Highlights

[EURO] YoY Quarter Result on 2018-09-30 [#3]

Stock [EURO]: EURO HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     73.85%    YoY -     93.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 25,956 15,795 18,138 19,838 23,663 22,156 27,798 -1.14%
  YoY % 64.33% -12.92% -8.57% -16.16% 6.80% -20.30% -
  Horiz. % 93.37% 56.82% 65.25% 71.36% 85.12% 79.70% 100.00%
PBT 270 -344 722 874 -266 -933 1,737 -26.66%
  YoY % 178.49% -147.65% -17.39% 428.57% 71.49% -153.71% -
  Horiz. % 15.54% -19.80% 41.57% 50.32% -15.31% -53.71% 100.00%
Tax -265 -159 -281 -335 57 -150 -619 -13.18%
  YoY % -66.67% 43.42% 16.12% -687.72% 138.00% 75.77% -
  Horiz. % 42.81% 25.69% 45.40% 54.12% -9.21% 24.23% 100.00%
NP 5 -503 441 539 -209 -1,083 1,118 -59.39%
  YoY % 100.99% -214.06% -18.18% 357.89% 80.70% -196.87% -
  Horiz. % 0.45% -44.99% 39.45% 48.21% -18.69% -96.87% 100.00%
NP to SH -34 -524 561 373 -30 -1,149 1,118 -
  YoY % 93.51% -193.40% 50.40% 1,343.33% 97.39% -202.77% -
  Horiz. % -3.04% -46.87% 50.18% 33.36% -2.68% -102.77% 100.00%
Tax Rate 98.15 % - % 38.92 % 38.33 % - % - % 35.64 % 18.38%
  YoY % 0.00% 0.00% 1.54% 0.00% 0.00% 0.00% -
  Horiz. % 275.39% 0.00% 109.20% 107.55% 0.00% 0.00% 100.00%
Total Cost 25,951 16,298 17,697 19,299 23,872 23,239 26,680 -0.46%
  YoY % 59.23% -7.91% -8.30% -19.16% 2.72% -12.90% -
  Horiz. % 97.27% 61.09% 66.33% 72.34% 89.48% 87.10% 100.00%
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.82%
  YoY % 8.73% -2.20% 3.45% 2.35% 3.66% 1.23% -
  Horiz. % 118.15% 108.66% 111.11% 107.41% 104.94% 101.23% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.82%
  YoY % 8.73% -2.20% 3.45% 2.35% 3.66% 1.23% -
  Horiz. % 118.15% 108.66% 111.11% 107.41% 104.94% 101.23% 100.00%
NOSH 267,300 254,622 243,000 243,000 81,000 81,000 81,000 22.01%
  YoY % 4.98% 4.78% 0.00% 200.00% 0.00% 0.00% -
  Horiz. % 330.00% 314.35% 300.00% 300.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.02 % -3.18 % 2.43 % 2.72 % -0.88 % -4.89 % 4.02 % -58.67%
  YoY % 100.63% -230.86% -10.66% 409.09% 82.00% -221.64% -
  Horiz. % 0.50% -79.10% 60.45% 67.66% -21.89% -121.64% 100.00%
ROE -0.04 % -0.73 % 0.77 % 0.53 % -0.04 % -1.73 % 1.70 % -
  YoY % 94.52% -194.81% 45.28% 1,425.00% 97.69% -201.76% -
  Horiz. % -2.35% -42.94% 45.29% 31.18% -2.35% -101.76% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.71 6.20 7.46 8.16 29.21 27.35 34.32 -18.97%
  YoY % 56.61% -16.89% -8.58% -72.06% 6.80% -20.31% -
  Horiz. % 28.29% 18.07% 21.74% 23.78% 85.11% 79.69% 100.00%
EPS -0.01 0.21 0.23 0.15 -0.04 -1.42 1.38 -
  YoY % -104.76% -8.70% 53.33% 475.00% 97.18% -202.90% -
  Horiz. % -0.72% 15.22% 16.67% 10.87% -2.90% -102.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.2800 0.3000 0.2900 0.8500 0.8200 0.8100 -15.73%
  YoY % 3.57% -6.67% 3.45% -65.88% 3.66% 1.23% -
  Horiz. % 35.80% 34.57% 37.04% 35.80% 104.94% 101.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 268,717
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.71 5.91 6.79 7.42 8.85 8.29 10.40 -1.14%
  YoY % 64.30% -12.96% -8.49% -16.16% 6.76% -20.29% -
  Horiz. % 93.37% 56.83% 65.29% 71.35% 85.10% 79.71% 100.00%
EPS -0.01 -0.20 0.21 0.14 -0.01 -0.43 0.42 -
  YoY % 95.00% -195.24% 50.00% 1,500.00% 97.67% -202.38% -
  Horiz. % -2.38% -47.62% 50.00% 33.33% -2.38% -102.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.2667 0.2727 0.2636 0.2576 0.2485 0.2455 2.81%
  YoY % 8.74% -2.20% 3.45% 2.33% 3.66% 1.22% -
  Horiz. % 118.13% 108.64% 111.08% 107.37% 104.93% 101.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.1800 0.1850 0.2200 0.2000 0.6500 0.2750 0.2800 -
P/RPS 1.85 2.98 2.95 2.45 2.22 1.01 0.82 14.52%
  YoY % -37.92% 1.02% 20.41% 10.36% 119.80% 23.17% -
  Horiz. % 225.61% 363.41% 359.76% 298.78% 270.73% 123.17% 100.00%
P/EPS -1,415.12 -89.90 95.29 130.29 -1,755.00 -19.39 20.29 -
  YoY % -1,474.10% -194.34% -26.86% 107.42% -8,951.06% -195.56% -
  Horiz. % -6,974.47% -443.08% 469.64% 642.14% -8,649.58% -95.56% 100.00%
EY -0.07 -1.11 1.05 0.77 -0.06 -5.16 4.93 -
  YoY % 93.69% -205.71% 36.36% 1,383.33% 98.84% -204.67% -
  Horiz. % -1.42% -22.52% 21.30% 15.62% -1.22% -104.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.66 0.73 0.69 0.76 0.34 0.35 9.99%
  YoY % -6.06% -9.59% 5.80% -9.21% 123.53% -2.86% -
  Horiz. % 177.14% 188.57% 208.57% 197.14% 217.14% 97.14% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 24/11/16 25/11/15 20/11/14 27/11/13 26/11/12 -
Price 0.1700 0.1700 0.2050 0.2600 0.6300 0.3450 0.2700 -
P/RPS 1.75 2.74 2.75 3.18 2.16 1.26 0.79 14.17%
  YoY % -36.13% -0.36% -13.52% 47.22% 71.43% 59.49% -
  Horiz. % 221.52% 346.84% 348.10% 402.53% 273.42% 159.49% 100.00%
P/EPS -1,336.50 -82.61 88.80 169.38 -1,701.00 -24.32 19.56 -
  YoY % -1,517.84% -193.03% -47.57% 109.96% -6,894.24% -224.34% -
  Horiz. % -6,832.82% -422.34% 453.99% 865.95% -8,696.32% -124.34% 100.00%
EY -0.07 -1.21 1.13 0.59 -0.06 -4.11 5.11 -
  YoY % 94.21% -207.08% 91.53% 1,083.33% 98.54% -180.43% -
  Horiz. % -1.37% -23.68% 22.11% 11.55% -1.17% -80.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.61 0.68 0.90 0.74 0.42 0.33 10.16%
  YoY % -3.28% -10.29% -24.44% 21.62% 76.19% 27.27% -
  Horiz. % 178.79% 184.85% 206.06% 272.73% 224.24% 127.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers