Highlights

[SIGN] YoY Quarter Result on 2014-06-30 [#4]

Stock [SIGN]: SIGNATURE INTERNATIONAL BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     146.52%    YoY -     1,072.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 72,502 42,231 55,523 66,913 36,691 17,851 24,922 19.46%
  YoY % 71.68% -23.94% -17.02% 82.37% 105.54% -28.37% -
  Horiz. % 290.92% 169.45% 222.79% 268.49% 147.22% 71.63% 100.00%
PBT 10,326 40,585 2,041 12,548 735 -1,564 -2,007 -
  YoY % -74.56% 1,888.49% -83.73% 1,607.21% 146.99% 22.07% -
  Horiz. % -514.50% -2,022.17% -101.69% -625.21% -36.62% 77.93% 100.00%
Tax 104 -6,118 -972 -2,783 -1,723 -628 -760 -
  YoY % 101.70% -529.42% 65.07% -61.52% -174.36% 17.37% -
  Horiz. % -13.68% 805.00% 127.89% 366.18% 226.71% 82.63% 100.00%
NP 10,430 34,467 1,069 9,765 -988 -2,192 -2,767 -
  YoY % -69.74% 3,124.23% -89.05% 1,088.36% 54.93% 20.78% -
  Horiz. % -376.94% -1,245.65% -38.63% -352.91% 35.71% 79.22% 100.00%
NP to SH 10,119 32,241 1,351 10,164 -1,045 -1,975 -2,384 -
  YoY % -68.61% 2,286.45% -86.71% 1,072.63% 47.09% 17.16% -
  Horiz. % -424.45% -1,352.39% -56.67% -426.34% 43.83% 82.84% 100.00%
Tax Rate -1.01 % 15.07 % 47.62 % 22.18 % 234.42 % - % - % -
  YoY % -106.70% -68.35% 114.70% -90.54% 0.00% 0.00% -
  Horiz. % -0.43% 6.43% 20.31% 9.46% 100.00% - -
Total Cost 62,072 7,764 54,454 57,148 37,679 20,043 27,689 14.39%
  YoY % 699.48% -85.74% -4.71% 51.67% 87.99% -27.61% -
  Horiz. % 224.18% 28.04% 196.66% 206.39% 136.08% 72.39% 100.00%
Net Worth 169,531 163,377 120,781 118,581 97,753 93,684 94,107 10.30%
  YoY % 3.77% 35.27% 1.86% 21.31% 4.34% -0.45% -
  Horiz. % 180.15% 173.61% 128.34% 126.01% 103.87% 99.55% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 5,727 4,805 7,246 - - 1,778 2,444 15.23%
  YoY % 19.19% -33.69% 0.00% 0.00% 0.00% -27.23% -
  Horiz. % 234.31% 196.59% 296.47% 0.00% 0.00% 72.77% 100.00%
Div Payout % 56.60 % 14.90 % 536.41 % - % - % - % - % -
  YoY % 279.87% -97.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10.55% 2.78% 100.00% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 169,531 163,377 120,781 118,581 97,753 93,684 94,107 10.30%
  YoY % 3.77% 35.27% 1.86% 21.31% 4.34% -0.45% -
  Horiz. % 180.15% 173.61% 128.34% 126.01% 103.87% 99.55% 100.00%
NOSH 229,097 240,261 120,781 118,581 113,666 118,588 122,217 11.03%
  YoY % -4.65% 98.92% 1.86% 4.32% -4.15% -2.97% -
  Horiz. % 187.45% 196.59% 98.82% 97.02% 93.00% 97.03% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.39 % 81.62 % 1.93 % 14.59 % -2.69 % -12.28 % -11.10 % -
  YoY % -82.37% 4,129.02% -86.77% 642.38% 78.09% -10.63% -
  Horiz. % -129.64% -735.32% -17.39% -131.44% 24.23% 110.63% 100.00%
ROE 5.97 % 19.73 % 1.12 % 8.57 % -1.07 % -2.11 % -2.53 % -
  YoY % -69.74% 1,661.61% -86.93% 900.93% 49.29% 16.60% -
  Horiz. % -235.97% -779.84% -44.27% -338.74% 42.29% 83.40% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.65 17.58 45.97 56.43 32.28 15.05 20.39 7.60%
  YoY % 80.03% -61.76% -18.54% 74.81% 114.49% -26.19% -
  Horiz. % 155.22% 86.22% 225.45% 276.75% 158.31% 73.81% 100.00%
EPS 4.40 27.00 0.60 8.50 -1.00 -1.60 -2.00 -
  YoY % -83.70% 4,400.00% -92.94% 950.00% 37.50% 20.00% -
  Horiz. % -220.00% -1,350.00% -30.00% -425.00% 50.00% 80.00% 100.00%
DPS 2.50 2.00 6.00 0.00 0.00 1.50 2.00 3.79%
  YoY % 25.00% -66.67% 0.00% 0.00% 0.00% -25.00% -
  Horiz. % 125.00% 100.00% 300.00% 0.00% 0.00% 75.00% 100.00%
NAPS 0.7400 0.6800 1.0000 1.0000 0.8600 0.7900 0.7700 -0.66%
  YoY % 8.82% -32.00% 0.00% 16.28% 8.86% 2.60% -
  Horiz. % 96.10% 88.31% 129.87% 129.87% 111.69% 102.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 262,723
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 27.60 16.07 21.13 25.47 13.97 6.79 9.49 19.45%
  YoY % 71.75% -23.95% -17.04% 82.32% 105.74% -28.45% -
  Horiz. % 290.83% 169.34% 222.66% 268.39% 147.21% 71.55% 100.00%
EPS 3.85 12.27 0.51 3.87 -0.40 -0.75 -0.91 -
  YoY % -68.62% 2,305.88% -86.82% 1,067.50% 46.67% 17.58% -
  Horiz. % -423.08% -1,348.35% -56.04% -425.27% 43.96% 82.42% 100.00%
DPS 2.18 1.83 2.76 0.00 0.00 0.68 0.93 15.24%
  YoY % 19.13% -33.70% 0.00% 0.00% 0.00% -26.88% -
  Horiz. % 234.41% 196.77% 296.77% 0.00% 0.00% 73.12% 100.00%
NAPS 0.6453 0.6219 0.4597 0.4514 0.3721 0.3566 0.3582 10.30%
  YoY % 3.76% 35.28% 1.84% 21.31% 4.35% -0.45% -
  Horiz. % 180.15% 173.62% 128.34% 126.02% 103.88% 99.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.9100 0.9800 2.6100 1.5000 0.7350 0.6800 0.7900 -
P/RPS 2.88 5.58 5.68 2.66 2.28 4.52 3.87 -4.80%
  YoY % -48.39% -1.76% 113.53% 16.67% -49.56% 16.80% -
  Horiz. % 74.42% 144.19% 146.77% 68.73% 58.91% 116.80% 100.00%
P/EPS 20.60 7.30 233.34 17.50 -79.95 -40.83 -40.50 -
  YoY % 182.19% -96.87% 1,233.37% 121.89% -95.81% -0.81% -
  Horiz. % -50.86% -18.02% -576.15% -43.21% 197.41% 100.81% 100.00%
EY 4.85 13.69 0.43 5.71 -1.25 -2.45 -2.47 -
  YoY % -64.57% 3,083.72% -92.47% 556.80% 48.98% 0.81% -
  Horiz. % -196.36% -554.25% -17.41% -231.17% 50.61% 99.19% 100.00%
DY 2.75 2.04 2.30 0.00 0.00 2.21 2.53 1.40%
  YoY % 34.80% -11.30% 0.00% 0.00% 0.00% -12.65% -
  Horiz. % 108.70% 80.63% 90.91% 0.00% 0.00% 87.35% 100.00%
P/NAPS 1.23 1.44 2.61 1.50 0.85 0.86 1.03 3.00%
  YoY % -14.58% -44.83% 74.00% 76.47% -1.16% -16.50% -
  Horiz. % 119.42% 139.81% 253.40% 145.63% 82.52% 83.50% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 29/08/16 24/08/15 28/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.8800 0.9550 2.3600 1.7700 0.7450 0.6600 0.6800 -
P/RPS 2.78 5.43 5.13 3.14 2.31 4.38 3.33 -2.96%
  YoY % -48.80% 5.85% 63.38% 35.93% -47.26% 31.53% -
  Horiz. % 83.48% 163.06% 154.05% 94.29% 69.37% 131.53% 100.00%
P/EPS 19.92 7.12 210.99 20.65 -81.04 -39.63 -34.86 -
  YoY % 179.78% -96.63% 921.74% 125.48% -104.49% -13.68% -
  Horiz. % -57.14% -20.42% -605.25% -59.24% 232.47% 113.68% 100.00%
EY 5.02 14.05 0.47 4.84 -1.23 -2.52 -2.87 -
  YoY % -64.27% 2,889.36% -90.29% 493.50% 51.19% 12.20% -
  Horiz. % -174.91% -489.55% -16.38% -168.64% 42.86% 87.80% 100.00%
DY 2.84 2.09 2.54 0.00 0.00 2.27 2.94 -0.57%
  YoY % 35.89% -17.72% 0.00% 0.00% 0.00% -22.79% -
  Horiz. % 96.60% 71.09% 86.39% 0.00% 0.00% 77.21% 100.00%
P/NAPS 1.19 1.40 2.36 1.77 0.87 0.84 0.88 5.15%
  YoY % -15.00% -40.68% 33.33% 103.45% 3.57% -4.55% -
  Horiz. % 135.23% 159.09% 268.18% 201.14% 98.86% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

426  299  634  1105 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.835+0.04 
 VIVOCOM 1.12+0.11 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 SOLUTN 1.29+0.02 
 TDM 0.295+0.03 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS