Highlights

[OKA] YoY Quarter Result on 2011-03-31 [#4]

Stock [OKA]: OKA CORP BHD
Announcement Date 23-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     209.15%    YoY -     209.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 37,334 28,945 31,270 27,464 26,047 24,082 20,191 10.78%
  YoY % 28.98% -7.44% 13.86% 5.44% 8.16% 19.27% -
  Horiz. % 184.90% 143.36% 154.87% 136.02% 129.00% 119.27% 100.00%
PBT 6,428 749 1,727 3,848 877 556 535 51.31%
  YoY % 758.21% -56.63% -55.12% 338.77% 57.73% 3.93% -
  Horiz. % 1,201.50% 140.00% 322.80% 719.25% 163.93% 103.93% 100.00%
Tax -1,549 367 208 -707 138 -30 2 -
  YoY % -522.07% 76.44% 129.42% -612.32% 560.00% -1,600.00% -
  Horiz. % -77,450.00% 18,350.00% 10,400.00% -35,350.00% 6,900.00% -1,500.00% 100.00%
NP 4,879 1,116 1,935 3,141 1,015 526 537 44.43%
  YoY % 337.19% -42.33% -38.40% 209.46% 92.97% -2.05% -
  Horiz. % 908.57% 207.82% 360.34% 584.92% 189.01% 97.95% 100.00%
NP to SH 4,879 1,116 1,935 3,141 1,015 526 537 44.43%
  YoY % 337.19% -42.33% -38.40% 209.46% 92.97% -2.05% -
  Horiz. % 908.57% 207.82% 360.34% 584.92% 189.01% 97.95% 100.00%
Tax Rate 24.10 % -49.00 % -12.04 % 18.37 % -15.74 % 5.40 % -0.37 % -
  YoY % 149.18% -306.98% -165.54% 216.71% -391.48% 1,559.46% -
  Horiz. % -6,513.51% 13,243.24% 3,254.05% -4,964.87% 4,254.05% -1,459.46% 100.00%
Total Cost 32,455 27,829 29,335 24,323 25,032 23,556 19,654 8.71%
  YoY % 16.62% -5.13% 20.61% -2.83% 6.27% 19.85% -
  Horiz. % 165.13% 141.59% 149.26% 123.76% 127.36% 119.85% 100.00%
Net Worth 60,941 97,799 60,029 82,278 78,522 76,509 59,999 0.26%
  YoY % -37.69% 62.92% -27.04% 4.78% 2.63% 27.52% -
  Horiz. % 101.57% 163.00% 100.05% 137.13% 130.87% 127.52% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 1,828 2,099 1,800 1,801 1,798 2,390 1,799 0.26%
  YoY % -12.94% 16.61% -0.05% 0.19% -24.79% 32.83% -
  Horiz. % 101.57% 116.67% 100.05% 100.10% 99.90% 132.83% 100.00%
Div Payout % 37.47 % 188.17 % 93.07 % 57.36 % 177.16 % 454.55 % 335.20 % -30.58%
  YoY % -80.09% 102.18% 62.26% -67.62% -61.03% 35.61% -
  Horiz. % 11.18% 56.14% 27.77% 17.11% 52.85% 135.61% 100.00%
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 60,941 97,799 60,029 82,278 78,522 76,509 59,999 0.26%
  YoY % -37.69% 62.92% -27.04% 4.78% 2.63% 27.52% -
  Horiz. % 101.57% 163.00% 100.05% 137.13% 130.87% 127.52% 100.00%
NOSH 60,941 59,999 60,029 60,057 59,940 59,772 59,999 0.26%
  YoY % 1.57% -0.05% -0.05% 0.19% 0.28% -0.38% -
  Horiz. % 101.57% 100.00% 100.05% 100.10% 99.90% 99.62% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 13.07 % 3.86 % 6.19 % 11.44 % 3.90 % 2.18 % 2.66 % 30.37%
  YoY % 238.60% -37.64% -45.89% 193.33% 78.90% -18.05% -
  Horiz. % 491.35% 145.11% 232.71% 430.08% 146.62% 81.95% 100.00%
ROE 8.01 % 1.14 % 3.22 % 3.82 % 1.29 % 0.69 % 0.90 % 43.93%
  YoY % 602.63% -64.60% -15.71% 196.12% 86.96% -23.33% -
  Horiz. % 890.00% 126.67% 357.78% 424.44% 143.33% 76.67% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 61.26 48.24 52.09 45.73 43.45 40.29 33.65 10.50%
  YoY % 26.99% -7.39% 13.91% 5.25% 7.84% 19.73% -
  Horiz. % 182.05% 143.36% 154.80% 135.90% 129.12% 119.73% 100.00%
EPS 3.14 1.86 3.22 5.23 1.69 0.88 0.89 23.37%
  YoY % 68.82% -42.24% -38.43% 209.47% 92.05% -1.12% -
  Horiz. % 352.81% 208.99% 361.80% 587.64% 189.89% 98.88% 100.00%
DPS 3.00 3.50 3.00 3.00 3.00 4.00 3.00 -
  YoY % -14.29% 16.67% 0.00% 0.00% -25.00% 33.33% -
  Horiz. % 100.00% 116.67% 100.00% 100.00% 100.00% 133.33% 100.00%
NAPS 1.0000 1.6300 1.0000 1.3700 1.3100 1.2800 1.0000 -
  YoY % -38.65% 63.00% -27.01% 4.58% 2.34% 28.00% -
  Horiz. % 100.00% 163.00% 100.00% 137.00% 131.00% 128.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.21 11.80 12.74 11.19 10.61 9.81 8.23 10.77%
  YoY % 28.90% -7.38% 13.85% 5.47% 8.15% 19.20% -
  Horiz. % 184.81% 143.38% 154.80% 135.97% 128.92% 119.20% 100.00%
EPS 1.99 0.45 0.79 1.28 0.41 0.21 0.22 44.32%
  YoY % 342.22% -43.04% -38.28% 212.20% 95.24% -4.55% -
  Horiz. % 904.55% 204.55% 359.09% 581.82% 186.36% 95.45% 100.00%
DPS 0.75 0.86 0.73 0.73 0.73 0.97 0.73 0.45%
  YoY % -12.79% 17.81% 0.00% 0.00% -24.74% 32.88% -
  Horiz. % 102.74% 117.81% 100.00% 100.00% 100.00% 132.88% 100.00%
NAPS 0.2483 0.3985 0.2446 0.3353 0.3200 0.3118 0.2445 0.26%
  YoY % -37.69% 62.92% -27.05% 4.78% 2.63% 27.53% -
  Horiz. % 101.55% 162.99% 100.04% 137.14% 130.88% 127.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.6100 0.5800 0.5100 0.5400 0.6200 0.3800 0.4400 -
P/RPS 2.63 1.20 0.98 1.18 1.43 0.94 1.31 12.31%
  YoY % 119.17% 22.45% -16.95% -17.48% 52.13% -28.24% -
  Horiz. % 200.76% 91.60% 74.81% 90.08% 109.16% 71.76% 100.00%
P/EPS 20.11 31.18 15.82 10.33 36.61 43.18 49.16 -13.84%
  YoY % -35.50% 97.09% 53.15% -71.78% -15.22% -12.16% -
  Horiz. % 40.91% 63.43% 32.18% 21.01% 74.47% 87.84% 100.00%
EY 4.97 3.21 6.32 9.69 2.73 2.32 2.03 16.09%
  YoY % 54.83% -49.21% -34.78% 254.95% 17.67% 14.29% -
  Horiz. % 244.83% 158.13% 311.33% 477.34% 134.48% 114.29% 100.00%
DY 1.86 6.03 5.88 5.56 4.84 10.53 6.82 -19.46%
  YoY % -69.15% 2.55% 5.76% 14.88% -54.04% 54.40% -
  Horiz. % 27.27% 88.42% 86.22% 81.52% 70.97% 154.40% 100.00%
P/NAPS 1.61 0.36 0.51 0.39 0.47 0.30 0.44 24.12%
  YoY % 347.22% -29.41% 30.77% -17.02% 56.67% -31.82% -
  Horiz. % 365.91% 81.82% 115.91% 88.64% 106.82% 68.18% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/06/14 31/05/13 28/05/12 23/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.8700 0.6700 0.5000 0.5600 0.6000 0.4000 0.4100 -
P/RPS 1.42 1.39 0.96 1.22 1.38 0.99 1.22 2.56%
  YoY % 2.16% 44.79% -21.31% -11.59% 39.39% -18.85% -
  Horiz. % 116.39% 113.93% 78.69% 100.00% 113.11% 81.15% 100.00%
P/EPS 10.87 36.02 15.51 10.71 35.43 45.45 45.81 -21.31%
  YoY % -69.82% 132.24% 44.82% -69.77% -22.05% -0.79% -
  Horiz. % 23.73% 78.63% 33.86% 23.38% 77.34% 99.21% 100.00%
EY 9.20 2.78 6.45 9.34 2.82 2.20 2.18 27.11%
  YoY % 230.94% -56.90% -30.94% 231.21% 28.18% 0.92% -
  Horiz. % 422.02% 127.52% 295.87% 428.44% 129.36% 100.92% 100.00%
DY 3.45 5.22 6.00 5.36 5.00 10.00 7.32 -11.78%
  YoY % -33.91% -13.00% 11.94% 7.20% -50.00% 36.61% -
  Horiz. % 47.13% 71.31% 81.97% 73.22% 68.31% 136.61% 100.00%
P/NAPS 0.87 0.41 0.50 0.41 0.46 0.31 0.41 13.35%
  YoY % 112.20% -18.00% 21.95% -10.87% 48.39% -24.39% -
  Horiz. % 212.20% 100.00% 121.95% 100.00% 112.20% 75.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS