Highlights

[LFECORP] YoY Quarter Result on 2018-04-30 [#3]

Stock [LFECORP]: LFE CORP BHD
Announcement Date 11-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 30-Apr-2018  [#3]
Profit Trend QoQ -     -9.29%    YoY -     -1,181.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 2,301 2,901 8,401 7,854 5,198 9,694 4,437 -10.36%
  YoY % -20.68% -65.47% 6.96% 51.10% -46.38% 118.48% -
  Horiz. % 51.86% 65.38% 189.34% 177.01% 117.15% 218.48% 100.00%
PBT -1,471 206 357 129 80 -12,726 -2,003 -5.01%
  YoY % -814.08% -42.30% 176.74% 61.25% 100.63% -535.35% -
  Horiz. % 73.44% -10.28% -17.82% -6.44% -3.99% 635.35% 100.00%
Tax 0 -70 0 -20 -63 0 2 -
  YoY % 0.00% 0.00% 0.00% 68.25% 0.00% 0.00% -
  Horiz. % 0.00% -3,500.00% 0.00% -1,000.00% -3,150.00% 0.00% 100.00%
NP -1,471 136 357 109 17 -12,726 -2,001 -5.00%
  YoY % -1,181.62% -61.90% 227.52% 541.18% 100.13% -535.98% -
  Horiz. % 73.51% -6.80% -17.84% -5.45% -0.85% 635.98% 100.00%
NP to SH -1,471 136 357 109 17 -12,726 -2,001 -5.00%
  YoY % -1,181.62% -61.90% 227.52% 541.18% 100.13% -535.98% -
  Horiz. % 73.51% -6.80% -17.84% -5.45% -0.85% 635.98% 100.00%
Tax Rate - % 33.98 % - % 15.50 % 78.75 % - % - % -
  YoY % 0.00% 0.00% 0.00% -80.32% 0.00% 0.00% -
  Horiz. % 0.00% 43.15% 0.00% 19.68% 100.00% - -
Total Cost 3,772 2,765 8,044 7,745 5,181 22,420 6,438 -8.52%
  YoY % 36.42% -65.63% 3.86% 49.49% -76.89% 248.24% -
  Horiz. % 58.59% 42.95% 124.95% 120.30% 80.48% 348.24% 100.00%
Net Worth 39,022 49,022 44,625 14,253 11,049 -14,432 24,588 8.00%
  YoY % -20.40% 9.86% 213.07% 28.99% 176.56% -158.70% -
  Horiz. % 158.70% 199.37% 181.49% 57.97% 44.94% -58.70% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 39,022 49,022 44,625 14,253 11,049 -14,432 24,588 8.00%
  YoY % -20.40% 9.86% 213.07% 28.99% 176.56% -158.70% -
  Horiz. % 158.70% 199.37% 181.49% 57.97% 44.94% -58.70% 100.00%
NOSH 185,821 181,566 148,750 83,846 85,000 84,896 84,788 13.96%
  YoY % 2.34% 22.06% 77.41% -1.36% 0.12% 0.13% -
  Horiz. % 219.16% 214.14% 175.44% 98.89% 100.25% 100.13% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -63.93 % 4.69 % 4.25 % 1.39 % 0.33 % -131.28 % -45.10 % 5.98%
  YoY % -1,463.11% 10.35% 205.76% 321.21% 100.25% -191.09% -
  Horiz. % 141.75% -10.40% -9.42% -3.08% -0.73% 291.09% 100.00%
ROE -3.77 % 0.28 % 0.80 % 0.76 % 0.15 % 0.00 % -8.14 % -12.03%
  YoY % -1,446.43% -65.00% 5.26% 406.67% 0.00% 0.00% -
  Horiz. % 46.31% -3.44% -9.83% -9.34% -1.84% -0.00% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.24 1.60 5.65 9.37 6.12 11.42 5.23 -21.32%
  YoY % -22.50% -71.68% -39.70% 53.10% -46.41% 118.36% -
  Horiz. % 23.71% 30.59% 108.03% 179.16% 117.02% 218.36% 100.00%
EPS -0.79 0.08 0.24 0.13 0.02 -14.99 -2.36 -16.67%
  YoY % -1,087.50% -66.67% 84.62% 550.00% 100.13% -535.17% -
  Horiz. % 33.47% -3.39% -10.17% -5.51% -0.85% 635.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2700 0.3000 0.1700 0.1300 -0.1700 0.2900 -5.24%
  YoY % -22.22% -10.00% 76.47% 30.77% 176.47% -158.62% -
  Horiz. % 72.41% 93.10% 103.45% 58.62% 44.83% -58.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 185,821
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.24 1.56 4.52 4.23 2.80 5.22 2.39 -10.36%
  YoY % -20.51% -65.49% 6.86% 51.07% -46.36% 118.41% -
  Horiz. % 51.88% 65.27% 189.12% 176.99% 117.15% 218.41% 100.00%
EPS -0.79 0.07 0.19 0.06 0.01 -6.85 -1.08 -5.08%
  YoY % -1,228.57% -63.16% 216.67% 500.00% 100.15% -534.26% -
  Horiz. % 73.15% -6.48% -17.59% -5.56% -0.93% 634.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2638 0.2402 0.0767 0.0595 -0.0777 0.1323 8.00%
  YoY % -20.39% 9.83% 213.17% 28.91% 176.58% -158.73% -
  Horiz. % 158.73% 199.40% 181.56% 57.97% 44.97% -58.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.1850 0.2900 0.2750 0.1650 0.1300 0.0450 0.1200 -
P/RPS 14.94 18.15 4.87 1.76 2.13 0.39 2.29 36.68%
  YoY % -17.69% 272.69% 176.70% -17.37% 446.15% -82.97% -
  Horiz. % 652.40% 792.58% 212.66% 76.86% 93.01% 17.03% 100.00%
P/EPS -23.37 387.16 114.58 126.92 650.00 -0.30 -5.08 28.95%
  YoY % -106.04% 237.89% -9.72% -80.47% 216,766.66% 94.09% -
  Horiz. % 460.04% -7,621.26% -2,255.51% -2,498.43% -12,795.28% 5.91% 100.00%
EY -4.28 0.26 0.87 0.79 0.15 -333.11 -19.67 -22.44%
  YoY % -1,746.15% -70.11% 10.13% 426.67% 100.05% -1,593.49% -
  Horiz. % 21.76% -1.32% -4.42% -4.02% -0.76% 1,693.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.07 0.92 0.97 1.00 0.00 0.41 13.57%
  YoY % -17.76% 16.30% -5.15% -3.00% 0.00% 0.00% -
  Horiz. % 214.63% 260.98% 224.39% 236.59% 243.90% 0.00% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 11/06/18 08/06/17 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 -
Price 0.1400 0.2700 0.2900 0.2000 0.1500 0.0500 0.1000 -
P/RPS 11.31 16.90 5.13 2.14 2.45 0.44 1.91 34.49%
  YoY % -33.08% 229.43% 139.72% -12.65% 456.82% -76.96% -
  Horiz. % 592.15% 884.82% 268.59% 112.04% 128.27% 23.04% 100.00%
P/EPS -17.69 360.46 120.83 153.85 750.00 -0.33 -4.24 26.87%
  YoY % -104.91% 198.32% -21.46% -79.49% 227,372.73% 92.22% -
  Horiz. % 417.22% -8,501.42% -2,849.76% -3,628.54% -17,688.68% 7.78% 100.00%
EY -5.65 0.28 0.83 0.65 0.13 -299.80 -23.60 -21.19%
  YoY % -2,117.86% -66.27% 27.69% 400.00% 100.04% -1,170.34% -
  Horiz. % 23.94% -1.19% -3.52% -2.75% -0.55% 1,270.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 1.00 0.97 1.18 1.15 0.00 0.34 11.96%
  YoY % -33.00% 3.09% -17.80% 2.61% 0.00% 0.00% -
  Horiz. % 197.06% 294.12% 285.29% 347.06% 338.24% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

419  313  498  663 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.435-0.005 
 DIALOG 3.56+0.01 
 MAYBANK 9.790.00 
 MYEG 1.79+0.03 
 HSI-H4O 0.405-0.06 
 LIONIND 1.02+0.10 
 VELESTO 0.28+0.01 
 LAYHONG-WA 0.255+0.005 
 HSI-C3P 0.41+0.07 
 CIMB 6.20+0.06 
Partners & Brokers