Highlights

[SKPRES] YoY Quarter Result on 2010-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Jun-2010  [#1]
Profit Trend QoQ -     149.33%    YoY -     33.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 108,295 122,722 59,310 50,620 42,163 42,112 41,861 17.15%
  YoY % -11.76% 106.92% 17.17% 20.06% 0.12% 0.60% -
  Horiz. % 258.70% 293.17% 141.68% 120.92% 100.72% 100.60% 100.00%
PBT 12,163 15,762 7,009 5,631 4,277 4,142 6,450 11.14%
  YoY % -22.83% 124.88% 24.47% 31.66% 3.26% -35.78% -
  Horiz. % 188.57% 244.37% 108.67% 87.30% 66.31% 64.22% 100.00%
Tax -3,028 -3,944 -1,561 -1,153 -915 -821 -1,326 14.74%
  YoY % 23.23% -152.66% -35.39% -26.01% -11.45% 38.08% -
  Horiz. % 228.36% 297.44% 117.72% 86.95% 69.00% 61.92% 100.00%
NP 9,135 11,818 5,448 4,478 3,362 3,321 5,124 10.11%
  YoY % -22.70% 116.92% 21.66% 33.19% 1.23% -35.19% -
  Horiz. % 178.28% 230.64% 106.32% 87.39% 65.61% 64.81% 100.00%
NP to SH 9,135 11,818 5,448 4,478 3,362 3,321 5,124 10.11%
  YoY % -22.70% 116.92% 21.66% 33.19% 1.23% -35.19% -
  Horiz. % 178.28% 230.64% 106.32% 87.39% 65.61% 64.81% 100.00%
Tax Rate 24.90 % 25.02 % 22.27 % 20.48 % 21.39 % 19.82 % 20.56 % 3.24%
  YoY % -0.48% 12.35% 8.74% -4.25% 7.92% -3.60% -
  Horiz. % 121.11% 121.69% 108.32% 99.61% 104.04% 96.40% 100.00%
Total Cost 99,160 110,904 53,862 46,142 38,801 38,791 36,737 17.98%
  YoY % -10.59% 105.90% 16.73% 18.92% 0.03% 5.59% -
  Horiz. % 269.92% 301.89% 146.62% 125.60% 105.62% 105.59% 100.00%
Net Worth 205,985 189,448 161,643 143,295 132,078 132,839 120,564 9.33%
  YoY % 8.73% 17.20% 12.80% 8.49% -0.57% 10.18% -
  Horiz. % 170.85% 157.13% 134.07% 118.85% 109.55% 110.18% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 205,985 189,448 161,643 143,295 132,078 132,839 120,564 9.33%
  YoY % 8.73% 17.20% 12.80% 8.49% -0.57% 10.18% -
  Horiz. % 170.85% 157.13% 134.07% 118.85% 109.55% 110.18% 100.00%
NOSH 895,588 902,137 598,681 597,066 600,357 603,818 602,823 6.81%
  YoY % -0.73% 50.69% 0.27% -0.55% -0.57% 0.16% -
  Horiz. % 148.57% 149.65% 99.31% 99.05% 99.59% 100.17% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.44 % 9.63 % 9.19 % 8.85 % 7.97 % 7.89 % 12.24 % -6.00%
  YoY % -12.36% 4.79% 3.84% 11.04% 1.01% -35.54% -
  Horiz. % 68.95% 78.68% 75.08% 72.30% 65.11% 64.46% 100.00%
ROE 4.43 % 6.24 % 3.37 % 3.13 % 2.55 % 2.50 % 4.25 % 0.69%
  YoY % -29.01% 85.16% 7.67% 22.75% 2.00% -41.18% -
  Horiz. % 104.24% 146.82% 79.29% 73.65% 60.00% 58.82% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.09 13.60 9.91 8.48 7.02 6.97 6.94 9.68%
  YoY % -11.10% 37.24% 16.86% 20.80% 0.72% 0.43% -
  Horiz. % 174.21% 195.97% 142.80% 122.19% 101.15% 100.43% 100.00%
EPS 1.02 1.31 0.91 0.75 0.56 0.55 0.85 3.08%
  YoY % -22.14% 43.96% 21.33% 33.93% 1.82% -35.29% -
  Horiz. % 120.00% 154.12% 107.06% 88.24% 65.88% 64.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2100 0.2700 0.2400 0.2200 0.2200 0.2000 2.35%
  YoY % 9.52% -22.22% 12.50% 9.09% 0.00% 10.00% -
  Horiz. % 115.00% 105.00% 135.00% 120.00% 110.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.66 9.82 4.74 4.05 3.37 3.37 3.35 17.13%
  YoY % -11.81% 107.17% 17.04% 20.18% 0.00% 0.60% -
  Horiz. % 258.51% 293.13% 141.49% 120.90% 100.60% 100.60% 100.00%
EPS 0.73 0.95 0.44 0.36 0.27 0.27 0.41 10.08%
  YoY % -23.16% 115.91% 22.22% 33.33% 0.00% -34.15% -
  Horiz. % 178.05% 231.71% 107.32% 87.80% 65.85% 65.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1648 0.1515 0.1293 0.1146 0.1056 0.1063 0.0964 9.34%
  YoY % 8.78% 17.17% 12.83% 8.52% -0.66% 10.27% -
  Horiz. % 170.95% 157.16% 134.13% 118.88% 109.54% 110.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.3100 0.3500 0.1700 0.1300 0.0800 0.0700 0.1200 -
P/RPS 2.56 2.57 1.72 1.53 1.14 1.00 1.73 6.74%
  YoY % -0.39% 49.42% 12.42% 34.21% 14.00% -42.20% -
  Horiz. % 147.98% 148.55% 99.42% 88.44% 65.90% 57.80% 100.00%
P/EPS 30.39 26.72 18.68 17.33 14.29 12.73 14.12 13.61%
  YoY % 13.74% 43.04% 7.79% 21.27% 12.25% -9.84% -
  Horiz. % 215.23% 189.24% 132.29% 122.73% 101.20% 90.16% 100.00%
EY 3.29 3.74 5.35 5.77 7.00 7.86 7.08 -11.98%
  YoY % -12.03% -30.09% -7.28% -17.57% -10.94% 11.02% -
  Horiz. % 46.47% 52.82% 75.56% 81.50% 98.87% 111.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.35 1.67 0.63 0.54 0.36 0.32 0.60 14.46%
  YoY % -19.16% 165.08% 16.67% 50.00% 12.50% -46.67% -
  Horiz. % 225.00% 278.33% 105.00% 90.00% 60.00% 53.33% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 25/08/11 26/08/10 28/08/09 28/08/08 29/08/07 -
Price 0.3400 0.3700 0.1700 0.1400 0.0800 0.0800 0.1000 -
P/RPS 2.81 2.72 1.72 1.65 1.14 1.15 1.44 11.78%
  YoY % 3.31% 58.14% 4.24% 44.74% -0.87% -20.14% -
  Horiz. % 195.14% 188.89% 119.44% 114.58% 79.17% 79.86% 100.00%
P/EPS 33.33 28.24 18.68 18.67 14.29 14.55 11.76 18.94%
  YoY % 18.02% 51.18% 0.05% 30.65% -1.79% 23.72% -
  Horiz. % 283.42% 240.14% 158.84% 158.76% 121.51% 123.72% 100.00%
EY 3.00 3.54 5.35 5.36 7.00 6.88 8.50 -15.92%
  YoY % -15.25% -33.83% -0.19% -23.43% 1.74% -19.06% -
  Horiz. % 35.29% 41.65% 62.94% 63.06% 82.35% 80.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.48 1.76 0.63 0.58 0.36 0.36 0.50 19.81%
  YoY % -15.91% 179.37% 8.62% 61.11% 0.00% -28.00% -
  Horiz. % 296.00% 352.00% 126.00% 116.00% 72.00% 72.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers