Highlights

[SKPRES] YoY Quarter Result on 2017-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     4.47%    YoY -     82.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 362,545 430,518 524,876 320,558 243,062 131,737 108,295 22.30%
  YoY % -15.79% -17.98% 63.74% 31.88% 84.51% 21.65% -
  Horiz. % 334.78% 397.54% 484.67% 296.00% 224.44% 121.65% 100.00%
PBT 23,525 33,451 43,889 24,011 23,544 12,785 12,163 11.62%
  YoY % -29.67% -23.78% 82.79% 1.98% 84.15% 5.11% -
  Horiz. % 193.41% 275.02% 360.84% 197.41% 193.57% 105.11% 100.00%
Tax -5,411 -7,714 -10,533 -5,763 -5,640 -3,136 -3,028 10.15%
  YoY % 29.85% 26.76% -82.77% -2.18% -79.85% -3.57% -
  Horiz. % 178.70% 254.76% 347.85% 190.32% 186.26% 103.57% 100.00%
NP 18,114 25,737 33,356 18,248 17,904 9,649 9,135 12.08%
  YoY % -29.62% -22.84% 82.79% 1.92% 85.55% 5.63% -
  Horiz. % 198.29% 281.74% 365.15% 199.76% 195.99% 105.63% 100.00%
NP to SH 18,485 25,737 33,356 18,248 17,904 9,649 9,135 12.46%
  YoY % -28.18% -22.84% 82.79% 1.92% 85.55% 5.63% -
  Horiz. % 202.35% 281.74% 365.15% 199.76% 195.99% 105.63% 100.00%
Tax Rate 23.00 % 23.06 % 24.00 % 24.00 % 23.96 % 24.53 % 24.90 % -1.31%
  YoY % -0.26% -3.92% 0.00% 0.17% -2.32% -1.49% -
  Horiz. % 92.37% 92.61% 96.39% 96.39% 96.22% 98.51% 100.00%
Total Cost 344,431 404,781 491,520 302,310 225,158 122,088 99,160 23.05%
  YoY % -14.91% -17.65% 62.59% 34.27% 84.42% 23.12% -
  Horiz. % 347.35% 408.21% 495.68% 304.87% 227.07% 123.12% 100.00%
Net Worth 600,090 587,588 504,647 374,027 268,023 234,461 205,985 19.50%
  YoY % 2.13% 16.44% 34.92% 39.55% 14.31% 13.82% -
  Horiz. % 291.33% 285.26% 244.99% 181.58% 130.12% 113.82% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 600,090 587,588 504,647 374,027 268,023 234,461 205,985 19.50%
  YoY % 2.13% 16.44% 34.92% 39.55% 14.31% 13.82% -
  Horiz. % 291.33% 285.26% 244.99% 181.58% 130.12% 113.82% 100.00%
NOSH 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 895,588 5.71%
  YoY % 0.00% 1.57% 8.60% 5.72% 18.89% 0.69% -
  Horiz. % 139.59% 139.59% 137.43% 126.56% 119.71% 100.69% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.00 % 5.98 % 6.36 % 5.69 % 7.37 % 7.32 % 8.44 % -8.35%
  YoY % -16.39% -5.97% 11.78% -22.80% 0.68% -13.27% -
  Horiz. % 59.24% 70.85% 75.36% 67.42% 87.32% 86.73% 100.00%
ROE 3.08 % 4.38 % 6.61 % 4.88 % 6.68 % 4.12 % 4.43 % -5.88%
  YoY % -29.68% -33.74% 35.45% -26.95% 62.14% -7.00% -
  Horiz. % 69.53% 98.87% 149.21% 110.16% 150.79% 93.00% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.00 34.44 42.64 28.28 22.67 14.61 12.09 15.69%
  YoY % -15.80% -19.23% 50.78% 24.75% 55.17% 20.84% -
  Horiz. % 239.87% 284.86% 352.69% 233.91% 187.51% 120.84% 100.00%
EPS 1.48 2.07 2.71 1.61 1.67 1.07 1.02 6.40%
  YoY % -28.50% -23.62% 68.32% -3.59% 56.07% 4.90% -
  Horiz. % 145.10% 202.94% 265.69% 157.84% 163.73% 104.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4100 0.3300 0.2500 0.2600 0.2300 13.04%
  YoY % 2.13% 14.63% 24.24% 32.00% -3.85% 13.04% -
  Horiz. % 208.70% 204.35% 178.26% 143.48% 108.70% 113.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.82 34.22 41.72 25.48 19.32 10.47 8.61 22.29%
  YoY % -15.78% -17.98% 63.74% 31.88% 84.53% 21.60% -
  Horiz. % 334.73% 397.44% 484.55% 295.93% 224.39% 121.60% 100.00%
EPS 1.47 2.05 2.65 1.45 1.42 0.77 0.73 12.37%
  YoY % -28.29% -22.64% 82.76% 2.11% 84.42% 5.48% -
  Horiz. % 201.37% 280.82% 363.01% 198.63% 194.52% 105.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4770 0.4671 0.4011 0.2973 0.2130 0.1864 0.1637 19.50%
  YoY % 2.12% 16.45% 34.91% 39.58% 14.27% 13.87% -
  Horiz. % 291.39% 285.34% 245.02% 181.61% 130.12% 113.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.3100 1.4000 1.3100 1.1600 1.2200 0.5550 0.3100 -
P/RPS 4.52 4.07 3.07 4.10 5.38 3.80 2.56 9.93%
  YoY % 11.06% 32.57% -25.12% -23.79% 41.58% 48.44% -
  Horiz. % 176.56% 158.98% 119.92% 160.16% 210.16% 148.44% 100.00%
P/EPS 88.60 68.01 48.34 72.05 73.05 51.87 30.39 19.51%
  YoY % 30.27% 40.69% -32.91% -1.37% 40.83% 70.68% -
  Horiz. % 291.54% 223.79% 159.07% 237.08% 240.38% 170.68% 100.00%
EY 1.13 1.47 2.07 1.39 1.37 1.93 3.29 -16.31%
  YoY % -23.13% -28.99% 48.92% 1.46% -29.02% -41.34% -
  Horiz. % 34.35% 44.68% 62.92% 42.25% 41.64% 58.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.98 3.20 3.52 4.88 2.13 1.35 12.45%
  YoY % -8.39% -6.88% -9.09% -27.87% 129.11% 57.78% -
  Horiz. % 202.22% 220.74% 237.04% 260.74% 361.48% 157.78% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 30/08/13 -
Price 1.0900 1.2400 1.4500 1.1700 1.3200 0.6000 0.3400 -
P/RPS 3.76 3.60 3.40 4.14 5.82 4.11 2.81 4.97%
  YoY % 4.44% 5.88% -17.87% -28.87% 41.61% 46.26% -
  Horiz. % 133.81% 128.11% 121.00% 147.33% 207.12% 146.26% 100.00%
P/EPS 73.72 60.23 53.51 72.67 79.04 56.07 33.33 14.14%
  YoY % 22.40% 12.56% -26.37% -8.06% 40.97% 68.23% -
  Horiz. % 221.18% 180.71% 160.55% 218.03% 237.14% 168.23% 100.00%
EY 1.36 1.66 1.87 1.38 1.27 1.78 3.00 -12.35%
  YoY % -18.07% -11.23% 35.51% 8.66% -28.65% -40.67% -
  Horiz. % 45.33% 55.33% 62.33% 46.00% 42.33% 59.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.27 2.64 3.54 3.55 5.28 2.31 1.48 7.39%
  YoY % -14.02% -25.42% -0.28% -32.77% 128.57% 56.08% -
  Horiz. % 153.38% 178.38% 239.19% 239.86% 356.76% 156.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

503  541  451  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.085+0.01 
 PHB 0.045+0.005 
 XOX 0.305+0.015 
 AT 0.12+0.02 
 VIVOCOM 0.045+0.015 
 NETX 0.02+0.005 
 FINTEC 0.16+0.035 
 VSOLAR 0.07+0.02 
 LAMBO 0.075+0.015 
 NEXGRAM 0.075+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers