22% 75.56% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 1.9300 1.3100 0.7450 1.2900 0.6650 0.6200 0.5600 -
P/RPS 8.97 4.52 3.14 4.01 1.13 0.99 1.15 40.78%
  YoY % 98.45% 43.95% -21.70% 254.87% 14.14% -13.91% -
  Horiz. % 780.00% 393.04% 273.04% 348.70% 98.26% 86.09% 100.00%
P/EPS 60.31 41.46 32.39 51.39 13.91 15.70 23.93 16.64%
  YoY % 45.47% 28.00% -36.97% 269.45% -11.40% -34.39% -
  Horiz. % 252.03% 173.26% 135.35% 214.75% 58.13% 65.61% 100.00%
EY 1.66 2.41 3.09 1.95 7.19 6.37 4.18 -14.25%
  YoY % -31.12% -22.01% 58.46% -72.88% 12.87% 52.39% -
  Horiz. % 39.71% 57.66% 73.92% 46.65% 172.01% 152.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.99 1.46 0.92 1.39 0.40 0.39 0.40 30.62%
  YoY % 36.30% 58.70% -33.81% 247.50% 2.56% -2.50% -
  Horiz. % 497.50% 365.00% 230.00% 347.50% 100.00% 97.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS