Highlights

[SLP] YoY Quarter Result on 2008-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 27-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     -118.60%    YoY -     -105.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
Revenue 37,383 38,008 37,324 43,872 44,815 0  -  -
  YoY % -1.64% 1.83% -14.93% -2.10% 0.00% - -
  Horiz. % 83.42% 84.81% 83.28% 97.90% 100.00% - -
PBT 2,242 2,128 171 285 4,818 0  -  -
  YoY % 5.36% 1,144.44% -40.00% -94.08% 0.00% - -
  Horiz. % 46.53% 44.17% 3.55% 5.92% 100.00% - -
Tax -1,686 -81 -119 -541 -206 0  -  -
  YoY % -1,981.48% 31.93% 78.00% -162.62% 0.00% - -
  Horiz. % 818.45% 39.32% 57.77% 262.62% 100.00% - -
NP 556 2,047 52 -256 4,612 0  -  -
  YoY % -72.84% 3,836.54% 120.31% -105.55% 0.00% - -
  Horiz. % 12.06% 44.38% 1.13% -5.55% 100.00% - -
NP to SH 570 2,057 52 -256 4,612 0  -  -
  YoY % -72.29% 3,855.77% 120.31% -105.55% 0.00% - -
  Horiz. % 12.36% 44.60% 1.13% -5.55% 100.00% - -
Tax Rate 75.20 % 3.81 % 69.59 % 189.82 % 4.28 % - %  -  % -
  YoY % 1,873.75% -94.53% -63.34% 4,335.05% 0.00% - -
  Horiz. % 1,757.01% 89.02% 1,625.93% 4,435.05% 100.00% - -
Total Cost 36,827 35,961 37,272 44,128 40,203 0  -  -
  YoY % 2.41% -3.52% -15.54% 9.76% 0.00% - -
  Horiz. % 91.60% 89.45% 92.71% 109.76% 100.00% - -
Net Worth 78,892 76,040 70,719 69,333 43,780 -  -  -
  YoY % 3.75% 7.52% 2.00% 58.37% 0.00% - -
  Horiz. % 180.20% 173.69% 161.53% 158.37% 100.00% - -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
Div 2,488 2,484 - 2,133 - -  -  -
  YoY % 0.15% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 116.66% 116.48% 0.00% 100.00% - - -
Div Payout % 436.62 % 120.81 % - % - % - % - %  -  % -
  YoY % 261.41% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 361.41% 100.00% - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
Net Worth 78,892 76,040 70,719 69,333 43,780 -  -  -
  YoY % 3.75% 7.52% 2.00% 58.37% 0.00% - -
  Horiz. % 180.20% 173.69% 161.53% 158.37% 100.00% - -
NOSH 248,873 248,499 103,999 106,666 75,482 -  -  -
  YoY % 0.15% 138.94% -2.50% 41.31% 0.00% - -
  Horiz. % 329.71% 329.21% 137.78% 141.31% 100.00% - -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
NP Margin 1.49 % 5.39 % 0.14 % -0.58 % 10.29 % - %  -  % -
  YoY % -72.36% 3,750.00% 124.14% -105.64% 0.00% - -
  Horiz. % 14.48% 52.38% 1.36% -5.64% 100.00% - -
ROE 0.72 % 2.71 % 0.07 % -0.37 % 10.53 % - %  -  % -
  YoY % -73.43% 3,771.43% 118.92% -103.51% 0.00% - -
  Horiz. % 6.84% 25.74% 0.66% -3.51% 100.00% - -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
RPS 15.02 15.29 35.89 41.13 59.37 -  -  -
  YoY % -1.77% -57.40% -12.74% -30.72% 0.00% - -
  Horiz. % 25.30% 25.75% 60.45% 69.28% 100.00% - -
EPS 0.22 0.83 0.05 0.24 6.11 0.00  -  -
  YoY % -73.49% 1,560.00% -79.17% -96.07% 0.00% - -
  Horiz. % 3.60% 13.58% 0.82% 3.93% 100.00% - -
DPS 1.00 1.00 0.00 2.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 50.00% 50.00% 0.00% 100.00% - - -
NAPS 0.3170 0.3060 0.6800 0.6500 0.5800 0.0000  -  -
  YoY % 3.59% -55.00% 4.62% 12.07% 0.00% - -
  Horiz. % 54.66% 52.76% 117.24% 112.07% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
RPS 11.79 11.99 11.78 13.84 14.14 -  -  -
  YoY % -1.67% 1.78% -14.88% -2.12% 0.00% - -
  Horiz. % 83.38% 84.79% 83.31% 97.88% 100.00% - -
EPS 0.18 0.65 0.02 -0.08 1.46 0.00  -  -
  YoY % -72.31% 3,150.00% 125.00% -105.48% 0.00% - -
  Horiz. % 12.33% 44.52% 1.37% -5.48% 100.00% - -
DPS 0.79 0.78 0.00 0.67 0.00 0.00  -  -
  YoY % 1.28% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.91% 116.42% 0.00% 100.00% - - -
NAPS 0.2489 0.2399 0.2231 0.2187 0.1381 0.0000  -  -
  YoY % 3.75% 7.53% 2.01% 58.36% 0.00% - -
  Horiz. % 180.23% 173.71% 161.55% 158.36% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 - -  -  -
Price 0.3800 0.5000 0.5700 0.4600 0.0000 0.0000  -  -
P/RPS 2.53 3.27 1.59 1.12 0.00 0.00  -  -
  YoY % -22.63% 105.66% 41.96% 0.00% 0.00% - -
  Horiz. % 225.89% 291.96% 141.96% 100.00% - - -
P/EPS 165.92 60.40 1,140.00 -191.67 0.00 0.00  -  -
  YoY % 174.70% -94.70% 694.77% 0.00% 0.00% - -
  Horiz. % -86.57% -31.51% -594.77% 100.00% - - -
EY 0.60 1.66 0.09 -0.52 0.00 0.00  -  -
  YoY % -63.86% 1,744.44% 117.31% 0.00% 0.00% - -
  Horiz. % -115.38% -319.23% -17.31% 100.00% - - -
DY 2.63 2.00 0.00 4.35 0.00 0.00  -  -
  YoY % 31.50% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 60.46% 45.98% 0.00% 100.00% - - -
P/NAPS 1.20 1.63 0.84 0.71 0.00 0.00  -  -
  YoY % -26.38% 94.05% 18.31% 0.00% 0.00% - -
  Horiz. % 169.01% 229.58% 118.31% 100.00% - - -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06  -  CAGR
Date 27/02/12 28/02/11 25/02/10 27/02/09 - -  -  -
Price 0.4000 0.3800 0.5900 0.4700 0.0000 0.0000  -  -
P/RPS 2.66 2.48 1.64 1.14 0.00 0.00  -  -
  YoY % 7.26% 51.22% 43.86% 0.00% 0.00% - -
  Horiz. % 233.33% 217.54% 143.86% 100.00% - - -
P/EPS 174.65 45.91 1,180.00 -195.83 0.00 0.00  -  -
  YoY % 280.42% -96.11% 702.56% 0.00% 0.00% - -
  Horiz. % -89.18% -23.44% -602.56% 100.00% - - -
EY 0.57 2.18 0.08 -0.51 0.00 0.00  -  -
  YoY % -73.85% 2,625.00% 115.69% 0.00% 0.00% - -
  Horiz. % -111.76% -427.45% -15.69% 100.00% - - -
DY 2.50 2.63 0.00 4.26 0.00 0.00  -  -
  YoY % -4.94% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 58.69% 61.74% 0.00% 100.00% - - -
P/NAPS 1.26 1.24 0.87 0.72 0.00 0.00  -  -
  YoY % 1.61% 42.53% 20.83% 0.00% 0.00% - -
  Horiz. % 175.00% 172.22% 120.83% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

362  322  529  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.135-0.015 
 GPACKET-WB 0.1750.00 
 BJLAND 0.24+0.015 
 HSI-C7F 0.37-0.06 
 JAKS 0.815-0.005 
 HSI-H6P 0.195+0.035 
 HSI-C7E 0.19-0.05 
 KNM 0.36-0.015 
 NETX 0.0150.00 
 SNTORIA 0.25+0.02 
Partners & Brokers