Highlights

[IMPIANA] YoY Quarter Result on 2019-09-30 [#3]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 02-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -2.79%    YoY -     339.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
Revenue 17,974 612 2,382 1,322 497 1,029 2,247 31.93%
  YoY % 2,836.93% -74.31% 80.18% 166.00% -51.70% -54.21% -
  Horiz. % 799.91% 27.24% 106.01% 58.83% 22.12% 45.79% 100.00%
PBT 3,141 -313 -3,273 -811 -1,429 479 -2,497 -
  YoY % 1,103.51% 90.44% -303.58% 43.25% -398.33% 119.18% -
  Horiz. % -125.79% 12.54% 131.08% 32.48% 57.23% -19.18% 100.00%
Tax -1,119 -483 -106 0 0 0 0 -
  YoY % -131.68% -355.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,055.66% 455.66% 100.00% - - - -
NP 2,022 -796 -3,379 -811 -1,429 479 -2,497 -
  YoY % 354.02% 76.44% -316.65% 43.25% -398.33% 119.18% -
  Horiz. % -80.98% 31.88% 135.32% 32.48% 57.23% -19.18% 100.00%
NP to SH 2,022 -844 -3,385 -749 -1,371 542 -2,497 -
  YoY % 339.57% 75.07% -351.94% 45.37% -352.95% 121.71% -
  Horiz. % -80.98% 33.80% 135.56% 30.00% 54.91% -21.71% 100.00%
Tax Rate 35.63 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 15,952 1,408 5,761 2,133 1,926 550 4,744 17.54%
  YoY % 1,032.95% -75.56% 170.09% 10.75% 250.18% -88.41% -
  Horiz. % 336.26% 29.68% 121.44% 44.96% 40.60% 11.59% 100.00%
Net Worth 92,090 15,907 28,922 26,864 41,413 10,739 16,620 25.63%
  YoY % 478.92% -45.00% 7.66% -35.13% 285.62% -35.38% -
  Horiz. % 554.10% 95.71% 174.02% 161.64% 249.18% 64.62% 100.00%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
Net Worth 92,090 15,907 28,922 26,864 41,413 10,739 16,620 25.63%
  YoY % 478.92% -45.00% 7.66% -35.13% 285.62% -35.38% -
  Horiz. % 554.10% 95.71% 174.02% 161.64% 249.18% 64.62% 100.00%
NOSH 3,837,121 795,362 723,057 499,333 472,758 200,740 199,760 48.27%
  YoY % 382.44% 10.00% 44.80% 5.62% 135.51% 0.49% -
  Horiz. % 1,920.87% 398.16% 361.96% 249.97% 236.66% 100.49% 100.00%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
NP Margin 11.25 % -130.07 % -141.86 % -61.35 % -287.53 % 46.55 % -111.13 % -
  YoY % 108.65% 8.31% -131.23% 78.66% -717.68% 141.89% -
  Horiz. % -10.12% 117.04% 127.65% 55.21% 258.73% -41.89% 100.00%
ROE 2.20 % -5.31 % -11.70 % -2.79 % -3.31 % 5.05 % -15.02 % -
  YoY % 141.43% 54.62% -319.35% 15.71% -165.54% 133.62% -
  Horiz. % -14.65% 35.35% 77.90% 18.58% 22.04% -33.62% 100.00%
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
RPS 0.47 0.08 0.33 0.26 0.11 0.51 1.12 -10.93%
  YoY % 487.50% -75.76% 26.92% 136.36% -78.43% -54.46% -
  Horiz. % 41.96% 7.14% 29.46% 23.21% 9.82% 45.54% 100.00%
EPS 0.05 -0.11 -0.47 -0.15 -0.29 0.27 -1.25 -
  YoY % 145.45% 76.60% -213.33% 48.28% -207.41% 121.60% -
  Horiz. % -4.00% 8.80% 37.60% 12.00% 23.20% -21.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0240 0.0200 0.0400 0.0538 0.0876 0.0535 0.0832 -15.27%
  YoY % 20.00% -50.00% -25.65% -38.58% 63.74% -35.70% -
  Horiz. % 28.85% 24.04% 48.08% 64.66% 105.29% 64.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 937,551
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
RPS 1.92 0.07 0.25 0.14 0.05 0.11 0.24 31.93%
  YoY % 2,642.86% -72.00% 78.57% 180.00% -54.55% -54.17% -
  Horiz. % 800.00% 29.17% 104.17% 58.33% 20.83% 45.83% 100.00%
EPS 0.22 -0.09 -0.36 -0.08 -0.15 0.06 -0.27 -
  YoY % 344.44% 75.00% -350.00% 46.67% -350.00% 122.22% -
  Horiz. % -81.48% 33.33% 133.33% 29.63% 55.56% -22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0982 0.0170 0.0308 0.0287 0.0442 0.0115 0.0177 25.65%
  YoY % 477.65% -44.81% 7.32% -35.07% 284.35% -35.03% -
  Horiz. % 554.80% 96.05% 174.01% 162.15% 249.72% 64.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 30/09/14 30/09/13 30/03/12 -
Price 0.0300 0.0500 0.0800 0.0550 0.1350 0.1100 0.2000 -
P/RPS 6.40 64.98 24.28 20.77 128.42 21.46 17.78 -12.73%
  YoY % -90.15% 167.63% 16.90% -83.83% 498.42% 20.70% -
  Horiz. % 36.00% 365.47% 136.56% 116.82% 722.27% 120.70% 100.00%
P/EPS 56.93 -47.12 -17.09 -36.67 -46.55 40.74 -16.00 -
  YoY % 220.82% -175.72% 53.40% 21.22% -214.26% 354.62% -
  Horiz. % -355.81% 294.50% 106.81% 229.19% 290.94% -254.63% 100.00%
EY 1.76 -2.12 -5.85 -2.73 -2.15 2.45 -6.25 -
  YoY % 183.02% 63.76% -114.29% -26.98% -187.76% 139.20% -
  Horiz. % -28.16% 33.92% 93.60% 43.68% 34.40% -39.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 2.50 2.00 1.02 1.54 2.06 2.40 -8.33%
  YoY % -50.00% 25.00% 96.08% -33.77% -25.24% -14.17% -
  Horiz. % 52.08% 104.17% 83.33% 42.50% 64.17% 85.83% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 30/09/14 30/09/13 31/03/12 CAGR
Date 02/09/20 15/11/18 31/05/17 30/05/16 21/11/14 29/11/13 30/05/12 -
Price 0.0900 0.0400 0.0950 0.0500 0.1250 0.1600 0.1700 -
P/RPS 19.21 51.98 28.84 18.89 118.90 31.21 15.11 3.25%
  YoY % -63.04% 80.24% 52.67% -84.11% 280.97% 106.55% -
  Horiz. % 127.13% 344.01% 190.87% 125.02% 786.90% 206.55% 100.00%
P/EPS 170.79 -37.69 -20.29 -33.33 -43.10 59.26 -13.60 -
  YoY % 553.14% -85.76% 39.12% 22.67% -172.73% 535.74% -
  Horiz. % -1,255.81% 277.13% 149.19% 245.07% 316.91% -435.74% 100.00%
EY 0.59 -2.65 -4.93 -3.00 -2.32 1.69 -7.35 -
  YoY % 122.26% 46.25% -64.33% -29.31% -237.28% 122.99% -
  Horiz. % -8.03% 36.05% 67.07% 40.82% 31.56% -22.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.75 2.00 2.38 0.93 1.43 2.99 2.04 8.45%
  YoY % 87.50% -15.97% 155.91% -34.97% -52.17% 46.57% -
  Horiz. % 183.82% 98.04% 116.67% 45.59% 70.10% 146.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS