Highlights

[OKA] YoY Quarter Result on 2016-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     -9.15%    YoY -     40.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 30,398 31,573 35,000 45,959 36,921 39,257 35,359 -2.49%
  YoY % -3.72% -9.79% -23.85% 24.48% -5.95% 11.02% -
  Horiz. % 85.97% 89.29% 98.98% 129.98% 104.42% 111.02% 100.00%
PBT 4,409 4,191 7,001 7,329 4,914 4,404 3,962 1.80%
  YoY % 5.20% -40.14% -4.48% 49.15% 11.58% 11.16% -
  Horiz. % 111.28% 105.78% 176.70% 184.98% 124.03% 111.16% 100.00%
Tax -1,017 -953 -1,793 -2,314 -1,338 -1,341 -1,090 -1.15%
  YoY % -6.72% 46.85% 22.52% -72.94% 0.22% -23.03% -
  Horiz. % 93.30% 87.43% 164.50% 212.29% 122.75% 123.03% 100.00%
NP 3,392 3,238 5,208 5,015 3,576 3,063 2,872 2.81%
  YoY % 4.76% -37.83% 3.85% 40.24% 16.75% 6.65% -
  Horiz. % 118.11% 112.74% 181.34% 174.62% 124.51% 106.65% 100.00%
NP to SH 3,392 3,238 5,208 5,015 3,576 3,063 2,872 2.81%
  YoY % 4.76% -37.83% 3.85% 40.24% 16.75% 6.65% -
  Horiz. % 118.11% 112.74% 181.34% 174.62% 124.51% 106.65% 100.00%
Tax Rate 23.07 % 22.74 % 25.61 % 31.57 % 27.23 % 30.45 % 27.51 % -2.89%
  YoY % 1.45% -11.21% -18.88% 15.94% -10.57% 10.69% -
  Horiz. % 83.86% 82.66% 93.09% 114.76% 98.98% 110.69% 100.00%
Total Cost 27,006 28,335 29,792 40,944 33,345 36,194 32,487 -3.03%
  YoY % -4.69% -4.89% -27.24% 22.79% -7.87% 11.41% -
  Horiz. % 83.13% 87.22% 91.70% 126.03% 102.64% 111.41% 100.00%
Net Worth 176,684 171,776 157,867 142,832 125,937 113,489 100,339 9.88%
  YoY % 2.86% 8.81% 10.53% 13.42% 10.97% 13.11% -
  Horiz. % 176.09% 171.20% 157.33% 142.35% 125.51% 113.11% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 176,684 171,776 157,867 142,832 125,937 113,489 100,339 9.88%
  YoY % 2.86% 8.81% 10.53% 13.42% 10.97% 13.11% -
  Horiz. % 176.09% 171.20% 157.33% 142.35% 125.51% 113.11% 100.00%
NOSH 245,395 163,596 162,749 158,702 155,478 122,031 60,083 26.42%
  YoY % 50.00% 0.52% 2.55% 2.07% 27.41% 103.10% -
  Horiz. % 408.42% 272.28% 270.87% 264.14% 258.77% 203.10% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.16 % 10.26 % 14.88 % 10.91 % 9.69 % 7.80 % 8.12 % 5.44%
  YoY % 8.77% -31.05% 36.39% 12.59% 24.23% -3.94% -
  Horiz. % 137.44% 126.35% 183.25% 134.36% 119.33% 96.06% 100.00%
ROE 1.92 % 1.89 % 3.30 % 3.51 % 2.84 % 2.70 % 2.86 % -6.42%
  YoY % 1.59% -42.73% -5.98% 23.59% 5.19% -5.59% -
  Horiz. % 67.13% 66.08% 115.38% 122.73% 99.30% 94.41% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.39 19.30 21.51 28.96 23.75 32.17 58.85 -22.86%
  YoY % -35.80% -10.27% -25.73% 21.94% -26.17% -45.34% -
  Horiz. % 21.05% 32.80% 36.55% 49.21% 40.36% 54.66% 100.00%
EPS 1.38 1.98 3.20 3.16 2.30 2.51 4.78 -18.70%
  YoY % -30.30% -38.12% 1.27% 37.39% -8.37% -47.49% -
  Horiz. % 28.87% 41.42% 66.95% 66.11% 48.12% 52.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 1.0500 0.9700 0.9000 0.8100 0.9300 1.6700 -13.08%
  YoY % -31.43% 8.25% 7.78% 11.11% -12.90% -44.31% -
  Horiz. % 43.11% 62.87% 58.08% 53.89% 48.50% 55.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.39 12.87 14.26 18.73 15.05 16.00 14.41 -2.48%
  YoY % -3.73% -9.75% -23.87% 24.45% -5.94% 11.03% -
  Horiz. % 85.98% 89.31% 98.96% 129.98% 104.44% 111.03% 100.00%
EPS 1.38 1.32 2.12 2.04 1.46 1.25 1.17 2.79%
  YoY % 4.55% -37.74% 3.92% 39.73% 16.80% 6.84% -
  Horiz. % 117.95% 112.82% 181.20% 174.36% 124.79% 106.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.7000 0.6433 0.5820 0.5132 0.4625 0.4089 9.88%
  YoY % 2.86% 8.81% 10.53% 13.41% 10.96% 13.11% -
  Horiz. % 176.08% 171.19% 157.32% 142.33% 125.51% 113.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.6600 1.2900 1.8300 1.1200 0.8300 1.0200 0.6200 -
P/RPS 5.33 6.68 8.51 3.87 3.50 3.17 1.05 31.08%
  YoY % -20.21% -21.50% 119.90% 10.57% 10.41% 201.90% -
  Horiz. % 507.62% 636.19% 810.48% 368.57% 333.33% 301.90% 100.00%
P/EPS 47.75 65.18 57.19 35.44 36.09 40.64 12.97 24.25%
  YoY % -26.74% 13.97% 61.37% -1.80% -11.20% 213.34% -
  Horiz. % 368.16% 502.54% 440.94% 273.25% 278.26% 313.34% 100.00%
EY 2.09 1.53 1.75 2.82 2.77 2.46 7.71 -19.54%
  YoY % 36.60% -12.57% -37.94% 1.81% 12.60% -68.09% -
  Horiz. % 27.11% 19.84% 22.70% 36.58% 35.93% 31.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 1.23 1.89 1.24 1.02 1.10 0.37 16.39%
  YoY % -25.20% -34.92% 52.42% 21.57% -7.27% 197.30% -
  Horiz. % 248.65% 332.43% 510.81% 335.14% 275.68% 297.30% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 -
Price 0.6000 1.3600 1.9300 1.3100 0.7450 1.2900 0.6650 -
P/RPS 4.84 7.05 8.97 4.52 3.14 4.01 1.13 27.42%
  YoY % -31.35% -21.40% 98.45% 43.95% -21.70% 254.87% -
  Horiz. % 428.32% 623.89% 793.81% 400.00% 277.88% 354.87% 100.00%
P/EPS 43.41 68.71 60.31 41.46 32.39 51.39 13.91 20.88%
  YoY % -36.82% 13.93% 45.47% 28.00% -36.97% 269.45% -
  Horiz. % 312.08% 493.96% 433.57% 298.06% 232.85% 369.45% 100.00%
EY 2.30 1.46 1.66 2.41 3.09 1.95 7.19 -17.29%
  YoY % 57.53% -12.05% -31.12% -22.01% 58.46% -72.88% -
  Horiz. % 31.99% 20.31% 23.09% 33.52% 42.98% 27.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.30 1.99 1.46 0.92 1.39 0.40 12.93%
  YoY % -36.15% -34.67% 36.30% 58.70% -33.81% 247.50% -
  Horiz. % 207.50% 325.00% 497.50% 365.00% 230.00% 347.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS