Highlights

[OKA] YoY Quarter Result on 2015-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     117.25%    YoY -     16.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 31,573 35,000 45,959 36,921 39,257 35,359 37,393 -2.78%
  YoY % -9.79% -23.85% 24.48% -5.95% 11.02% -5.44% -
  Horiz. % 84.44% 93.60% 122.91% 98.74% 104.98% 94.56% 100.00%
PBT 4,191 7,001 7,329 4,914 4,404 3,962 3,253 4.31%
  YoY % -40.14% -4.48% 49.15% 11.58% 11.16% 21.80% -
  Horiz. % 128.83% 215.22% 225.30% 151.06% 135.38% 121.80% 100.00%
Tax -953 -1,793 -2,314 -1,338 -1,341 -1,090 -885 1.24%
  YoY % 46.85% 22.52% -72.94% 0.22% -23.03% -23.16% -
  Horiz. % 107.68% 202.60% 261.47% 151.19% 151.53% 123.16% 100.00%
NP 3,238 5,208 5,015 3,576 3,063 2,872 2,368 5.35%
  YoY % -37.83% 3.85% 40.24% 16.75% 6.65% 21.28% -
  Horiz. % 136.74% 219.93% 211.78% 151.01% 129.35% 121.28% 100.00%
NP to SH 3,238 5,208 5,015 3,576 3,063 2,872 2,368 5.35%
  YoY % -37.83% 3.85% 40.24% 16.75% 6.65% 21.28% -
  Horiz. % 136.74% 219.93% 211.78% 151.01% 129.35% 121.28% 100.00%
Tax Rate 22.74 % 25.61 % 31.57 % 27.23 % 30.45 % 27.51 % 27.21 % -2.95%
  YoY % -11.21% -18.88% 15.94% -10.57% 10.69% 1.10% -
  Horiz. % 83.57% 94.12% 116.02% 100.07% 111.91% 101.10% 100.00%
Total Cost 28,335 29,792 40,944 33,345 36,194 32,487 35,025 -3.47%
  YoY % -4.89% -27.24% 22.79% -7.87% 11.41% -7.25% -
  Horiz. % 80.90% 85.06% 116.90% 95.20% 103.34% 92.75% 100.00%
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
  YoY % 8.81% 10.53% 13.42% 10.97% 13.11% 4.61% -
  Horiz. % 179.09% 164.58% 148.91% 131.30% 118.32% 104.61% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
  YoY % 8.81% 10.53% 13.42% 10.97% 13.11% 4.61% -
  Horiz. % 179.09% 164.58% 148.91% 131.30% 118.32% 104.61% 100.00%
NOSH 163,596 162,749 158,702 155,478 122,031 60,083 59,949 18.20%
  YoY % 0.52% 2.55% 2.07% 27.41% 103.10% 0.22% -
  Horiz. % 272.89% 271.48% 264.73% 259.35% 203.56% 100.22% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.26 % 14.88 % 10.91 % 9.69 % 7.80 % 8.12 % 6.33 % 8.38%
  YoY % -31.05% 36.39% 12.59% 24.23% -3.94% 28.28% -
  Horiz. % 162.09% 235.07% 172.35% 153.08% 123.22% 128.28% 100.00%
ROE 1.89 % 3.30 % 3.51 % 2.84 % 2.70 % 2.86 % 2.47 % -4.36%
  YoY % -42.73% -5.98% 23.59% 5.19% -5.59% 15.79% -
  Horiz. % 76.52% 133.60% 142.11% 114.98% 109.31% 115.79% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.30 21.51 28.96 23.75 32.17 58.85 62.37 -17.75%
  YoY % -10.27% -25.73% 21.94% -26.17% -45.34% -5.64% -
  Horiz. % 30.94% 34.49% 46.43% 38.08% 51.58% 94.36% 100.00%
EPS 1.98 3.20 3.16 2.30 2.51 4.78 3.95 -10.87%
  YoY % -38.12% 1.27% 37.39% -8.37% -47.49% 21.01% -
  Horiz. % 50.13% 81.01% 80.00% 58.23% 63.54% 121.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 0.9700 0.9000 0.8100 0.9300 1.6700 1.6000 -6.78%
  YoY % 8.25% 7.78% 11.11% -12.90% -44.31% 4.37% -
  Horiz. % 65.62% 60.62% 56.25% 50.62% 58.12% 104.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.87 14.26 18.73 15.05 16.00 14.41 15.24 -2.78%
  YoY % -9.75% -23.87% 24.45% -5.94% 11.03% -5.45% -
  Horiz. % 84.45% 93.57% 122.90% 98.75% 104.99% 94.55% 100.00%
EPS 1.32 2.12 2.04 1.46 1.25 1.17 0.96 5.45%
  YoY % -37.74% 3.92% 39.73% 16.80% 6.84% 21.87% -
  Horiz. % 137.50% 220.83% 212.50% 152.08% 130.21% 121.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7000 0.6433 0.5820 0.5132 0.4625 0.4089 0.3909 10.19%
  YoY % 8.81% 10.53% 13.41% 10.96% 13.11% 4.60% -
  Horiz. % 179.07% 164.57% 148.89% 131.29% 118.32% 104.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.2900 1.8300 1.1200 0.8300 1.0200 0.6200 0.5400 -
P/RPS 6.68 8.51 3.87 3.50 3.17 1.05 0.87 40.44%
  YoY % -21.50% 119.90% 10.57% 10.41% 201.90% 20.69% -
  Horiz. % 767.82% 978.16% 444.83% 402.30% 364.37% 120.69% 100.00%
P/EPS 65.18 57.19 35.44 36.09 40.64 12.97 13.67 29.72%
  YoY % 13.97% 61.37% -1.80% -11.20% 213.34% -5.12% -
  Horiz. % 476.81% 418.36% 259.25% 264.01% 297.29% 94.88% 100.00%
EY 1.53 1.75 2.82 2.77 2.46 7.71 7.31 -22.94%
  YoY % -12.57% -37.94% 1.81% 12.60% -68.09% 5.47% -
  Horiz. % 20.93% 23.94% 38.58% 37.89% 33.65% 105.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 1.89 1.24 1.02 1.10 0.37 0.34 23.89%
  YoY % -34.92% 52.42% 21.57% -7.27% 197.30% 8.82% -
  Horiz. % 361.76% 555.88% 364.71% 300.00% 323.53% 108.82% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 1.3600 1.9300 1.3100 0.7450 1.2900 0.6650 0.6200 -
P/RPS 7.05 8.97 4.52 3.14 4.01 1.13 0.99 38.68%
  YoY % -21.40% 98.45% 43.95% -21.70% 254.87% 14.14% -
  Horiz. % 712.12% 906.06% 456.57% 317.17% 405.05% 114.14% 100.00%
P/EPS 68.71 60.31 41.46 32.39 51.39 13.91 15.70 27.88%
  YoY % 13.93% 45.47% 28.00% -36.97% 269.45% -11.40% -
  Horiz. % 437.64% 384.14% 264.08% 206.31% 327.32% 88.60% 100.00%
EY 1.46 1.66 2.41 3.09 1.95 7.19 6.37 -21.76%
  YoY % -12.05% -31.12% -22.01% 58.46% -72.88% 12.87% -
  Horiz. % 22.92% 26.06% 37.83% 48.51% 30.61% 112.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.99 1.46 0.92 1.39 0.40 0.39 22.21%
  YoY % -34.67% 36.30% 58.70% -33.81% 247.50% 2.56% -
  Horiz. % 333.33% 510.26% 374.36% 235.90% 356.41% 102.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS