Highlights

[SKPRES] YoY Quarter Result on 2016-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     -13.45%    YoY -     1.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 430,518 524,876 320,558 243,062 131,737 108,295 122,722 23.25%
  YoY % -17.98% 63.74% 31.88% 84.51% 21.65% -11.76% -
  Horiz. % 350.81% 427.70% 261.21% 198.06% 107.35% 88.24% 100.00%
PBT 33,451 43,889 24,011 23,544 12,785 12,163 15,762 13.36%
  YoY % -23.78% 82.79% 1.98% 84.15% 5.11% -22.83% -
  Horiz. % 212.23% 278.45% 152.33% 149.37% 81.11% 77.17% 100.00%
Tax -7,714 -10,533 -5,763 -5,640 -3,136 -3,028 -3,944 11.82%
  YoY % 26.76% -82.77% -2.18% -79.85% -3.57% 23.23% -
  Horiz. % 195.59% 267.06% 146.12% 143.00% 79.51% 76.77% 100.00%
NP 25,737 33,356 18,248 17,904 9,649 9,135 11,818 13.84%
  YoY % -22.84% 82.79% 1.92% 85.55% 5.63% -22.70% -
  Horiz. % 217.78% 282.25% 154.41% 151.50% 81.65% 77.30% 100.00%
NP to SH 25,737 33,356 18,248 17,904 9,649 9,135 11,818 13.84%
  YoY % -22.84% 82.79% 1.92% 85.55% 5.63% -22.70% -
  Horiz. % 217.78% 282.25% 154.41% 151.50% 81.65% 77.30% 100.00%
Tax Rate 23.06 % 24.00 % 24.00 % 23.96 % 24.53 % 24.90 % 25.02 % -1.35%
  YoY % -3.92% 0.00% 0.17% -2.32% -1.49% -0.48% -
  Horiz. % 92.17% 95.92% 95.92% 95.76% 98.04% 99.52% 100.00%
Total Cost 404,781 491,520 302,310 225,158 122,088 99,160 110,904 24.07%
  YoY % -17.65% 62.59% 34.27% 84.42% 23.12% -10.59% -
  Horiz. % 364.98% 443.19% 272.59% 203.02% 110.08% 89.41% 100.00%
Net Worth 587,588 504,647 374,027 268,023 234,461 205,985 189,448 20.75%
  YoY % 16.44% 34.92% 39.55% 14.31% 13.82% 8.73% -
  Horiz. % 310.16% 266.38% 197.43% 141.48% 123.76% 108.73% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 587,588 504,647 374,027 268,023 234,461 205,985 189,448 20.75%
  YoY % 16.44% 34.92% 39.55% 14.31% 13.82% 8.73% -
  Horiz. % 310.16% 266.38% 197.43% 141.48% 123.76% 108.73% 100.00%
NOSH 1,250,188 1,230,848 1,133,416 1,072,095 901,775 895,588 902,137 5.59%
  YoY % 1.57% 8.60% 5.72% 18.89% 0.69% -0.73% -
  Horiz. % 138.58% 136.44% 125.64% 118.84% 99.96% 99.27% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.98 % 6.36 % 5.69 % 7.37 % 7.32 % 8.44 % 9.63 % -7.63%
  YoY % -5.97% 11.78% -22.80% 0.68% -13.27% -12.36% -
  Horiz. % 62.10% 66.04% 59.09% 76.53% 76.01% 87.64% 100.00%
ROE 4.38 % 6.61 % 4.88 % 6.68 % 4.12 % 4.43 % 6.24 % -5.73%
  YoY % -33.74% 35.45% -26.95% 62.14% -7.00% -29.01% -
  Horiz. % 70.19% 105.93% 78.21% 107.05% 66.03% 70.99% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.44 42.64 28.28 22.67 14.61 12.09 13.60 16.74%
  YoY % -19.23% 50.78% 24.75% 55.17% 20.84% -11.10% -
  Horiz. % 253.24% 313.53% 207.94% 166.69% 107.43% 88.90% 100.00%
EPS 2.07 2.71 1.61 1.67 1.07 1.02 1.31 7.92%
  YoY % -23.62% 68.32% -3.59% 56.07% 4.90% -22.14% -
  Horiz. % 158.02% 206.87% 122.90% 127.48% 81.68% 77.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4100 0.3300 0.2500 0.2600 0.2300 0.2100 14.36%
  YoY % 14.63% 24.24% 32.00% -3.85% 13.04% 9.52% -
  Horiz. % 223.81% 195.24% 157.14% 119.05% 123.81% 109.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.44 41.98 25.64 19.44 10.54 8.66 9.82 23.25%
  YoY % -17.96% 63.73% 31.89% 84.44% 21.71% -11.81% -
  Horiz. % 350.71% 427.49% 261.10% 197.96% 107.33% 88.19% 100.00%
EPS 2.07 2.67 1.46 1.43 0.77 0.73 0.95 13.85%
  YoY % -22.47% 82.88% 2.10% 85.71% 5.48% -23.16% -
  Horiz. % 217.89% 281.05% 153.68% 150.53% 81.05% 76.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4037 0.2992 0.2144 0.1875 0.1648 0.1515 20.76%
  YoY % 16.42% 34.93% 39.55% 14.35% 13.77% 8.78% -
  Horiz. % 310.23% 266.47% 197.49% 141.52% 123.76% 108.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.4000 1.3100 1.1600 1.2200 0.5550 0.3100 0.3500 -
P/RPS 4.07 3.07 4.10 5.38 3.80 2.56 2.57 7.96%
  YoY % 32.57% -25.12% -23.79% 41.58% 48.44% -0.39% -
  Horiz. % 158.37% 119.46% 159.53% 209.34% 147.86% 99.61% 100.00%
P/EPS 68.01 48.34 72.05 73.05 51.87 30.39 26.72 16.84%
  YoY % 40.69% -32.91% -1.37% 40.83% 70.68% 13.74% -
  Horiz. % 254.53% 180.91% 269.65% 273.39% 194.12% 113.74% 100.00%
EY 1.47 2.07 1.39 1.37 1.93 3.29 3.74 -14.41%
  YoY % -28.99% 48.92% 1.46% -29.02% -41.34% -12.03% -
  Horiz. % 39.30% 55.35% 37.17% 36.63% 51.60% 87.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.98 3.20 3.52 4.88 2.13 1.35 1.67 10.13%
  YoY % -6.88% -9.09% -27.87% 129.11% 57.78% -19.16% -
  Horiz. % 178.44% 191.62% 210.78% 292.22% 127.54% 80.84% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 30/08/13 27/08/12 -
Price 1.2400 1.4500 1.1700 1.3200 0.6000 0.3400 0.3700 -
P/RPS 3.60 3.40 4.14 5.82 4.11 2.81 2.72 4.78%
  YoY % 5.88% -17.87% -28.87% 41.61% 46.26% 3.31% -
  Horiz. % 132.35% 125.00% 152.21% 213.97% 151.10% 103.31% 100.00%
P/EPS 60.23 53.51 72.67 79.04 56.07 33.33 28.24 13.45%
  YoY % 12.56% -26.37% -8.06% 40.97% 68.23% 18.02% -
  Horiz. % 213.28% 189.48% 257.33% 279.89% 198.55% 118.02% 100.00%
EY 1.66 1.87 1.38 1.27 1.78 3.00 3.54 -11.85%
  YoY % -11.23% 35.51% 8.66% -28.65% -40.67% -15.25% -
  Horiz. % 46.89% 52.82% 38.98% 35.88% 50.28% 84.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.64 3.54 3.55 5.28 2.31 1.48 1.76 6.99%
  YoY % -25.42% -0.28% -32.77% 128.57% 56.08% -15.91% -
  Horiz. % 150.00% 201.14% 201.70% 300.00% 131.25% 84.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers