Highlights

[SIGN] YoY Quarter Result on 2015-06-30 [#4]

Stock [SIGN]: SIGNATURE INTERNATIONAL BHD
Announcement Date 24-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -89.91%    YoY -     -86.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 64,079 72,502 42,231 55,523 66,913 36,691 17,851 23.73%
  YoY % -11.62% 71.68% -23.94% -17.02% 82.37% 105.54% -
  Horiz. % 358.97% 406.15% 236.57% 311.04% 374.84% 205.54% 100.00%
PBT -1,484 10,326 40,585 2,041 12,548 735 -1,564 -0.87%
  YoY % -114.37% -74.56% 1,888.49% -83.73% 1,607.21% 146.99% -
  Horiz. % 94.88% -660.23% -2,594.95% -130.50% -802.30% -46.99% 100.00%
Tax -381 104 -6,118 -972 -2,783 -1,723 -628 -7.99%
  YoY % -466.35% 101.70% -529.42% 65.07% -61.52% -174.36% -
  Horiz. % 60.67% -16.56% 974.20% 154.78% 443.15% 274.36% 100.00%
NP -1,865 10,430 34,467 1,069 9,765 -988 -2,192 -2.66%
  YoY % -117.88% -69.74% 3,124.23% -89.05% 1,088.36% 54.93% -
  Horiz. % 85.08% -475.82% -1,572.40% -48.77% -445.48% 45.07% 100.00%
NP to SH -2,995 10,119 32,241 1,351 10,164 -1,045 -1,975 7.18%
  YoY % -129.60% -68.61% 2,286.45% -86.71% 1,072.63% 47.09% -
  Horiz. % 151.65% -512.35% -1,632.46% -68.41% -514.63% 52.91% 100.00%
Tax Rate - % -1.01 % 15.07 % 47.62 % 22.18 % 234.42 % - % -
  YoY % 0.00% -106.70% -68.35% 114.70% -90.54% 0.00% -
  Horiz. % 0.00% -0.43% 6.43% 20.31% 9.46% 100.00% -
Total Cost 65,944 62,072 7,764 54,454 57,148 37,679 20,043 21.94%
  YoY % 6.24% 699.48% -85.74% -4.71% 51.67% 87.99% -
  Horiz. % 329.01% 309.69% 38.74% 271.69% 285.13% 187.99% 100.00%
Net Worth 171,724 169,531 163,377 120,781 118,581 97,753 93,684 10.62%
  YoY % 1.29% 3.77% 35.27% 1.86% 21.31% 4.34% -
  Horiz. % 183.30% 180.96% 174.39% 128.92% 126.57% 104.34% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,434 5,727 4,805 7,246 - - 1,778 11.58%
  YoY % -40.03% 19.19% -33.69% 0.00% 0.00% 0.00% -
  Horiz. % 193.08% 321.98% 270.14% 407.40% 0.00% 0.00% 100.00%
Div Payout % - % 56.60 % 14.90 % 536.41 % - % - % - % -
  YoY % 0.00% 279.87% -97.22% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.55% 2.78% 100.00% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 171,724 169,531 163,377 120,781 118,581 97,753 93,684 10.62%
  YoY % 1.29% 3.77% 35.27% 1.86% 21.31% 4.34% -
  Horiz. % 183.30% 180.96% 174.39% 128.92% 126.57% 104.34% 100.00%
NOSH 228,966 229,097 240,261 120,781 118,581 113,666 118,588 11.58%
  YoY % -0.06% -4.65% 98.92% 1.86% 4.32% -4.15% -
  Horiz. % 193.08% 193.19% 202.60% 101.85% 99.99% 95.85% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.91 % 14.39 % 81.62 % 1.93 % 14.59 % -2.69 % -12.28 % -21.33%
  YoY % -120.22% -82.37% 4,129.02% -86.77% 642.38% 78.09% -
  Horiz. % 23.70% -117.18% -664.66% -15.72% -118.81% 21.91% 100.00%
ROE -1.74 % 5.97 % 19.73 % 1.12 % 8.57 % -1.07 % -2.11 % -3.16%
  YoY % -129.15% -69.74% 1,661.61% -86.93% 900.93% 49.29% -
  Horiz. % 82.46% -282.94% -935.07% -53.08% -406.16% 50.71% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.99 31.65 17.58 45.97 56.43 32.28 15.05 10.89%
  YoY % -11.56% 80.03% -61.76% -18.54% 74.81% 114.49% -
  Horiz. % 185.98% 210.30% 116.81% 305.45% 374.95% 214.49% 100.00%
EPS -1.30 4.40 27.00 0.60 8.50 -1.00 -1.60 -3.40%
  YoY % -129.55% -83.70% 4,400.00% -92.94% 950.00% 37.50% -
  Horiz. % 81.25% -275.00% -1,687.50% -37.50% -531.25% 62.50% 100.00%
DPS 1.50 2.50 2.00 6.00 0.00 0.00 1.50 -
  YoY % -40.00% 25.00% -66.67% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 166.67% 133.33% 400.00% 0.00% 0.00% 100.00%
NAPS 0.7500 0.7400 0.6800 1.0000 1.0000 0.8600 0.7900 -0.86%
  YoY % 1.35% 8.82% -32.00% 0.00% 16.28% 8.86% -
  Horiz. % 94.94% 93.67% 86.08% 126.58% 126.58% 108.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 262,723
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 24.39 27.60 16.07 21.13 25.47 13.97 6.79 23.74%
  YoY % -11.63% 71.75% -23.95% -17.04% 82.32% 105.74% -
  Horiz. % 359.20% 406.48% 236.67% 311.19% 375.11% 205.74% 100.00%
EPS -1.14 3.85 12.27 0.51 3.87 -0.40 -0.75 7.22%
  YoY % -129.61% -68.62% 2,305.88% -86.82% 1,067.50% 46.67% -
  Horiz. % 152.00% -513.33% -1,636.00% -68.00% -516.00% 53.33% 100.00%
DPS 1.31 2.18 1.83 2.76 0.00 0.00 0.68 11.54%
  YoY % -39.91% 19.13% -33.70% 0.00% 0.00% 0.00% -
  Horiz. % 192.65% 320.59% 269.12% 405.88% 0.00% 0.00% 100.00%
NAPS 0.6536 0.6453 0.6219 0.4597 0.4514 0.3721 0.3566 10.62%
  YoY % 1.29% 3.76% 35.28% 1.84% 21.31% 4.35% -
  Horiz. % 183.29% 180.96% 174.40% 128.91% 126.58% 104.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.5500 0.9100 0.9800 2.6100 1.5000 0.7350 0.6800 -
P/RPS 1.97 2.88 5.58 5.68 2.66 2.28 4.52 -12.92%
  YoY % -31.60% -48.39% -1.76% 113.53% 16.67% -49.56% -
  Horiz. % 43.58% 63.72% 123.45% 125.66% 58.85% 50.44% 100.00%
P/EPS -42.05 20.60 7.30 233.34 17.50 -79.95 -40.83 0.49%
  YoY % -304.13% 182.19% -96.87% 1,233.37% 121.89% -95.81% -
  Horiz. % 102.99% -50.45% -17.88% -571.49% -42.86% 195.81% 100.00%
EY -2.38 4.85 13.69 0.43 5.71 -1.25 -2.45 -0.48%
  YoY % -149.07% -64.57% 3,083.72% -92.47% 556.80% 48.98% -
  Horiz. % 97.14% -197.96% -558.78% -17.55% -233.06% 51.02% 100.00%
DY 2.73 2.75 2.04 2.30 0.00 0.00 2.21 3.58%
  YoY % -0.73% 34.80% -11.30% 0.00% 0.00% 0.00% -
  Horiz. % 123.53% 124.43% 92.31% 104.07% 0.00% 0.00% 100.00%
P/NAPS 0.73 1.23 1.44 2.61 1.50 0.85 0.86 -2.69%
  YoY % -40.65% -14.58% -44.83% 74.00% 76.47% -1.16% -
  Horiz. % 84.88% 143.02% 167.44% 303.49% 174.42% 98.84% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 28/08/17 29/08/16 24/08/15 28/08/14 30/08/13 30/08/12 -
Price 0.5650 0.8800 0.9550 2.3600 1.7700 0.7450 0.6600 -
P/RPS 2.02 2.78 5.43 5.13 3.14 2.31 4.38 -12.10%
  YoY % -27.34% -48.80% 5.85% 63.38% 35.93% -47.26% -
  Horiz. % 46.12% 63.47% 123.97% 117.12% 71.69% 52.74% 100.00%
P/EPS -43.19 19.92 7.12 210.99 20.65 -81.04 -39.63 1.44%
  YoY % -316.82% 179.78% -96.63% 921.74% 125.48% -104.49% -
  Horiz. % 108.98% -50.26% -17.97% -532.40% -52.11% 204.49% 100.00%
EY -2.32 5.02 14.05 0.47 4.84 -1.23 -2.52 -1.37%
  YoY % -146.22% -64.27% 2,889.36% -90.29% 493.50% 51.19% -
  Horiz. % 92.06% -199.21% -557.54% -18.65% -192.06% 48.81% 100.00%
DY 2.65 2.84 2.09 2.54 0.00 0.00 2.27 2.61%
  YoY % -6.69% 35.89% -17.72% 0.00% 0.00% 0.00% -
  Horiz. % 116.74% 125.11% 92.07% 111.89% 0.00% 0.00% 100.00%
P/NAPS 0.75 1.19 1.40 2.36 1.77 0.87 0.84 -1.87%
  YoY % -36.97% -15.00% -40.68% 33.33% 103.45% 3.57% -
  Horiz. % 89.29% 141.67% 166.67% 280.95% 210.71% 103.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS