Highlights

[SKPRES] YoY Quarter Result on 2018-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -4.75%    YoY -     -10.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 426,013 357,104 466,779 586,540 196,294 197,106 123,286 22.93%
  YoY % 19.30% -23.50% -20.42% 198.81% -0.41% 59.88% -
  Horiz. % 345.55% 289.65% 378.61% 475.76% 159.22% 159.88% 100.00%
PBT 11,400 24,064 32,729 44,581 21,845 14,631 11,020 0.57%
  YoY % -52.63% -26.47% -26.59% 104.08% 49.31% 32.77% -
  Horiz. % 103.45% 218.37% 297.00% 404.55% 198.23% 132.77% 100.00%
Tax -4,355 -3,986 -4,180 -12,653 -831 -3,023 -2,773 7.81%
  YoY % -9.26% 4.64% 66.96% -1,422.62% 72.51% -9.02% -
  Horiz. % 157.05% 143.74% 150.74% 456.29% 29.97% 109.02% 100.00%
NP 7,045 20,078 28,549 31,928 21,014 11,608 8,247 -2.59%
  YoY % -64.91% -29.67% -10.58% 51.94% 81.03% 40.75% -
  Horiz. % 85.43% 243.46% 346.17% 387.15% 254.81% 140.75% 100.00%
NP to SH 7,045 20,413 28,613 31,928 21,083 11,539 8,247 -2.59%
  YoY % -65.49% -28.66% -10.38% 51.44% 82.71% 39.92% -
  Horiz. % 85.43% 247.52% 346.95% 387.15% 255.64% 139.92% 100.00%
Tax Rate 38.20 % 16.56 % 12.77 % 28.38 % 3.80 % 20.66 % 25.16 % 7.20%
  YoY % 130.68% 29.68% -55.00% 646.84% -81.61% -17.89% -
  Horiz. % 151.83% 65.82% 50.76% 112.80% 15.10% 82.11% 100.00%
Total Cost 418,968 337,026 438,230 554,612 175,280 185,498 115,039 24.01%
  YoY % 24.31% -23.09% -20.98% 216.41% -5.51% 61.25% -
  Horiz. % 364.20% 292.97% 380.94% 482.11% 152.37% 161.25% 100.00%
Net Worth 616,437 587,588 552,886 452,801 335,211 152,581 224,103 18.35%
  YoY % 4.91% 6.28% 22.10% 35.08% 119.69% -31.91% -
  Horiz. % 275.07% 262.20% 246.71% 202.05% 149.58% 68.09% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 616,437 587,588 552,886 452,801 335,211 152,581 224,103 18.35%
  YoY % 4.91% 6.28% 22.10% 35.08% 119.69% -31.91% -
  Horiz. % 275.07% 262.20% 246.71% 202.05% 149.58% 68.09% 100.00%
NOSH 1,258,035 1,250,188 1,228,637 1,191,582 1,117,371 897,539 896,413 5.81%
  YoY % 0.63% 1.75% 3.11% 6.64% 24.49% 0.13% -
  Horiz. % 140.34% 139.47% 137.06% 132.93% 124.65% 100.13% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.65 % 5.62 % 6.12 % 5.44 % 10.71 % 5.89 % 6.69 % -20.79%
  YoY % -70.64% -8.17% 12.50% -49.21% 81.83% -11.96% -
  Horiz. % 24.66% 84.01% 91.48% 81.32% 160.09% 88.04% 100.00%
ROE 1.14 % 3.47 % 5.18 % 7.05 % 6.29 % 7.56 % 3.68 % -17.73%
  YoY % -67.15% -33.01% -26.52% 12.08% -16.80% 105.43% -
  Horiz. % 30.98% 94.29% 140.76% 191.58% 170.92% 205.43% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.86 28.56 37.99 49.22 17.57 21.96 13.75 16.19%
  YoY % 18.56% -24.82% -22.82% 180.14% -19.99% 59.71% -
  Horiz. % 246.25% 207.71% 276.29% 357.96% 127.78% 159.71% 100.00%
EPS 0.56 1.63 2.33 2.68 1.89 1.28 0.92 -7.93%
  YoY % -65.64% -30.04% -13.06% 41.80% 47.66% 39.13% -
  Horiz. % 60.87% 177.17% 253.26% 291.30% 205.43% 139.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4700 0.4500 0.3800 0.3000 0.1700 0.2500 11.86%
  YoY % 4.26% 4.44% 18.42% 26.67% 76.47% -32.00% -
  Horiz. % 196.00% 188.00% 180.00% 152.00% 120.00% 68.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.86 28.39 37.10 46.62 15.60 15.67 9.80 22.93%
  YoY % 19.27% -23.48% -20.42% 198.85% -0.45% 59.90% -
  Horiz. % 345.51% 289.69% 378.57% 475.71% 159.18% 159.90% 100.00%
EPS 0.56 1.62 2.27 2.54 1.68 0.92 0.66 -2.70%
  YoY % -65.43% -28.63% -10.63% 51.19% 82.61% 39.39% -
  Horiz. % 84.85% 245.45% 343.94% 384.85% 254.55% 139.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4671 0.4395 0.3599 0.2665 0.1213 0.1781 18.36%
  YoY % 4.90% 6.28% 22.12% 35.05% 119.70% -31.89% -
  Horiz. % 275.13% 262.27% 246.77% 202.08% 149.64% 68.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.7700 1.3400 1.5800 1.2700 1.2900 0.8450 0.3250 -
P/RPS 2.27 4.69 4.16 2.58 7.34 3.85 2.36 -0.65%
  YoY % -51.60% 12.74% 61.24% -64.85% 90.65% 63.14% -
  Horiz. % 96.19% 198.73% 176.27% 109.32% 311.02% 163.14% 100.00%
P/EPS 137.50 82.07 67.84 47.40 68.37 65.73 35.33 25.39%
  YoY % 67.54% 20.98% 43.12% -30.67% 4.02% 86.05% -
  Horiz. % 389.19% 232.30% 192.02% 134.16% 193.52% 186.05% 100.00%
EY 0.73 1.22 1.47 2.11 1.46 1.52 2.83 -20.20%
  YoY % -40.16% -17.01% -30.33% 44.52% -3.95% -46.29% -
  Horiz. % 25.80% 43.11% 51.94% 74.56% 51.59% 53.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.57 2.85 3.51 3.34 4.30 4.97 1.30 3.19%
  YoY % -44.91% -18.80% 5.09% -22.33% -13.48% 282.31% -
  Horiz. % 120.77% 219.23% 270.00% 256.92% 330.77% 382.31% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 -
Price 1.3500 1.3000 1.5800 1.3000 1.2800 1.0100 0.3950 -
P/RPS 3.99 4.55 4.16 2.64 7.29 4.60 2.87 5.64%
  YoY % -12.31% 9.38% 57.58% -63.79% 58.48% 60.28% -
  Horiz. % 139.02% 158.54% 144.95% 91.99% 254.01% 160.28% 100.00%
P/EPS 241.07 79.62 67.84 48.52 67.84 78.56 42.93 33.29%
  YoY % 202.78% 17.36% 39.82% -28.48% -13.65% 83.00% -
  Horiz. % 561.54% 185.46% 158.02% 113.02% 158.02% 183.00% 100.00%
EY 0.41 1.26 1.47 2.06 1.47 1.27 2.33 -25.12%
  YoY % -67.46% -14.29% -28.64% 40.14% 15.75% -45.49% -
  Horiz. % 17.60% 54.08% 63.09% 88.41% 63.09% 54.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.76 2.77 3.51 3.42 4.27 5.94 1.58 9.73%
  YoY % -0.36% -21.08% 2.63% -19.91% -28.11% 275.95% -
  Horiz. % 174.68% 175.32% 222.15% 216.46% 270.25% 375.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers