Highlights

[SUCCESS] YoY Quarter Result on 2020-06-30 [#4]

Stock [SUCCESS]: SUCCESS TRANSFORMER CORP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     112.25%    YoY -     -86.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Revenue 44,209 69,052 73,989 92,194 79,089 95,978 89,969 -12.12%
  YoY % -35.98% -6.67% -19.75% 16.57% -17.60% 6.68% -
  Horiz. % 49.14% 76.75% 82.24% 102.47% 87.91% 106.68% 100.00%
PBT 2,022 3,774 -7,943 13,788 -3,163 13,949 -1,721 -
  YoY % -46.42% 147.51% -157.61% 535.92% -122.68% 910.52% -
  Horiz. % -117.49% -219.29% 461.53% -801.16% 183.79% -810.52% 100.00%
Tax -1,119 -654 -673 -2,897 -2,788 -4,754 -654 10.26%
  YoY % -71.10% 2.82% 76.77% -3.91% 41.35% -626.91% -
  Horiz. % 171.10% 100.00% 102.91% 442.97% 426.30% 726.91% 100.00%
NP 903 3,120 -8,616 10,891 -5,951 9,195 -2,375 -
  YoY % -71.06% 136.21% -179.11% 283.01% -164.72% 487.16% -
  Horiz. % -38.02% -131.37% 362.78% -458.57% 250.57% -387.16% 100.00%
NP to SH 397 2,846 -6,688 10,692 -381 8,896 208 12.47%
  YoY % -86.05% 142.55% -162.55% 2,906.30% -104.28% 4,176.92% -
  Horiz. % 190.87% 1,368.27% -3,215.38% 5,140.38% -183.17% 4,276.92% 100.00%
Tax Rate 55.34 % 17.33 % - % 21.01 % - % 34.08 % - % -
  YoY % 219.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 162.38% 50.85% 0.00% 61.65% 0.00% 100.00% -
Total Cost 43,306 65,932 82,605 81,303 85,040 86,783 92,344 -12.86%
  YoY % -34.32% -20.18% 1.60% -4.39% -2.01% -6.02% -
  Horiz. % 46.90% 71.40% 89.45% 88.04% 92.09% 93.98% 100.00%
Net Worth 322,184 321,245 339,669 307,963 264,390 262,941 238,044 5.66%
  YoY % 0.29% -5.42% 10.30% 16.48% 0.55% 10.46% -
  Horiz. % 135.35% 134.95% 142.69% 129.37% 111.07% 110.46% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Div - - 3,639 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Net Worth 322,184 321,245 339,669 307,963 264,390 262,941 238,044 5.66%
  YoY % 0.29% -5.42% 10.30% 16.48% 0.55% 10.46% -
  Horiz. % 135.35% 134.95% 142.69% 129.37% 111.07% 110.46% 100.00%
NOSH 235,343 234,486 242,621 115,342 115,454 115,833 115,555 13.80%
  YoY % 0.37% -3.35% 110.35% -0.10% -0.33% 0.24% -
  Horiz. % 203.66% 202.92% 209.96% 99.82% 99.91% 100.24% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
NP Margin 2.04 % 4.52 % -11.64 % 11.81 % -7.52 % 9.58 % -2.64 % -
  YoY % -54.87% 138.83% -198.56% 257.05% -178.50% 462.88% -
  Horiz. % -77.27% -171.21% 440.91% -447.35% 284.85% -362.88% 100.00%
ROE 0.12 % 0.89 % -1.97 % 3.47 % -0.14 % 3.38 % 0.09 % 5.37%
  YoY % -86.52% 145.18% -156.77% 2,578.57% -104.14% 3,655.56% -
  Horiz. % 133.33% 988.89% -2,188.89% 3,855.56% -155.56% 3,755.56% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
RPS 18.78 29.45 30.50 79.93 68.50 82.86 77.86 -22.78%
  YoY % -36.23% -3.44% -61.84% 16.69% -17.33% 6.42% -
  Horiz. % 24.12% 37.82% 39.17% 102.66% 87.98% 106.42% 100.00%
EPS 0.17 1.21 -2.76 8.41 -0.33 7.68 0.18 -1.03%
  YoY % -85.95% 143.84% -132.82% 2,648.48% -104.30% 4,166.67% -
  Horiz. % 94.44% 672.22% -1,533.33% 4,672.22% -183.33% 4,266.67% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.3690 1.3700 1.4000 2.6700 2.2900 2.2700 2.0600 -7.16%
  YoY % -0.07% -2.14% -47.57% 16.59% 0.88% 10.19% -
  Horiz. % 66.46% 66.50% 67.96% 129.61% 111.17% 110.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 249,877
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
RPS 17.69 27.63 29.61 36.90 31.65 38.41 36.01 -12.12%
  YoY % -35.98% -6.69% -19.76% 16.59% -17.60% 6.66% -
  Horiz. % 49.13% 76.73% 82.23% 102.47% 87.89% 106.66% 100.00%
EPS 0.16 1.14 -2.68 4.28 -0.15 3.56 0.08 13.43%
  YoY % -85.96% 142.54% -162.62% 2,953.33% -104.21% 4,350.00% -
  Horiz. % 200.00% 1,425.00% -3,350.00% 5,350.00% -187.50% 4,450.00% 100.00%
DPS 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.2894 1.2856 1.3593 1.2325 1.0581 1.0523 0.9526 5.66%
  YoY % 0.30% -5.42% 10.29% 16.48% 0.55% 10.47% -
  Horiz. % 135.36% 134.96% 142.69% 129.38% 111.07% 110.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/15 31/12/14 -
Price 0.5650 0.9550 0.8300 3.6100 2.2600 2.2900 1.6900 -
P/RPS 3.01 3.24 2.72 4.52 3.30 2.76 2.17 6.13%
  YoY % -7.10% 19.12% -39.82% 36.97% 19.57% 27.19% -
  Horiz. % 138.71% 149.31% 125.35% 208.29% 152.07% 127.19% 100.00%
P/EPS 334.93 78.68 -30.11 38.94 -684.85 29.82 938.89 -17.09%
  YoY % 325.69% 361.31% -177.32% 105.69% -2,396.61% -96.82% -
  Horiz. % 35.67% 8.38% -3.21% 4.15% -72.94% 3.18% 100.00%
EY 0.30 1.27 -3.32 2.57 -0.15 3.35 0.11 20.01%
  YoY % -76.38% 138.25% -229.18% 1,813.33% -104.48% 2,945.45% -
  Horiz. % 272.73% 1,154.55% -3,018.18% 2,336.36% -136.36% 3,045.45% 100.00%
DY 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.41 0.70 0.59 1.35 0.99 1.01 0.82 -11.84%
  YoY % -41.43% 18.64% -56.30% 36.36% -1.98% 23.17% -
  Horiz. % 50.00% 85.37% 71.95% 164.63% 120.73% 123.17% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Date 26/08/20 30/08/19 29/08/18 30/08/17 26/08/16 01/03/16 27/02/15 -
Price 0.5750 0.9400 0.8300 3.6700 2.1600 2.2800 1.8200 -
P/RPS 3.06 3.19 2.72 4.59 3.15 2.75 2.34 5.00%
  YoY % -4.08% 17.28% -40.74% 45.71% 14.55% 17.52% -
  Horiz. % 130.77% 136.32% 116.24% 196.15% 134.62% 117.52% 100.00%
P/EPS 340.86 77.45 -30.11 39.59 -654.55 29.69 1,011.11 -17.93%
  YoY % 340.10% 357.22% -176.05% 106.05% -2,304.61% -97.06% -
  Horiz. % 33.71% 7.66% -2.98% 3.92% -64.74% 2.94% 100.00%
EY 0.29 1.29 -3.32 2.53 -0.15 3.37 0.10 21.35%
  YoY % -77.52% 138.86% -231.23% 1,786.67% -104.45% 3,270.00% -
  Horiz. % 290.00% 1,290.00% -3,320.00% 2,530.00% -150.00% 3,370.00% 100.00%
DY 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.42 0.69 0.59 1.37 0.94 1.00 0.88 -12.58%
  YoY % -39.13% 16.95% -56.93% 45.74% -6.00% 13.64% -
  Horiz. % 47.73% 78.41% 67.05% 155.68% 106.82% 113.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS