Highlights

[IMPIANA] YoY Quarter Result on 2015-03-31 [#0]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 26-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
31-Mar-2015
Profit Trend QoQ -     -107.09%    YoY -     34.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
Revenue 2,771 1,504 1,114 3,518 4,319 3,879  -  -5.24%
  YoY % 84.24% 35.01% -68.33% -18.55% 11.34% - -
  Horiz. % 71.44% 38.77% 28.72% 90.69% 111.34% 100.00% -
PBT 469 -1,011 -911 -976 -2,030 -1,132  -  -
  YoY % 146.39% -10.98% 6.66% 51.92% -79.33% - -
  Horiz. % -41.43% 89.31% 80.48% 86.22% 179.33% 100.00% -
Tax -254 -306 -151 0 0 0  -  -
  YoY % 16.99% -102.65% 0.00% 0.00% 0.00% - -
  Horiz. % 168.21% 202.65% 100.00% - - - -
NP 215 -1,317 -1,062 -976 -2,030 -1,132  -  -
  YoY % 116.32% -24.01% -8.81% 51.92% -79.33% - -
  Horiz. % -18.99% 116.34% 93.82% 86.22% 179.33% 100.00% -
NP to SH 117 -1,346 -1,053 -999 -2,030 -1,132  -  -
  YoY % 108.69% -27.83% -5.41% 50.79% -79.33% - -
  Horiz. % -10.34% 118.90% 93.02% 88.25% 179.33% 100.00% -
Tax Rate 54.16 % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Total Cost 2,556 2,821 2,176 4,494 6,349 5,011  -  -10.21%
  YoY % -9.39% 29.64% -51.58% -29.22% 26.70% - -
  Horiz. % 51.01% 56.30% 43.42% 89.68% 126.70% 100.00% -
Net Worth 88,285 23,860 23,860 30,119 11,145 10,009  -  41.68%
  YoY % 270.00% -0.00% -20.78% 170.25% 11.35% - -
  Horiz. % 882.04% 238.39% 238.39% 300.92% 111.35% 100.00% -
Dividend
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
Net Worth 88,285 23,860 23,860 30,119 11,145 10,009  -  41.68%
  YoY % 270.00% -0.00% -20.78% 170.25% 11.35% - -
  Horiz. % 882.04% 238.39% 238.39% 300.92% 111.35% 100.00% -
NOSH 795,362 795,362 795,363 499,499 199,019 198,596  -  24.86%
  YoY % 0.00% -0.00% 59.23% 150.98% 0.21% - -
  Horiz. % 400.49% 400.49% 400.49% 251.52% 100.21% 100.00% -
Ratio Analysis
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
NP Margin 7.76 % -87.57 % -95.33 % -27.74 % -47.00 % -29.18 %  -  % -
  YoY % 108.86% 8.14% -243.66% 40.98% -61.07% - -
  Horiz. % -26.59% 300.10% 326.70% 95.07% 161.07% 100.00% -
ROE 0.13 % -5.64 % -4.41 % -3.32 % -18.21 % -11.31 %  -  % -
  YoY % 102.30% -27.89% -32.83% 81.77% -61.01% - -
  Horiz. % -1.15% 49.87% 38.99% 29.35% 161.01% 100.00% -
Per Share
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
RPS 0.35 0.19 0.14 0.70 2.17 1.95  -  -24.03%
  YoY % 84.21% 35.71% -80.00% -67.74% 11.28% - -
  Horiz. % 17.95% 9.74% 7.18% 35.90% 111.28% 100.00% -
EPS 0.02 -0.17 -0.13 -0.20 -1.02 -0.57  -  -
  YoY % 111.76% -30.77% 35.00% 80.39% -78.95% - -
  Horiz. % -3.51% 29.82% 22.81% 35.09% 178.95% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1110 0.0300 0.0300 0.0603 0.0560 0.0504  -  13.47%
  YoY % 270.00% 0.00% -50.25% 7.68% 11.11% - -
  Horiz. % 220.24% 59.52% 59.52% 119.64% 111.11% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,029,067
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
RPS 0.27 0.15 0.11 0.34 0.42 0.38  -  -5.32%
  YoY % 80.00% 36.36% -67.65% -19.05% 10.53% - -
  Horiz. % 71.05% 39.47% 28.95% 89.47% 110.53% 100.00% -
EPS 0.01 -0.13 -0.10 -0.10 -0.20 -0.11  -  -
  YoY % 107.69% -30.00% 0.00% 50.00% -81.82% - -
  Horiz. % -9.09% 118.18% 90.91% 90.91% 181.82% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0858 0.0232 0.0232 0.0293 0.0108 0.0097  -  41.74%
  YoY % 269.83% 0.00% -20.82% 171.30% 11.34% - -
  Horiz. % 884.54% 239.18% 239.18% 302.06% 111.34% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
Date 29/03/19 29/12/17 29/09/17 31/03/15 28/09/12 31/12/12  -  -
Price 0.0600 0.0500 0.0600 0.0900 0.1400 0.1400  -  -
P/RPS 17.22 26.44 42.84 12.78 6.45 7.17  -  15.05%
  YoY % -34.87% -38.28% 235.21% 98.14% -10.04% - -
  Horiz. % 240.17% 368.76% 597.49% 178.24% 89.96% 100.00% -
P/EPS 407.88 -29.55 -45.32 -45.00 -13.73 -24.56  -  -
  YoY % 1,480.30% 34.80% -0.71% -227.75% 44.10% - -
  Horiz. % -1,660.75% 120.32% 184.53% 183.22% 55.90% 100.00% -
EY 0.25 -3.38 -2.21 -2.22 -7.29 -4.07  -  -
  YoY % 107.40% -52.94% 0.45% 69.55% -79.12% - -
  Horiz. % -6.14% 83.05% 54.30% 54.55% 179.12% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.54 1.67 2.00 1.49 2.50 2.78  -  -23.07%
  YoY % -67.66% -16.50% 34.23% -40.40% -10.07% - -
  Horiz. % 19.42% 60.07% 71.94% 53.60% 89.93% 100.00% -
Price Multiplier on Announcement Date
31/03/19 31/12/17 30/09/17 31/03/15 30/09/12 31/12/12  -  CAGR
Date 02/09/20 27/02/18 22/11/17 26/05/15 30/11/12 26/02/13  -  -
Price 0.0900 0.0550 0.0600 0.0800 0.1300 0.1300  -  -
P/RPS 25.83 29.09 42.84 11.36 5.99 6.66  -  24.22%
  YoY % -11.21% -32.10% 277.11% 89.65% -10.06% - -
  Horiz. % 387.84% 436.79% 643.24% 170.57% 89.94% 100.00% -
P/EPS 611.82 -32.50 -45.32 -40.00 -12.75 -22.81  -  -
  YoY % 1,982.52% 28.29% -13.30% -213.73% 44.10% - -
  Horiz. % -2,682.24% 142.48% 198.68% 175.36% 55.90% 100.00% -
EY 0.16 -3.08 -2.21 -2.50 -7.85 -4.38  -  -
  YoY % 105.19% -39.37% 11.60% 68.15% -79.22% - -
  Horiz. % -3.65% 70.32% 50.46% 57.08% 179.22% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.83 2.00 1.33 2.32 2.58  -  -16.92%
  YoY % -55.74% -8.50% 50.38% -42.67% -10.08% - -
  Horiz. % 31.40% 70.93% 77.52% 51.55% 89.92% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS