Highlights

[SKPRES] YoY Quarter Result on 2018-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -4.75%    YoY -     -10.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 466,779 586,540 196,294 197,106 123,286 88,112 127,556 24.12%
  YoY % -20.42% 198.81% -0.41% 59.88% 39.92% -30.92% -
  Horiz. % 365.94% 459.83% 153.89% 154.53% 96.65% 69.08% 100.00%
PBT 32,729 44,581 21,845 14,631 11,020 9,219 15,633 13.10%
  YoY % -26.59% 104.08% 49.31% 32.77% 19.54% -41.03% -
  Horiz. % 209.36% 285.17% 139.74% 93.59% 70.49% 58.97% 100.00%
Tax -4,180 -12,653 -831 -3,023 -2,773 -2,171 -3,683 2.13%
  YoY % 66.96% -1,422.62% 72.51% -9.02% -27.73% 41.05% -
  Horiz. % 113.49% 343.55% 22.56% 82.08% 75.29% 58.95% 100.00%
NP 28,549 31,928 21,014 11,608 8,247 7,048 11,950 15.61%
  YoY % -10.58% 51.94% 81.03% 40.75% 17.01% -41.02% -
  Horiz. % 238.90% 267.18% 175.85% 97.14% 69.01% 58.98% 100.00%
NP to SH 28,613 31,928 21,083 11,539 8,247 7,048 11,950 15.66%
  YoY % -10.38% 51.44% 82.71% 39.92% 17.01% -41.02% -
  Horiz. % 239.44% 267.18% 176.43% 96.56% 69.01% 58.98% 100.00%
Tax Rate 12.77 % 28.38 % 3.80 % 20.66 % 25.16 % 23.55 % 23.56 % -9.70%
  YoY % -55.00% 646.84% -81.61% -17.89% 6.84% -0.04% -
  Horiz. % 54.20% 120.46% 16.13% 87.69% 106.79% 99.96% 100.00%
Total Cost 438,230 554,612 175,280 185,498 115,039 81,064 115,606 24.86%
  YoY % -20.98% 216.41% -5.51% 61.25% 41.91% -29.88% -
  Horiz. % 379.07% 479.74% 151.62% 160.46% 99.51% 70.12% 100.00%
Net Worth 552,886 452,801 335,211 152,581 224,103 198,789 179,250 20.64%
  YoY % 22.10% 35.08% 119.69% -31.91% 12.73% 10.90% -
  Horiz. % 308.44% 252.61% 187.01% 85.12% 125.02% 110.90% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 552,886 452,801 335,211 152,581 224,103 198,789 179,250 20.64%
  YoY % 22.10% 35.08% 119.69% -31.91% 12.73% 10.90% -
  Horiz. % 308.44% 252.61% 187.01% 85.12% 125.02% 110.90% 100.00%
NOSH 1,228,637 1,191,582 1,117,371 897,539 896,413 903,589 597,500 12.76%
  YoY % 3.11% 6.64% 24.49% 0.13% -0.79% 51.23% -
  Horiz. % 205.63% 199.43% 187.01% 150.22% 150.03% 151.23% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.12 % 5.44 % 10.71 % 5.89 % 6.69 % 8.00 % 9.37 % -6.85%
  YoY % 12.50% -49.21% 81.83% -11.96% -16.38% -14.62% -
  Horiz. % 65.31% 58.06% 114.30% 62.86% 71.40% 85.38% 100.00%
ROE 5.18 % 7.05 % 6.29 % 7.56 % 3.68 % 3.55 % 6.67 % -4.12%
  YoY % -26.52% 12.08% -16.80% 105.43% 3.66% -46.78% -
  Horiz. % 77.66% 105.70% 94.30% 113.34% 55.17% 53.22% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 37.99 49.22 17.57 21.96 13.75 9.75 21.35 10.08%
  YoY % -22.82% 180.14% -19.99% 59.71% 41.03% -54.33% -
  Horiz. % 177.94% 230.54% 82.30% 102.86% 64.40% 45.67% 100.00%
EPS 2.33 2.68 1.89 1.28 0.92 0.78 2.00 2.58%
  YoY % -13.06% 41.80% 47.66% 39.13% 17.95% -61.00% -
  Horiz. % 116.50% 134.00% 94.50% 64.00% 46.00% 39.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.3800 0.3000 0.1700 0.2500 0.2200 0.3000 6.99%
  YoY % 18.42% 26.67% 76.47% -32.00% 13.64% -26.67% -
  Horiz. % 150.00% 126.67% 100.00% 56.67% 83.33% 73.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 37.34 46.92 15.70 15.77 9.86 7.05 10.20 24.13%
  YoY % -20.42% 198.85% -0.44% 59.94% 39.86% -30.88% -
  Horiz. % 366.08% 460.00% 153.92% 154.61% 96.67% 69.12% 100.00%
EPS 2.29 2.55 1.69 0.92 0.66 0.56 0.96 15.58%
  YoY % -10.20% 50.89% 83.70% 39.39% 17.86% -41.67% -
  Horiz. % 238.54% 265.62% 176.04% 95.83% 68.75% 58.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4422 0.3622 0.2681 0.1220 0.1793 0.1590 0.1434 20.64%
  YoY % 22.09% 35.10% 119.75% -31.96% 12.77% 10.88% -
  Horiz. % 308.37% 252.58% 186.96% 85.08% 125.03% 110.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.5800 1.2700 1.2900 0.8450 0.3250 0.3150 0.3300 -
P/RPS 4.16 2.58 7.34 3.85 2.36 3.23 1.55 17.88%
  YoY % 61.24% -64.85% 90.65% 63.14% -26.93% 108.39% -
  Horiz. % 268.39% 166.45% 473.55% 248.39% 152.26% 208.39% 100.00%
P/EPS 67.84 47.40 68.37 65.73 35.33 40.38 16.50 26.56%
  YoY % 43.12% -30.67% 4.02% 86.05% -12.51% 144.73% -
  Horiz. % 411.15% 287.27% 414.36% 398.36% 214.12% 244.73% 100.00%
EY 1.47 2.11 1.46 1.52 2.83 2.48 6.06 -21.02%
  YoY % -30.33% 44.52% -3.95% -46.29% 14.11% -59.08% -
  Horiz. % 24.26% 34.82% 24.09% 25.08% 46.70% 40.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 3.34 4.30 4.97 1.30 1.43 1.10 21.32%
  YoY % 5.09% -22.33% -13.48% 282.31% -9.09% 30.00% -
  Horiz. % 319.09% 303.64% 390.91% 451.82% 118.18% 130.00% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 31/05/13 30/05/12 -
Price 1.5800 1.3000 1.2800 1.0100 0.3950 0.3450 0.3500 -
P/RPS 4.16 2.64 7.29 4.60 2.87 3.54 1.64 16.77%
  YoY % 57.58% -63.79% 58.48% 60.28% -18.93% 115.85% -
  Horiz. % 253.66% 160.98% 444.51% 280.49% 175.00% 215.85% 100.00%
P/EPS 67.84 48.52 67.84 78.56 42.93 44.23 17.50 25.32%
  YoY % 39.82% -28.48% -13.65% 83.00% -2.94% 152.74% -
  Horiz. % 387.66% 277.26% 387.66% 448.91% 245.31% 252.74% 100.00%
EY 1.47 2.06 1.47 1.27 2.33 2.26 5.71 -20.23%
  YoY % -28.64% 40.14% 15.75% -45.49% 3.10% -60.42% -
  Horiz. % 25.74% 36.08% 25.74% 22.24% 40.81% 39.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 3.42 4.27 5.94 1.58 1.57 1.17 20.08%
  YoY % 2.63% -19.91% -28.11% 275.95% 0.64% 34.19% -
  Horiz. % 300.00% 292.31% 364.96% 507.69% 135.04% 134.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers