Highlights

[SLP] YoY Quarter Result on 2008-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 18-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     -35.06%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Revenue 37,437 38,973 34,242 46,831 0  -   -  -
  YoY % -3.94% 13.82% -26.88% 0.00% - - -
  Horiz. % 79.94% 83.22% 73.12% 100.00% - - -
PBT 1,441 2,157 2,376 1,653 0  -   -  -
  YoY % -33.19% -9.22% 43.74% 0.00% - - -
  Horiz. % 87.17% 130.49% 143.74% 100.00% - - -
Tax 49 -138 -360 -277 0  -   -  -
  YoY % 135.51% 61.67% -29.96% 0.00% - - -
  Horiz. % -17.69% 49.82% 129.96% 100.00% - - -
NP 1,490 2,019 2,016 1,376 0  -   -  -
  YoY % -26.20% 0.15% 46.51% 0.00% - - -
  Horiz. % 108.28% 146.73% 146.51% 100.00% - - -
NP to SH 1,490 2,019 2,016 1,376 0  -   -  -
  YoY % -26.20% 0.15% 46.51% 0.00% - - -
  Horiz. % 108.28% 146.73% 146.51% 100.00% - - -
Tax Rate -3.40 % 6.40 % 15.15 % 16.76 % - %  -  %  -  % -
  YoY % -153.12% -57.76% -9.61% 0.00% - - -
  Horiz. % -20.29% 38.19% 90.39% 100.00% - - -
Total Cost 35,947 36,954 32,226 45,455 0  -   -  -
  YoY % -2.73% 14.67% -29.10% 0.00% - - -
  Horiz. % 79.08% 81.30% 70.90% 100.00% - - -
Net Worth 76,734 73,865 71,090 58,215 -  -   -  -
  YoY % 3.88% 3.90% 22.12% 0.00% - - -
  Horiz. % 131.81% 126.88% 122.12% 100.00% - - -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Div 2,483 2,462 - 1,764 -  -   -  -
  YoY % 0.86% 0.00% 0.00% 0.00% - - -
  Horiz. % 140.77% 139.57% 0.00% 100.00% - - -
Div Payout % 166.67 % 121.95 % - % 128.21 % - %  -  %  -  % -
  YoY % 36.67% 0.00% 0.00% 0.00% - - -
  Horiz. % 130.00% 95.12% 0.00% 100.00% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Net Worth 76,734 73,865 71,090 58,215 -  -   -  -
  YoY % 3.88% 3.90% 22.12% 0.00% - - -
  Horiz. % 131.81% 126.88% 122.12% 100.00% - - -
NOSH 248,333 246,219 106,105 88,205 -  -   -  -
  YoY % 0.86% 132.05% 20.29% 0.00% - - -
  Horiz. % 281.54% 279.14% 120.29% 100.00% - - -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
NP Margin 3.98 % 5.18 % 5.89 % 2.94 % - %  -  %  -  % -
  YoY % -23.17% -12.05% 100.34% 0.00% - - -
  Horiz. % 135.37% 176.19% 200.34% 100.00% - - -
ROE 1.94 % 2.73 % 2.84 % 2.36 % - %  -  %  -  % -
  YoY % -28.94% -3.87% 20.34% 0.00% - - -
  Horiz. % 82.20% 115.68% 120.34% 100.00% - - -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
RPS 15.08 15.83 32.27 53.09 -  -   -  -
  YoY % -4.74% -50.95% -39.22% 0.00% - - -
  Horiz. % 28.40% 29.82% 60.78% 100.00% - - -
EPS 0.60 0.82 1.90 1.56 0.00  -   -  -
  YoY % -26.83% -56.84% 21.79% 0.00% - - -
  Horiz. % 38.46% 52.56% 121.79% 100.00% - - -
DPS 1.00 1.00 0.00 2.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 50.00% 50.00% 0.00% 100.00% - - -
NAPS 0.3090 0.3000 0.6700 0.6600 -  -   -  -
  YoY % 3.00% -55.22% 1.52% 0.00% - - -
  Horiz. % 46.82% 45.45% 101.52% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
RPS 11.81 12.30 10.80 14.78 -  -   -  -
  YoY % -3.98% 13.89% -26.93% 0.00% - - -
  Horiz. % 79.91% 83.22% 73.07% 100.00% - - -
EPS 0.47 0.64 0.64 0.43 0.00  -   -  -
  YoY % -26.56% 0.00% 48.84% 0.00% - - -
  Horiz. % 109.30% 148.84% 148.84% 100.00% - - -
DPS 0.78 0.78 0.00 0.56 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 139.29% 139.29% 0.00% 100.00% - - -
NAPS 0.2421 0.2330 0.2243 0.1837 -  -   -  -
  YoY % 3.91% 3.88% 22.10% 0.00% - - -
  Horiz. % 131.79% 126.84% 122.10% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 -  -   -  -
Price 0.3400 0.5000 0.5400 0.4700 0.0000  -   -  -
P/RPS 2.26 3.16 1.67 0.89 0.00  -   -  -
  YoY % -28.48% 89.22% 87.64% 0.00% - - -
  Horiz. % 253.93% 355.06% 187.64% 100.00% - - -
P/EPS 56.67 60.98 28.42 30.13 0.00  -   -  -
  YoY % -7.07% 114.57% -5.68% 0.00% - - -
  Horiz. % 188.08% 202.39% 94.32% 100.00% - - -
EY 1.76 1.64 3.52 3.32 0.00  -   -  -
  YoY % 7.32% -53.41% 6.02% 0.00% - - -
  Horiz. % 53.01% 49.40% 106.02% 100.00% - - -
DY 2.94 2.00 0.00 4.26 0.00  -   -  -
  YoY % 47.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 69.01% 46.95% 0.00% 100.00% - - -
P/NAPS 1.10 1.67 0.81 0.71 0.00  -   -  -
  YoY % -34.13% 106.17% 14.08% 0.00% - - -
  Horiz. % 154.93% 235.21% 114.08% 100.00% - - -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Date 25/11/11 24/11/10 18/11/09 18/11/08 -  -   -  -
Price 0.3700 0.6000 0.5200 0.4400 0.0000  -   -  -
P/RPS 2.45 3.79 1.61 0.83 0.00  -   -  -
  YoY % -35.36% 135.40% 93.98% 0.00% - - -
  Horiz. % 295.18% 456.63% 193.98% 100.00% - - -
P/EPS 61.67 73.17 27.37 28.21 0.00  -   -  -
  YoY % -15.72% 167.34% -2.98% 0.00% - - -
  Horiz. % 218.61% 259.38% 97.02% 100.00% - - -
EY 1.62 1.37 3.65 3.55 0.00  -   -  -
  YoY % 18.25% -62.47% 2.82% 0.00% - - -
  Horiz. % 45.63% 38.59% 102.82% 100.00% - - -
DY 2.70 1.67 0.00 4.55 0.00  -   -  -
  YoY % 61.68% 0.00% 0.00% 0.00% - - -
  Horiz. % 59.34% 36.70% 0.00% 100.00% - - -
P/NAPS 1.20 2.00 0.78 0.67 0.00  -   -  -
  YoY % -40.00% 156.41% 16.42% 0.00% - - -
  Horiz. % 179.10% 298.51% 116.42% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

389  353  519  737 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.025+0.005 
 GPACKET-WB 0.315+0.02 
 ARMADA 0.415+0.03 
 SAPNRG 0.265-0.005 
 ISTONE 0.225+0.03 
 HSI-C7F 0.3150.00 
 ANZO 0.0250.00 
 AME 1.55+0.27 
 HSI-H8B 0.245-0.03 
 OPCOM 0.815+0.04 
Partners & Brokers