Highlights

[RESINTC] YoY Quarter Result on 2020-06-30 [#1]

Stock [RESINTC]: RESINTECH BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -101.44%    YoY -     -102.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 10,433 21,397 20,010 16,226 18,651 17,280 25,027 -13.56%
  YoY % -51.24% 6.93% 23.32% -13.00% 7.93% -30.95% -
  Horiz. % 41.69% 85.50% 79.95% 64.83% 74.52% 69.05% 100.00%
PBT 75 1,412 251 784 1,650 470 752 -31.88%
  YoY % -94.69% 462.55% -67.98% -52.48% 251.06% -37.50% -
  Horiz. % 9.97% 187.77% 33.38% 104.26% 219.41% 62.50% 100.00%
Tax -93 -547 -57 -285 -689 -64 -135 -6.02%
  YoY % 83.00% -859.65% 80.00% 58.64% -976.56% 52.59% -
  Horiz. % 68.89% 405.19% 42.22% 211.11% 510.37% 47.41% 100.00%
NP -18 865 194 499 961 406 617 -
  YoY % -102.08% 345.88% -61.12% -48.07% 136.70% -34.20% -
  Horiz. % -2.92% 140.19% 31.44% 80.88% 155.75% 65.80% 100.00%
NP to SH -18 865 195 501 962 407 618 -
  YoY % -102.08% 343.59% -61.08% -47.92% 136.36% -34.14% -
  Horiz. % -2.91% 139.97% 31.55% 81.07% 155.66% 65.86% 100.00%
Tax Rate 124.00 % 38.74 % 22.71 % 36.35 % 41.76 % 13.62 % 17.95 % 37.96%
  YoY % 220.08% 70.59% -37.52% -12.95% 206.61% -24.12% -
  Horiz. % 690.81% 215.82% 126.52% 202.51% 232.65% 75.88% 100.00%
Total Cost 10,451 20,532 19,816 15,727 17,690 16,874 24,410 -13.17%
  YoY % -49.10% 3.61% 26.00% -11.10% 4.84% -30.87% -
  Horiz. % 42.81% 84.11% 81.18% 64.43% 72.47% 69.13% 100.00%
Net Worth 162,587 139,770 133,088 129,617 123,781 121,082 92,123 9.92%
  YoY % 16.32% 5.02% 2.68% 4.71% 2.23% 31.44% -
  Horiz. % 176.49% 151.72% 144.47% 140.70% 134.37% 131.44% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 1,649 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 171.43 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 162,587 139,770 133,088 129,617 123,781 121,082 92,123 9.92%
  YoY % 16.32% 5.02% 2.68% 4.71% 2.23% 31.44% -
  Horiz. % 176.49% 151.72% 144.47% 140.70% 134.37% 131.44% 100.00%
NOSH 137,204 137,204 137,204 137,205 137,428 135,666 137,333 -0.02%
  YoY % 0.00% 0.00% -0.00% -0.16% 1.30% -1.21% -
  Horiz. % 99.91% 99.91% 99.91% 99.91% 100.07% 98.79% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.17 % 4.04 % 0.97 % 3.08 % 5.15 % 2.35 % 2.47 % -
  YoY % -104.21% 316.49% -68.51% -40.19% 119.15% -4.86% -
  Horiz. % -6.88% 163.56% 39.27% 124.70% 208.50% 95.14% 100.00%
ROE -0.01 % 0.62 % 0.15 % 0.39 % 0.78 % 0.34 % 0.67 % -
  YoY % -101.61% 313.33% -61.54% -50.00% 129.41% -49.25% -
  Horiz. % -1.49% 92.54% 22.39% 58.21% 116.42% 50.75% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.60 15.59 14.58 11.83 13.57 12.74 18.22 -13.55%
  YoY % -51.25% 6.93% 23.25% -12.82% 6.51% -30.08% -
  Horiz. % 41.71% 85.57% 80.02% 64.93% 74.48% 69.92% 100.00%
EPS -0.01 0.63 0.14 0.37 0.70 0.30 0.45 -
  YoY % -101.59% 350.00% -62.16% -47.14% 133.33% -33.33% -
  Horiz. % -2.22% 140.00% 31.11% 82.22% 155.56% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1850 1.0187 0.9700 0.9447 0.9007 0.8925 0.6708 9.94%
  YoY % 16.32% 5.02% 2.68% 4.89% 0.92% 33.05% -
  Horiz. % 176.65% 151.86% 144.60% 140.83% 134.27% 133.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.60 15.59 14.58 11.83 13.59 12.59 18.24 -13.57%
  YoY % -51.25% 6.93% 23.25% -12.95% 7.94% -30.98% -
  Horiz. % 41.67% 85.47% 79.93% 64.86% 74.51% 69.02% 100.00%
EPS -0.01 0.63 0.14 0.37 0.70 0.30 0.45 -
  YoY % -101.59% 350.00% -62.16% -47.14% 133.33% -33.33% -
  Horiz. % -2.22% 140.00% 31.11% 82.22% 155.56% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1850 1.0187 0.9700 0.9447 0.9022 0.8825 0.6714 9.92%
  YoY % 16.32% 5.02% 2.68% 4.71% 2.23% 31.44% -
  Horiz. % 176.50% 151.73% 144.47% 140.71% 134.38% 131.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2600 0.3000 0.3600 0.5650 0.4150 0.3100 0.3450 -
P/RPS 3.42 1.92 2.47 4.78 3.06 2.43 1.89 10.38%
  YoY % 78.13% -22.27% -48.33% 56.21% 25.93% 28.57% -
  Horiz. % 180.95% 101.59% 130.69% 252.91% 161.90% 128.57% 100.00%
P/EPS -1,981.85 47.59 253.30 154.73 59.29 103.33 76.67 -
  YoY % -4,264.43% -81.21% 63.70% 160.97% -42.62% 34.77% -
  Horiz. % -2,584.91% 62.07% 330.38% 201.81% 77.33% 134.77% 100.00%
EY -0.05 2.10 0.39 0.65 1.69 0.97 1.30 -
  YoY % -102.38% 438.46% -40.00% -61.54% 74.23% -25.38% -
  Horiz. % -3.85% 161.54% 30.00% 50.00% 130.00% 74.62% 100.00%
DY 0.00 0.00 0.00 0.00 2.89 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.22 0.29 0.37 0.60 0.46 0.35 0.51 -13.06%
  YoY % -24.14% -21.62% -38.33% 30.43% 31.43% -31.37% -
  Horiz. % 43.14% 56.86% 72.55% 117.65% 90.20% 68.63% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 12/08/15 29/08/14 -
Price 0.3500 0.3200 0.3400 0.4600 0.4750 0.2750 0.3500 -
P/RPS 4.60 2.05 2.33 3.89 3.50 2.16 1.92 15.66%
  YoY % 124.39% -12.02% -40.10% 11.14% 62.04% 12.50% -
  Horiz. % 239.58% 106.77% 121.35% 202.60% 182.29% 112.50% 100.00%
P/EPS -2,667.87 50.76 239.23 125.98 67.86 91.67 77.78 -
  YoY % -5,355.85% -78.78% 89.90% 85.65% -25.97% 17.86% -
  Horiz. % -3,430.02% 65.26% 307.57% 161.97% 87.25% 117.86% 100.00%
EY -0.04 1.97 0.42 0.79 1.47 1.09 1.29 -
  YoY % -102.03% 369.05% -46.84% -46.26% 34.86% -15.50% -
  Horiz. % -3.10% 152.71% 32.56% 61.24% 113.95% 84.50% 100.00%
DY 0.00 0.00 0.00 0.00 2.53 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.30 0.31 0.35 0.49 0.53 0.31 0.52 -8.75%
  YoY % -3.23% -11.43% -28.57% -7.55% 70.97% -40.38% -
  Horiz. % 57.69% 59.62% 67.31% 94.23% 101.92% 59.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS