Highlights

[SLP] YoY Quarter Result on 2009-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 17-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     -64.66%    YoY -     -44.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
Revenue 38,534 35,798 40,729 30,357 45,181 0  -  -
  YoY % 7.64% -12.11% 34.17% -32.81% 0.00% - -
  Horiz. % 85.29% 79.23% 90.15% 67.19% 100.00% - -
PBT 3,894 2,024 1,255 1,624 2,356 0  -  -
  YoY % 92.39% 61.27% -22.72% -31.07% 0.00% - -
  Horiz. % 165.28% 85.91% 53.27% 68.93% 100.00% - -
Tax -1,070 -263 -353 -440 -237 0  -  -
  YoY % -306.84% 25.50% 19.77% -85.65% 0.00% - -
  Horiz. % 451.48% 110.97% 148.95% 185.65% 100.00% - -
NP 2,824 1,761 902 1,184 2,119 0  -  -
  YoY % 60.36% 95.23% -23.82% -44.12% 0.00% - -
  Horiz. % 133.27% 83.11% 42.57% 55.88% 100.00% - -
NP to SH 2,824 1,761 902 1,184 2,119 0  -  -
  YoY % 60.36% 95.23% -23.82% -44.12% 0.00% - -
  Horiz. % 133.27% 83.11% 42.57% 55.88% 100.00% - -
Tax Rate 27.48 % 12.99 % 28.13 % 27.09 % 10.06 % - %  -  % -
  YoY % 111.55% -53.82% 3.84% 169.28% 0.00% - -
  Horiz. % 273.16% 129.13% 279.62% 269.28% 100.00% - -
Total Cost 35,710 34,037 39,827 29,173 43,062 0  -  -
  YoY % 4.92% -14.54% 36.52% -32.25% 0.00% - -
  Horiz. % 82.93% 79.04% 92.49% 67.75% 100.00% - -
Net Worth 81,251 77,632 75,166 71,885 70,986 -  -  -
  YoY % 4.66% 3.28% 4.56% 1.27% 0.00% - -
  Horiz. % 114.46% 109.36% 105.89% 101.27% 100.00% - -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
Div - - 2,505 2,114 - -  -  -
  YoY % 0.00% 0.00% 18.51% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 118.51% 100.00% - - -
Div Payout % - % - % 277.78 % 178.57 % - % - %  -  % -
  YoY % 0.00% 0.00% 55.56% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 155.56% 100.00% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
Net Worth 81,251 77,632 75,166 71,885 70,986 -  -  -
  YoY % 4.66% 3.28% 4.56% 1.27% 0.00% - -
  Horiz. % 114.46% 109.36% 105.89% 101.27% 100.00% - -
NOSH 247,719 248,028 250,555 105,714 105,950 -  -  -
  YoY % -0.12% -1.01% 137.01% -0.22% 0.00% - -
  Horiz. % 233.81% 234.10% 236.48% 99.78% 100.00% - -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
NP Margin 7.33 % 4.92 % 2.21 % 3.90 % 4.69 % - %  -  % -
  YoY % 48.98% 122.62% -43.33% -16.84% 0.00% - -
  Horiz. % 156.29% 104.90% 47.12% 83.16% 100.00% - -
ROE 3.48 % 2.27 % 1.20 % 1.65 % 2.99 % - %  -  % -
  YoY % 53.30% 89.17% -27.27% -44.82% 0.00% - -
  Horiz. % 116.39% 75.92% 40.13% 55.18% 100.00% - -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
RPS 15.56 14.43 16.26 28.72 42.64 -  -  -
  YoY % 7.83% -11.25% -43.38% -32.65% 0.00% - -
  Horiz. % 36.49% 33.84% 38.13% 67.35% 100.00% - -
EPS 1.14 0.71 0.36 1.12 2.00 0.00  -  -
  YoY % 60.56% 97.22% -67.86% -44.00% 0.00% - -
  Horiz. % 57.00% 35.50% 18.00% 56.00% 100.00% - -
DPS 0.00 0.00 1.00 2.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% -50.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 50.00% 100.00% - - -
NAPS 0.3280 0.3130 0.3000 0.6800 0.6700 -  -  -
  YoY % 4.79% 4.33% -55.88% 1.49% 0.00% - -
  Horiz. % 48.96% 46.72% 44.78% 101.49% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
RPS 12.16 11.29 12.85 9.58 14.25 -  -  -
  YoY % 7.71% -12.14% 34.13% -32.77% 0.00% - -
  Horiz. % 85.33% 79.23% 90.18% 67.23% 100.00% - -
EPS 0.89 0.56 0.28 0.37 0.67 0.00  -  -
  YoY % 58.93% 100.00% -24.32% -44.78% 0.00% - -
  Horiz. % 132.84% 83.58% 41.79% 55.22% 100.00% - -
DPS 0.00 0.00 0.79 0.67 0.00 0.00  -  -
  YoY % 0.00% 0.00% 17.91% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 117.91% 100.00% - - -
NAPS 0.2563 0.2449 0.2371 0.2268 0.2240 -  -  -
  YoY % 4.65% 3.29% 4.54% 1.25% 0.00% - -
  Horiz. % 114.42% 109.33% 105.85% 101.25% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -  -  -
Price 0.3800 0.3700 0.6500 0.5500 0.4400 0.0000  -  -
P/RPS 2.44 2.56 4.00 1.92 1.03 0.00  -  -
  YoY % -4.69% -36.00% 108.33% 86.41% 0.00% - -
  Horiz. % 236.89% 248.54% 388.35% 186.41% 100.00% - -
P/EPS 33.33 52.11 180.56 49.11 22.00 0.00  -  -
  YoY % -36.04% -71.14% 267.66% 123.23% 0.00% - -
  Horiz. % 151.50% 236.86% 820.73% 223.23% 100.00% - -
EY 3.00 1.92 0.55 2.04 4.55 0.00  -  -
  YoY % 56.25% 249.09% -73.04% -55.16% 0.00% - -
  Horiz. % 65.93% 42.20% 12.09% 44.84% 100.00% - -
DY 0.00 0.00 1.54 3.64 0.00 0.00  -  -
  YoY % 0.00% 0.00% -57.69% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 42.31% 100.00% - - -
P/NAPS 1.16 1.18 2.17 0.81 0.66 0.00  -  -
  YoY % -1.69% -45.62% 167.90% 22.73% 0.00% - -
  Horiz. % 175.76% 178.79% 328.79% 122.73% 100.00% - -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07  -  CAGR
Date 17/08/12 24/08/11 25/08/10 17/08/09 19/08/08 -  -  -
Price 0.3900 0.3400 0.6000 0.5600 0.4700 0.0000  -  -
P/RPS 2.51 2.36 3.69 1.95 1.10 0.00  -  -
  YoY % 6.36% -36.04% 89.23% 77.27% 0.00% - -
  Horiz. % 228.18% 214.55% 335.45% 177.27% 100.00% - -
P/EPS 34.21 47.89 166.67 50.00 23.50 0.00  -  -
  YoY % -28.57% -71.27% 233.34% 112.77% 0.00% - -
  Horiz. % 145.57% 203.79% 709.23% 212.77% 100.00% - -
EY 2.92 2.09 0.60 2.00 4.26 0.00  -  -
  YoY % 39.71% 248.33% -70.00% -53.05% 0.00% - -
  Horiz. % 68.54% 49.06% 14.08% 46.95% 100.00% - -
DY 0.00 0.00 1.67 3.57 0.00 0.00  -  -
  YoY % 0.00% 0.00% -53.22% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 46.78% 100.00% - - -
P/NAPS 1.19 1.09 2.00 0.82 0.70 0.00  -  -
  YoY % 9.17% -45.50% 143.90% 17.14% 0.00% - -
  Horiz. % 170.00% 155.71% 285.71% 117.14% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

362  322  529  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.135-0.015 
 GPACKET-WB 0.1750.00 
 BJLAND 0.24+0.015 
 HSI-C7F 0.37-0.06 
 JAKS 0.815-0.005 
 HSI-H6P 0.195+0.035 
 HSI-C7E 0.19-0.05 
 KNM 0.36-0.015 
 NETX 0.0150.00 
 SNTORIA 0.25+0.02 
Partners & Brokers