Highlights

[SLP] YoY Quarter Result on 2020-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     3.46%    YoY -     -37.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 34,804 43,208 44,371 43,225 42,160 42,516 45,441 -4.34%
  YoY % -19.45% -2.62% 2.65% 2.53% -0.84% -6.44% -
  Horiz. % 76.59% 95.09% 97.65% 95.12% 92.78% 93.56% 100.00%
PBT 5,406 7,148 7,400 5,185 7,308 8,643 3,035 10.09%
  YoY % -24.37% -3.41% 42.72% -29.05% -15.45% 184.78% -
  Horiz. % 178.12% 235.52% 243.82% 170.84% 240.79% 284.78% 100.00%
Tax -1,307 -620 -811 -570 -1,243 -2,232 -526 16.36%
  YoY % -110.81% 23.55% -42.28% 54.14% 44.31% -324.33% -
  Horiz. % 248.48% 117.87% 154.18% 108.37% 236.31% 424.33% 100.00%
NP 4,099 6,528 6,589 4,615 6,065 6,411 2,509 8.52%
  YoY % -37.21% -0.93% 42.77% -23.91% -5.40% 155.52% -
  Horiz. % 163.37% 260.18% 262.61% 183.94% 241.73% 255.52% 100.00%
NP to SH 4,099 6,528 6,589 2,557 6,065 6,411 2,509 8.52%
  YoY % -37.21% -0.93% 157.68% -57.84% -5.40% 155.52% -
  Horiz. % 163.37% 260.18% 262.61% 101.91% 241.73% 255.52% 100.00%
Tax Rate 24.18 % 8.67 % 10.96 % 10.99 % 17.01 % 25.82 % 17.33 % 5.70%
  YoY % 178.89% -20.89% -0.27% -35.39% -34.12% 48.99% -
  Horiz. % 139.53% 50.03% 63.24% 63.42% 98.15% 148.99% 100.00%
Total Cost 30,705 36,680 37,782 38,610 36,095 36,105 42,932 -5.43%
  YoY % -16.29% -2.92% -2.14% 6.97% -0.03% -15.90% -
  Horiz. % 71.52% 85.44% 88.00% 89.93% 84.07% 84.10% 100.00%
Net Worth 188,591 185,104 175,278 74,111 121,299 101,239 92,162 12.66%
  YoY % 1.88% 5.61% 136.51% -38.90% 19.82% 9.85% -
  Horiz. % 204.63% 200.85% 190.19% 80.41% 131.62% 109.85% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 4,754 4,754 4,754 2,051 3,713 3,712 2,484 11.41%
  YoY % 0.00% 0.00% 131.80% -44.76% 0.01% 49.46% -
  Horiz. % 191.39% 191.39% 191.39% 82.57% 149.48% 149.46% 100.00%
Div Payout % 115.99 % 72.83 % 72.16 % 80.21 % 61.22 % 57.92 % 99.01 % 2.67%
  YoY % 59.26% 0.93% -10.04% 31.02% 5.70% -41.50% -
  Horiz. % 117.15% 73.56% 72.88% 81.01% 61.83% 58.50% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 188,591 185,104 175,278 74,111 121,299 101,239 92,162 12.66%
  YoY % 1.88% 5.61% 136.51% -38.90% 19.82% 9.85% -
  Horiz. % 204.63% 200.85% 190.19% 80.41% 131.62% 109.85% 100.00%
NOSH 316,959 316,959 316,959 136,737 247,551 247,528 248,415 4.14%
  YoY % 0.00% 0.00% 131.80% -44.76% 0.01% -0.36% -
  Horiz. % 127.59% 127.59% 127.59% 55.04% 99.65% 99.64% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 11.78 % 15.11 % 14.85 % 10.68 % 14.39 % 15.08 % 5.52 % 13.45%
  YoY % -22.04% 1.75% 39.04% -25.78% -4.58% 173.19% -
  Horiz. % 213.41% 273.73% 269.02% 193.48% 260.69% 273.19% 100.00%
ROE 2.17 % 3.53 % 3.76 % 3.45 % 5.00 % 6.33 % 2.72 % -3.69%
  YoY % -38.53% -6.12% 8.99% -31.00% -21.01% 132.72% -
  Horiz. % 79.78% 129.78% 138.24% 126.84% 183.82% 232.72% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.98 13.63 14.00 31.61 17.03 17.18 18.29 -8.15%
  YoY % -19.44% -2.64% -55.71% 85.61% -0.87% -6.07% -
  Horiz. % 60.03% 74.52% 76.54% 172.83% 93.11% 93.93% 100.00%
EPS 1.29 2.06 2.08 1.87 2.45 2.59 1.01 4.16%
  YoY % -37.38% -0.96% 11.23% -23.67% -5.41% 156.44% -
  Horiz. % 127.72% 203.96% 205.94% 185.15% 242.57% 256.44% 100.00%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.00 6.98%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
NAPS 0.5950 0.5840 0.5530 0.5420 0.4900 0.4090 0.3710 8.18%
  YoY % 1.88% 5.61% 2.03% 10.61% 19.80% 10.24% -
  Horiz. % 160.38% 157.41% 149.06% 146.09% 132.08% 110.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.98 13.63 14.00 13.64 13.30 13.41 14.34 -4.35%
  YoY % -19.44% -2.64% 2.64% 2.56% -0.82% -6.49% -
  Horiz. % 76.57% 95.05% 97.63% 95.12% 92.75% 93.51% 100.00%
EPS 1.29 2.06 2.08 0.81 1.91 2.02 0.79 8.51%
  YoY % -37.38% -0.96% 156.79% -57.59% -5.45% 155.70% -
  Horiz. % 163.29% 260.76% 263.29% 102.53% 241.77% 255.70% 100.00%
DPS 1.50 1.50 1.50 0.65 1.17 1.17 0.78 11.50%
  YoY % 0.00% 0.00% 130.77% -44.44% 0.00% 50.00% -
  Horiz. % 192.31% 192.31% 192.31% 83.33% 150.00% 150.00% 100.00%
NAPS 0.5950 0.5840 0.5530 0.2338 0.3827 0.3194 0.2908 12.66%
  YoY % 1.88% 5.61% 136.53% -38.91% 19.82% 9.83% -
  Horiz. % 204.61% 200.83% 190.17% 80.40% 131.60% 109.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8300 1.3000 0.8400 2.4100 3.0000 1.4400 0.4900 -
P/RPS 7.56 9.54 6.00 7.62 17.62 8.38 2.68 18.85%
  YoY % -20.75% 59.00% -21.26% -56.75% 110.26% 212.69% -
  Horiz. % 282.09% 355.97% 223.88% 284.33% 657.46% 312.69% 100.00%
P/EPS 64.18 63.12 40.41 128.88 122.45 55.60 48.51 4.77%
  YoY % 1.68% 56.20% -68.65% 5.25% 120.23% 14.62% -
  Horiz. % 132.30% 130.12% 83.30% 265.68% 252.42% 114.62% 100.00%
EY 1.56 1.58 2.47 0.78 0.82 1.80 2.06 -4.52%
  YoY % -1.27% -36.03% 216.67% -4.88% -54.44% -12.62% -
  Horiz. % 75.73% 76.70% 119.90% 37.86% 39.81% 87.38% 100.00%
DY 1.81 1.15 1.79 0.62 0.50 1.04 2.04 -1.97%
  YoY % 57.39% -35.75% 188.71% 24.00% -51.92% -49.02% -
  Horiz. % 88.73% 56.37% 87.75% 30.39% 24.51% 50.98% 100.00%
P/NAPS 1.39 2.23 1.52 4.45 6.12 3.52 1.32 0.86%
  YoY % -37.67% 46.71% -65.84% -27.29% 73.86% 166.67% -
  Horiz. % 105.30% 168.94% 115.15% 337.12% 463.64% 266.67% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 07/08/20 02/08/19 09/11/18 04/08/17 05/08/16 07/08/15 07/08/14 -
Price 1.0800 1.2500 1.0600 2.4100 3.0000 1.4500 0.5500 -
P/RPS 9.84 9.17 7.57 7.62 17.62 8.44 3.01 21.80%
  YoY % 7.31% 21.14% -0.66% -56.75% 108.77% 180.40% -
  Horiz. % 326.91% 304.65% 251.50% 253.16% 585.38% 280.40% 100.00%
P/EPS 83.51 60.69 50.99 128.88 122.45 55.98 54.46 7.38%
  YoY % 37.60% 19.02% -60.44% 5.25% 118.74% 2.79% -
  Horiz. % 153.34% 111.44% 93.63% 236.65% 224.84% 102.79% 100.00%
EY 1.20 1.65 1.96 0.78 0.82 1.79 1.84 -6.87%
  YoY % -27.27% -15.82% 151.28% -4.88% -54.19% -2.72% -
  Horiz. % 65.22% 89.67% 106.52% 42.39% 44.57% 97.28% 100.00%
DY 1.39 1.20 1.42 0.62 0.50 1.03 1.82 -4.39%
  YoY % 15.83% -15.49% 129.03% 24.00% -51.46% -43.41% -
  Horiz. % 76.37% 65.93% 78.02% 34.07% 27.47% 56.59% 100.00%
P/NAPS 1.82 2.14 1.92 4.45 6.12 3.55 1.48 3.50%
  YoY % -14.95% 11.46% -56.85% -27.29% 72.39% 139.86% -
  Horiz. % 122.97% 144.59% 129.73% 300.68% 413.51% 239.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS