Highlights

[CYL] YoY Quarter Result on 2019-04-30 [#1]

Stock [CYL]: CYL CORP BHD
Announcement Date 18-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2020
Quarter 30-Apr-2019  [#1]
Profit Trend QoQ -     -34.18%    YoY -     168.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 8,913 11,858 12,995 16,292 18,663 17,300 17,823 -10.90%
  YoY % -24.84% -8.75% -20.24% -12.70% 7.88% -2.93% -
  Horiz. % 50.01% 66.53% 72.91% 91.41% 104.71% 97.07% 100.00%
PBT 419 491 -722 389 2,305 2,566 1,287 -17.04%
  YoY % -14.66% 168.01% -285.60% -83.12% -10.17% 99.38% -
  Horiz. % 32.56% 38.15% -56.10% 30.23% 179.10% 199.38% 100.00%
Tax 0 0 0 -50 -300 -375 -285 -
  YoY % 0.00% 0.00% 0.00% 83.33% 20.00% -31.58% -
  Horiz. % -0.00% -0.00% -0.00% 17.54% 105.26% 131.58% 100.00%
NP 419 491 -722 339 2,005 2,191 1,002 -13.51%
  YoY % -14.66% 168.01% -312.98% -83.09% -8.49% 118.66% -
  Horiz. % 41.82% 49.00% -72.06% 33.83% 200.10% 218.66% 100.00%
NP to SH 419 491 -722 339 2,005 2,191 1,002 -13.51%
  YoY % -14.66% 168.01% -312.98% -83.09% -8.49% 118.66% -
  Horiz. % 41.82% 49.00% -72.06% 33.83% 200.10% 218.66% 100.00%
Tax Rate - % - % - % 12.85 % 13.02 % 14.61 % 22.14 % -
  YoY % 0.00% 0.00% 0.00% -1.31% -10.88% -34.01% -
  Horiz. % 0.00% 0.00% 0.00% 58.04% 58.81% 65.99% 100.00%
Total Cost 8,494 11,367 13,717 15,953 16,658 15,109 16,821 -10.75%
  YoY % -25.27% -17.13% -14.02% -4.23% 10.25% -10.18% -
  Horiz. % 50.50% 67.58% 81.55% 94.84% 99.03% 89.82% 100.00%
Net Worth 64,200 63,150 64,520 69,319 72,030 7,223,999 72,100 -1.91%
  YoY % 1.66% -2.12% -6.92% -3.76% -99.00% 9,919.42% -
  Horiz. % 89.04% 87.59% 89.49% 96.14% 99.90% 10,019.42% 100.00%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 64,200 63,150 64,520 69,319 72,030 7,223,999 72,100 -1.91%
  YoY % 1.66% -2.12% -6.92% -3.76% -99.00% 9,919.42% -
  Horiz. % 89.04% 87.59% 89.49% 96.14% 99.90% 10,019.42% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 4.70 % 4.14 % -5.56 % 2.08 % 10.74 % 12.66 % 5.62 % -2.93%
  YoY % 13.53% 174.46% -367.31% -80.63% -15.17% 125.27% -
  Horiz. % 83.63% 73.67% -98.93% 37.01% 191.10% 225.27% 100.00%
ROE 0.65 % 0.78 % -1.12 % 0.49 % 2.78 % 0.03 % 1.39 % -11.89%
  YoY % -16.67% 169.64% -328.57% -82.37% 9,166.67% -97.84% -
  Horiz. % 46.76% 56.12% -80.58% 35.25% 200.00% 2.16% 100.00%
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 8.91 11.86 13.00 16.29 18.66 17.30 17.82 -10.90%
  YoY % -24.87% -8.77% -20.20% -12.70% 7.86% -2.92% -
  Horiz. % 50.00% 66.55% 72.95% 91.41% 104.71% 97.08% 100.00%
EPS 0.42 0.49 -0.72 0.34 2.00 2.19 1.00 -13.45%
  YoY % -14.29% 168.06% -311.76% -83.00% -8.68% 119.00% -
  Horiz. % 42.00% 49.00% -72.00% 34.00% 200.00% 219.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6420 0.6315 0.6452 0.6932 0.7203 72.2400 0.7210 -1.91%
  YoY % 1.66% -2.12% -6.92% -3.76% -99.00% 9,919.42% -
  Horiz. % 89.04% 87.59% 89.49% 96.14% 99.90% 10,019.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 8.91 11.86 13.00 16.29 18.66 17.30 17.82 -10.90%
  YoY % -24.87% -8.77% -20.20% -12.70% 7.86% -2.92% -
  Horiz. % 50.00% 66.55% 72.95% 91.41% 104.71% 97.08% 100.00%
EPS 0.42 0.49 -0.72 0.34 2.00 2.19 1.00 -13.45%
  YoY % -14.29% 168.06% -311.76% -83.00% -8.68% 119.00% -
  Horiz. % 42.00% 49.00% -72.00% 34.00% 200.00% 219.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6420 0.6315 0.6452 0.6932 0.7203 72.2400 0.7210 -1.91%
  YoY % 1.66% -2.12% -6.92% -3.76% -99.00% 9,919.42% -
  Horiz. % 89.04% 87.59% 89.49% 96.14% 99.90% 10,019.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.3000 0.4800 0.6000 0.8300 0.9000 0.7400 0.5900 -
P/RPS 3.37 4.05 4.62 5.09 4.82 4.28 3.31 0.30%
  YoY % -16.79% -12.34% -9.23% 5.60% 12.62% 29.31% -
  Horiz. % 101.81% 122.36% 139.58% 153.78% 145.62% 129.31% 100.00%
P/EPS 71.60 97.76 -83.10 244.84 44.89 33.77 58.88 3.31%
  YoY % -26.76% 217.64% -133.94% 445.42% 32.93% -42.65% -
  Horiz. % 121.60% 166.03% -141.13% 415.83% 76.24% 57.35% 100.00%
EY 1.40 1.02 -1.20 0.41 2.23 2.96 1.70 -3.18%
  YoY % 37.25% 185.00% -392.68% -81.61% -24.66% 74.12% -
  Horiz. % 82.35% 60.00% -70.59% 24.12% 131.18% 174.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.76 0.93 1.20 1.25 0.01 0.82 -8.85%
  YoY % -38.16% -18.28% -22.50% -4.00% 12,400.00% -98.78% -
  Horiz. % 57.32% 92.68% 113.41% 146.34% 152.44% 1.22% 100.00%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 23/06/20 18/06/19 18/06/18 19/06/17 27/06/16 22/06/15 24/06/14 -
Price 0.2900 0.3600 0.5650 0.7750 0.8550 0.6900 0.5350 -
P/RPS 3.25 3.04 4.35 4.76 4.58 3.99 3.00 1.34%
  YoY % 6.91% -30.11% -8.61% 3.93% 14.79% 33.00% -
  Horiz. % 108.33% 101.33% 145.00% 158.67% 152.67% 133.00% 100.00%
P/EPS 69.21 73.32 -78.25 228.61 42.64 31.49 53.39 4.42%
  YoY % -5.61% 193.70% -134.23% 436.14% 35.41% -41.02% -
  Horiz. % 129.63% 137.33% -146.56% 428.19% 79.87% 58.98% 100.00%
EY 1.44 1.36 -1.28 0.44 2.35 3.18 1.87 -4.26%
  YoY % 5.88% 206.25% -390.91% -81.28% -26.10% 70.05% -
  Horiz. % 77.01% 72.73% -68.45% 23.53% 125.67% 170.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.57 0.88 1.12 1.19 0.01 0.74 -7.95%
  YoY % -21.05% -35.23% -21.43% -5.88% 11,800.00% -98.65% -
  Horiz. % 60.81% 77.03% 118.92% 151.35% 160.81% 1.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

724  380  414  445 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.05+0.005 
 FINTEC 0.13+0.03 
 BORNOIL 0.05+0.005 
 BIOHLDG 0.34+0.055 
 XOX 0.26+0.015 
 PHB 0.03+0.005 
 JCY 0.775+0.21 
 DGB 0.08+0.01 
 BAHVEST 0.675+0.18 
 LAMBO 0.055+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers