Highlights

[SKPRES] YoY Quarter Result on 2018-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -4.75%    YoY -     -10.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 357,104 466,779 586,540 196,294 197,106 123,286 88,112 26.25%
  YoY % -23.50% -20.42% 198.81% -0.41% 59.88% 39.92% -
  Horiz. % 405.28% 529.76% 665.68% 222.78% 223.70% 139.92% 100.00%
PBT 24,064 32,729 44,581 21,845 14,631 11,020 9,219 17.33%
  YoY % -26.47% -26.59% 104.08% 49.31% 32.77% 19.54% -
  Horiz. % 261.03% 355.02% 483.58% 236.96% 158.70% 119.54% 100.00%
Tax -3,986 -4,180 -12,653 -831 -3,023 -2,773 -2,171 10.65%
  YoY % 4.64% 66.96% -1,422.62% 72.51% -9.02% -27.73% -
  Horiz. % 183.60% 192.54% 582.82% 38.28% 139.24% 127.73% 100.00%
NP 20,078 28,549 31,928 21,014 11,608 8,247 7,048 19.05%
  YoY % -29.67% -10.58% 51.94% 81.03% 40.75% 17.01% -
  Horiz. % 284.88% 405.07% 453.01% 298.16% 164.70% 117.01% 100.00%
NP to SH 20,413 28,613 31,928 21,083 11,539 8,247 7,048 19.38%
  YoY % -28.66% -10.38% 51.44% 82.71% 39.92% 17.01% -
  Horiz. % 289.63% 405.97% 453.01% 299.13% 163.72% 117.01% 100.00%
Tax Rate 16.56 % 12.77 % 28.38 % 3.80 % 20.66 % 25.16 % 23.55 % -5.70%
  YoY % 29.68% -55.00% 646.84% -81.61% -17.89% 6.84% -
  Horiz. % 70.32% 54.23% 120.51% 16.14% 87.73% 106.84% 100.00%
Total Cost 337,026 438,230 554,612 175,280 185,498 115,039 81,064 26.79%
  YoY % -23.09% -20.98% 216.41% -5.51% 61.25% 41.91% -
  Horiz. % 415.75% 540.60% 684.17% 216.22% 228.83% 141.91% 100.00%
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.79%
  YoY % 6.28% 22.10% 35.08% 119.69% -31.91% 12.73% -
  Horiz. % 295.58% 278.13% 227.78% 168.63% 76.76% 112.73% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.79%
  YoY % 6.28% 22.10% 35.08% 119.69% -31.91% 12.73% -
  Horiz. % 295.58% 278.13% 227.78% 168.63% 76.76% 112.73% 100.00%
NOSH 1,250,188 1,228,637 1,191,582 1,117,371 897,539 896,413 903,589 5.56%
  YoY % 1.75% 3.11% 6.64% 24.49% 0.13% -0.79% -
  Horiz. % 138.36% 135.97% 131.87% 123.66% 99.33% 99.21% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.62 % 6.12 % 5.44 % 10.71 % 5.89 % 6.69 % 8.00 % -5.71%
  YoY % -8.17% 12.50% -49.21% 81.83% -11.96% -16.38% -
  Horiz. % 70.25% 76.50% 68.00% 133.88% 73.62% 83.62% 100.00%
ROE 3.47 % 5.18 % 7.05 % 6.29 % 7.56 % 3.68 % 3.55 % -0.38%
  YoY % -33.01% -26.52% 12.08% -16.80% 105.43% 3.66% -
  Horiz. % 97.75% 145.92% 198.59% 177.18% 212.96% 103.66% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.56 37.99 49.22 17.57 21.96 13.75 9.75 19.61%
  YoY % -24.82% -22.82% 180.14% -19.99% 59.71% 41.03% -
  Horiz. % 292.92% 389.64% 504.82% 180.21% 225.23% 141.03% 100.00%
EPS 1.63 2.33 2.68 1.89 1.28 0.92 0.78 13.06%
  YoY % -30.04% -13.06% 41.80% 47.66% 39.13% 17.95% -
  Horiz. % 208.97% 298.72% 343.59% 242.31% 164.10% 117.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4500 0.3800 0.3000 0.1700 0.2500 0.2200 13.48%
  YoY % 4.44% 18.42% 26.67% 76.47% -32.00% 13.64% -
  Horiz. % 213.64% 204.55% 172.73% 136.36% 77.27% 113.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.56 37.34 46.92 15.70 15.77 9.86 7.05 26.25%
  YoY % -23.51% -20.42% 198.85% -0.44% 59.94% 39.86% -
  Horiz. % 405.11% 529.65% 665.53% 222.70% 223.69% 139.86% 100.00%
EPS 1.63 2.29 2.55 1.69 0.92 0.66 0.56 19.48%
  YoY % -28.82% -10.20% 50.89% 83.70% 39.39% 17.86% -
  Horiz. % 291.07% 408.93% 455.36% 301.79% 164.29% 117.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4422 0.3622 0.2681 0.1220 0.1793 0.1590 19.79%
  YoY % 6.29% 22.09% 35.10% 119.75% -31.96% 12.77% -
  Horiz. % 295.60% 278.11% 227.80% 168.62% 76.73% 112.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.3400 1.5800 1.2700 1.2900 0.8450 0.3250 0.3150 -
P/RPS 4.69 4.16 2.58 7.34 3.85 2.36 3.23 6.41%
  YoY % 12.74% 61.24% -64.85% 90.65% 63.14% -26.93% -
  Horiz. % 145.20% 128.79% 79.88% 227.24% 119.20% 73.07% 100.00%
P/EPS 82.07 67.84 47.40 68.37 65.73 35.33 40.38 12.54%
  YoY % 20.98% 43.12% -30.67% 4.02% 86.05% -12.51% -
  Horiz. % 203.24% 168.00% 117.38% 169.32% 162.78% 87.49% 100.00%
EY 1.22 1.47 2.11 1.46 1.52 2.83 2.48 -11.15%
  YoY % -17.01% -30.33% 44.52% -3.95% -46.29% 14.11% -
  Horiz. % 49.19% 59.27% 85.08% 58.87% 61.29% 114.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.85 3.51 3.34 4.30 4.97 1.30 1.43 12.17%
  YoY % -18.80% 5.09% -22.33% -13.48% 282.31% -9.09% -
  Horiz. % 199.30% 245.45% 233.57% 300.70% 347.55% 90.91% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 31/05/13 -
Price 1.3000 1.5800 1.3000 1.2800 1.0100 0.3950 0.3450 -
P/RPS 4.55 4.16 2.64 7.29 4.60 2.87 3.54 4.27%
  YoY % 9.38% 57.58% -63.79% 58.48% 60.28% -18.93% -
  Horiz. % 128.53% 117.51% 74.58% 205.93% 129.94% 81.07% 100.00%
P/EPS 79.62 67.84 48.52 67.84 78.56 42.93 44.23 10.29%
  YoY % 17.36% 39.82% -28.48% -13.65% 83.00% -2.94% -
  Horiz. % 180.01% 153.38% 109.70% 153.38% 177.62% 97.06% 100.00%
EY 1.26 1.47 2.06 1.47 1.27 2.33 2.26 -9.27%
  YoY % -14.29% -28.64% 40.14% 15.75% -45.49% 3.10% -
  Horiz. % 55.75% 65.04% 91.15% 65.04% 56.19% 103.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.77 3.51 3.42 4.27 5.94 1.58 1.57 9.92%
  YoY % -21.08% 2.63% -19.91% -28.11% 275.95% 0.64% -
  Horiz. % 176.43% 223.57% 217.83% 271.97% 378.34% 100.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 
Partners & Brokers