Highlights

[G3] YoY Quarter Result on 2017-01-31 [#2]

Stock [G3]: G3 GLOBAL BHD
Announcement Date 29-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     - %    YoY -     11.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 9,000 12,931 0 5,110 5,188 8,462 6,981 4.80%
  YoY % -30.40% 0.00% 0.00% -1.50% -38.69% 21.21% -
  Horiz. % 128.92% 185.23% 0.00% 73.20% 74.32% 121.21% 100.00%
PBT -1,799 -1,609 0 -1,989 -2,254 -390 -1,934 -1.33%
  YoY % -11.81% 0.00% 0.00% 11.76% -477.95% 79.83% -
  Horiz. % 93.02% 83.20% -0.00% 102.84% 116.55% 20.17% 100.00%
Tax 0 0 0 0 0 -10 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,799 -1,609 0 -1,989 -2,254 -400 -1,934 -1.33%
  YoY % -11.81% 0.00% 0.00% 11.76% -463.50% 79.32% -
  Horiz. % 93.02% 83.20% -0.00% 102.84% 116.55% 20.68% 100.00%
NP to SH -1,799 -1,609 0 -1,989 -2,254 -5,808 -1,623 1.92%
  YoY % -11.81% 0.00% 0.00% 11.76% 61.19% -257.86% -
  Horiz. % 110.84% 99.14% -0.00% 122.55% 138.88% 357.86% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,799 14,540 0 7,099 7,442 8,862 8,915 3.60%
  YoY % -25.73% 0.00% 0.00% -4.61% -16.02% -0.59% -
  Horiz. % 121.13% 163.10% 0.00% 79.63% 83.48% 99.41% 100.00%
Net Worth 46,604 62,246 - 21,917 29,625 445,131 46,630 -0.01%
  YoY % -25.13% 0.00% 0.00% -26.02% -93.34% 854.60% -
  Horiz. % 99.94% 133.49% 0.00% 47.00% 63.53% 954.60% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 46,604 62,246 - 21,917 29,625 445,131 46,630 -0.01%
  YoY % -25.13% 0.00% 0.00% -26.02% -93.34% 854.60% -
  Horiz. % 99.94% 133.49% 0.00% 47.00% 63.53% 954.60% 100.00%
NOSH 413,158 412,500 137,466 137,500 124,530 1,489,230 124,846 24.74%
  YoY % 0.16% 200.07% -0.02% 10.41% -91.64% 1,092.85% -
  Horiz. % 330.93% 330.41% 110.11% 110.14% 99.75% 1,192.85% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -19.99 % -12.44 % - % -38.92 % -43.45 % -4.73 % -27.70 % -5.85%
  YoY % -60.69% 0.00% 0.00% 10.43% -818.60% 82.92% -
  Horiz. % 72.17% 44.91% 0.00% 140.51% 156.86% 17.08% 100.00%
ROE -3.86 % -2.58 % - % -9.07 % -7.61 % -1.30 % -3.48 % 1.93%
  YoY % -49.61% 0.00% 0.00% -19.19% -485.38% 62.64% -
  Horiz. % 110.92% 74.14% 0.00% 260.63% 218.68% 37.36% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 2.18 3.13 - 3.72 4.17 0.57 5.59 -15.97%
  YoY % -30.35% 0.00% 0.00% -10.79% 631.58% -89.80% -
  Horiz. % 39.00% 55.99% 0.00% 66.55% 74.60% 10.20% 100.00%
EPS -0.44 -0.39 0.00 -1.45 -1.81 -0.39 -1.30 -18.14%
  YoY % -12.82% 0.00% 0.00% 19.89% -364.10% 70.00% -
  Horiz. % 33.85% 30.00% -0.00% 111.54% 139.23% 30.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1128 0.1509 - 0.1594 0.2379 0.2989 0.3735 -19.84%
  YoY % -25.25% 0.00% 0.00% -33.00% -20.41% -19.97% -
  Horiz. % 30.20% 40.40% 0.00% 42.68% 63.69% 80.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,164,258
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.42 0.60 - 0.24 0.24 0.39 0.32 5.15%
  YoY % -30.00% 0.00% 0.00% 0.00% -38.46% 21.87% -
  Horiz. % 131.25% 187.50% 0.00% 75.00% 75.00% 121.88% 100.00%
EPS -0.08 -0.07 0.00 -0.09 -0.10 -0.27 -0.07 2.50%
  YoY % -14.29% 0.00% 0.00% 10.00% 62.96% -285.71% -
  Horiz. % 114.29% 100.00% -0.00% 128.57% 142.86% 385.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0215 0.0288 - 0.0101 0.0137 0.2057 0.0215 -
  YoY % -25.35% 0.00% 0.00% -26.28% -93.34% 856.74% -
  Horiz. % 100.00% 133.95% 0.00% 46.98% 63.72% 956.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/06/17 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.4600 0.9000 1.8500 1.0700 0.5050 0.2400 0.2400 -
P/RPS 67.02 28.71 0.00 28.79 12.12 42.24 4.29 66.15%
  YoY % 133.44% 0.00% 0.00% 137.54% -71.31% 884.62% -
  Horiz. % 1,562.24% 669.23% 0.00% 671.10% 282.52% 984.62% 100.00%
P/EPS -335.30 -230.73 0.00 -73.97 -27.90 -61.54 -18.46 70.84%
  YoY % -45.32% 0.00% 0.00% -165.13% 54.66% -233.37% -
  Horiz. % 1,816.36% 1,249.89% -0.00% 400.70% 151.14% 333.37% 100.00%
EY -0.30 -0.43 0.00 -1.35 -3.58 -1.63 -5.42 -41.41%
  YoY % 30.23% 0.00% 0.00% 62.29% -119.63% 69.93% -
  Horiz. % 5.54% 7.93% -0.00% 24.91% 66.05% 30.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 12.94 5.96 0.00 6.71 2.12 0.80 0.64 74.26%
  YoY % 117.11% 0.00% 0.00% 216.51% 165.00% 25.00% -
  Horiz. % 2,021.88% 931.25% 0.00% 1,048.44% 331.25% 125.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 22/08/19 24/08/18 - 29/03/17 28/03/16 30/03/15 25/03/14 -
Price 2.4100 0.7700 0.0000 1.1000 0.4950 0.2300 0.2500 -
P/RPS 110.63 24.56 0.00 29.60 11.88 40.48 4.47 80.89%
  YoY % 350.45% 0.00% 0.00% 149.16% -70.65% 805.59% -
  Horiz. % 2,474.94% 549.44% 0.00% 662.19% 265.77% 905.59% 100.00%
P/EPS -553.48 -197.41 0.00 -76.04 -27.35 -58.97 -19.23 86.00%
  YoY % -180.37% 0.00% 0.00% -178.03% 53.62% -206.66% -
  Horiz. % 2,878.21% 1,026.57% -0.00% 395.42% 142.23% 306.66% 100.00%
EY -0.18 -0.51 0.00 -1.32 -3.66 -1.70 -5.20 -46.27%
  YoY % 64.71% 0.00% 0.00% 63.93% -115.29% 67.31% -
  Horiz. % 3.46% 9.81% -0.00% 25.38% 70.38% 32.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.37 5.10 0.00 6.90 2.08 0.77 0.67 89.57%
  YoY % 319.02% 0.00% 0.00% 231.73% 170.13% 14.93% -
  Horiz. % 3,189.55% 761.19% 0.00% 1,029.85% 310.45% 114.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. MPV realty to attract investment in Malaysian properties through trusts
2. 火星荒地登录!【火星荒地特辑】 【Jolearn】
3. 下跌股:高伟科技 RM4.21支撑 南洋行家论股
4. 上升股:丰隆金融集团 阻力RM18.96 南洋行家论股
5. 热门股:安联银行 上挑RM3.51 南洋行家论股
6. 安裕资源上挑RM2.08/敏源 南洋行家论股
7. 慘遭傳統車廠輾壓 特斯拉利空罩頂重摔 電動車青筍筍?法人有買有保佑? 光頡、裕隆守穩月線 二極體、MCU死亡交叉快跑? -【這!不是新聞 股市篇】20220114-6 - 57金錢爆 Good Articles to Share
8. 網頁遊戲蹭熱度?APP掛名元宇宙引風潮變詐騙陷阱…印尼學生用4年「每天自拍」發NFT系列 總交易量破2800萬 -【這!不是新聞 股市篇】20220114-5 - 57金錢爆 Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

376  392  532  949 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.235-0.055 
 KANGER 0.020.00 
 AIRASIA 0.615-0.005 
 KOMARK 0.15+0.015 
 AHB 0.13-0.015 
 DNEX 0.865+0.025 
 ICONIC 0.30+0.02 
 IMPIANA 0.055-0.005 
 MQTECH 0.07-0.01 
 XOXNET 0.040.00 
PARTNERS & BROKERS