Highlights

[ARBB] YoY Quarter Result on 2016-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -2,034.22%    YoY -     -2,293.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 44,996 6,920 1,638 9,841 4,412 5,294 12,935 23.08%
  YoY % 550.23% 322.47% -83.36% 123.05% -16.66% -59.07% -
  Horiz. % 347.86% 53.50% 12.66% 76.08% 34.11% 40.93% 100.00%
PBT 12,683 4,982 -1,963 -15,938 -616 -11,533 -274 -
  YoY % 154.58% 353.80% 87.68% -2,487.34% 94.66% -4,109.12% -
  Horiz. % -4,628.83% -1,818.25% 716.42% 5,816.79% 224.82% 4,209.12% 100.00%
Tax -154 -21 2 0 -50 4,134 2,509 -
  YoY % -633.33% -1,150.00% 0.00% 0.00% -101.21% 64.77% -
  Horiz. % -6.14% -0.84% 0.08% 0.00% -1.99% 164.77% 100.00%
NP 12,529 4,961 -1,961 -15,938 -666 -7,399 2,235 33.27%
  YoY % 152.55% 352.98% 87.70% -2,293.09% 91.00% -431.05% -
  Horiz. % 560.58% 221.97% -87.74% -713.11% -29.80% -331.05% 100.00%
NP to SH 12,787 4,961 -1,961 -15,938 -666 -7,399 2,235 33.72%
  YoY % 157.75% 352.98% 87.70% -2,293.09% 91.00% -431.05% -
  Horiz. % 572.13% 221.97% -87.74% -713.11% -29.80% -331.05% 100.00%
Tax Rate 1.21 % 0.42 % - % - % - % - % - % -
  YoY % 188.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 288.10% 100.00% - - - - -
Total Cost 32,467 1,959 3,599 25,779 5,078 12,693 10,700 20.31%
  YoY % 1,557.33% -45.57% -86.04% 407.66% -59.99% 18.63% -
  Horiz. % 303.43% 18.31% 33.64% 240.93% 47.46% 118.63% 100.00%
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 225.30% 48.12% 36.25% 43.75% 76.25% 77.50% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 225.30% 48.12% 36.25% 43.75% 76.25% 77.50% 100.00%
NOSH 289,813 67,210 61,100 61,100 61,100 61,100 61,100 29.61%
  YoY % 331.21% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 474.33% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 27.84 % 71.69 % -119.72 % -161.96 % -15.10 % -139.76 % 17.28 % 8.27%
  YoY % -61.17% 159.88% 26.08% -972.58% 89.20% -908.80% -
  Horiz. % 161.11% 414.87% -692.82% -937.27% -87.38% -808.80% 100.00%
ROE 11.61 % 21.09 % -11.07 % -74.53 % -1.79 % -19.53 % 4.57 % 16.80%
  YoY % -44.95% 290.51% 85.15% -4,063.69% 90.83% -527.35% -
  Horiz. % 254.05% 461.49% -242.23% -1,630.85% -39.17% -427.35% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.53 10.30 2.68 16.11 7.22 8.66 21.17 -5.03%
  YoY % 50.78% 284.33% -83.36% 123.13% -16.63% -59.09% -
  Horiz. % 73.36% 48.65% 12.66% 76.10% 34.10% 40.91% 100.00%
EPS 4.41 7.38 -3.21 -26.09 -1.09 -12.11 3.66 3.15%
  YoY % -40.24% 329.91% 87.70% -2,293.58% 91.00% -430.87% -
  Horiz. % 120.49% 201.64% -87.70% -712.84% -29.78% -330.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3500 0.2900 0.3500 0.6100 0.6200 0.8000 -11.66%
  YoY % 8.57% 20.69% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 47.50% 43.75% 36.25% 43.75% 76.25% 77.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 461,173
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.76 1.50 0.36 2.13 0.96 1.15 2.80 23.12%
  YoY % 550.67% 316.67% -83.10% 121.88% -16.52% -58.93% -
  Horiz. % 348.57% 53.57% 12.86% 76.07% 34.29% 41.07% 100.00%
EPS 2.77 1.08 -0.43 -3.46 -0.14 -1.60 0.48 33.91%
  YoY % 156.48% 351.16% 87.57% -2,371.43% 91.25% -433.33% -
  Horiz. % 577.08% 225.00% -89.58% -720.83% -29.17% -333.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2388 0.0510 0.0384 0.0464 0.0808 0.0821 0.1060 14.49%
  YoY % 368.24% 32.81% -17.24% -42.57% -1.58% -22.55% -
  Horiz. % 225.28% 48.11% 36.23% 43.77% 76.23% 77.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.3050 0.2900 0.2300 0.4050 0.6000 0.5400 0.6400 -
P/RPS 1.96 2.82 8.58 2.51 8.31 6.23 3.02 -6.95%
  YoY % -30.50% -67.13% 241.83% -69.80% 33.39% 106.29% -
  Horiz. % 64.90% 93.38% 284.11% 83.11% 275.17% 206.29% 100.00%
P/EPS 6.91 3.93 -7.17 -1.55 -55.05 -4.46 17.50 -14.34%
  YoY % 75.83% 154.81% -362.58% 97.18% -1,134.30% -125.49% -
  Horiz. % 39.49% 22.46% -40.97% -8.86% -314.57% -25.49% 100.00%
EY 14.47 25.45 -13.95 -64.41 -1.82 -22.43 5.72 16.72%
  YoY % -43.14% 282.44% 78.34% -3,439.01% 91.89% -492.13% -
  Horiz. % 252.97% 444.93% -243.88% -1,126.05% -31.82% -392.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.79 1.16 0.98 0.87 0.80 -
  YoY % -3.61% 5.06% -31.90% 18.37% 12.64% 8.75% -
  Horiz. % 100.00% 103.75% 98.75% 145.00% 122.50% 108.75% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.2750 0.3500 0.2150 0.4300 1.2400 0.5500 0.6050 -
P/RPS 1.77 3.40 8.02 2.67 17.17 6.35 2.86 -7.68%
  YoY % -47.94% -57.61% 200.37% -84.45% 170.39% 122.03% -
  Horiz. % 61.89% 118.88% 280.42% 93.36% 600.35% 222.03% 100.00%
P/EPS 6.23 4.74 -6.70 -1.65 -113.76 -4.54 16.54 -15.01%
  YoY % 31.43% 170.75% -306.06% 98.55% -2,405.73% -127.45% -
  Horiz. % 37.67% 28.66% -40.51% -9.98% -687.79% -27.45% 100.00%
EY 16.04 21.09 -14.93 -60.66 -0.88 -22.02 6.05 17.64%
  YoY % -23.94% 241.26% 75.39% -6,793.18% 96.00% -463.97% -
  Horiz. % 265.12% 348.60% -246.78% -1,002.64% -14.55% -363.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.00 0.74 1.23 2.03 0.89 0.76 -0.90%
  YoY % -28.00% 35.14% -39.84% -39.41% 128.09% 17.11% -
  Horiz. % 94.74% 131.58% 97.37% 161.84% 267.11% 117.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

176  499  571  1268 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.275+0.015 
 QES 0.375-0.005 
 BIOHLDG 0.305+0.005 
 LUSTER 0.20+0.015 
 DNEX-WD 0.05+0.005 
 XOX-WC 0.025+0.02 
 SAPNRG 0.125+0.005 
 RUBEREX 1.81+0.07 
 AT 0.185+0.005 
 DGB 0.090.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS