Highlights

[SLP] YoY Quarter Result on 2009-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 28-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     1,408.59%    YoY -     67.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
Revenue 38,344 38,344 38,382 28,523 48,030 0  -  -
  YoY % 0.00% -0.10% 34.57% -40.61% 0.00% - -
  Horiz. % 79.83% 79.83% 79.91% 59.39% 100.00% - -
PBT 3,229 2,668 4,843 3,650 2,104 0  -  -
  YoY % 21.03% -44.91% 32.68% 73.48% 0.00% - -
  Horiz. % 153.47% 126.81% 230.18% 173.48% 100.00% - -
Tax -450 -386 -501 -300 -103 0  -  -
  YoY % -16.58% 22.95% -67.00% -191.26% 0.00% - -
  Horiz. % 436.89% 374.76% 486.41% 291.26% 100.00% - -
NP 2,779 2,282 4,342 3,350 2,001 0  -  -
  YoY % 21.78% -47.44% 29.61% 67.42% 0.00% - -
  Horiz. % 138.88% 114.04% 216.99% 167.42% 100.00% - -
NP to SH 2,779 2,282 4,342 3,350 2,001 0  -  -
  YoY % 21.78% -47.44% 29.61% 67.42% 0.00% - -
  Horiz. % 138.88% 114.04% 216.99% 167.42% 100.00% - -
Tax Rate 13.94 % 14.47 % 10.34 % 8.22 % 4.90 % - %  -  % -
  YoY % -3.66% 39.94% 25.79% 67.76% 0.00% - -
  Horiz. % 284.49% 295.31% 211.02% 167.76% 100.00% - -
Total Cost 35,565 36,062 34,040 25,173 46,029 0  -  -
  YoY % -1.38% 5.94% 35.22% -45.31% 0.00% - -
  Horiz. % 77.27% 78.35% 73.95% 54.69% 100.00% - -
Net Worth 81,136 78,133 180,094 73,148 55,821 -  -  -
  YoY % 3.84% -56.62% 146.20% 31.04% 0.00% - -
  Horiz. % 145.35% 139.97% 322.62% 131.04% 100.00% - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
Net Worth 81,136 78,133 180,094 73,148 55,821 -  -  -
  YoY % 3.84% -56.62% 146.20% 31.04% 0.00% - -
  Horiz. % 145.35% 139.97% 322.62% 131.04% 100.00% - -
NOSH 248,124 248,043 246,704 106,012 85,879 -  -  -
  YoY % 0.03% 0.54% 132.71% 23.44% 0.00% - -
  Horiz. % 288.92% 288.83% 287.27% 123.44% 100.00% - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
NP Margin 7.25 % 5.95 % 11.31 % 11.74 % 4.17 % - %  -  % -
  YoY % 21.85% -47.39% -3.66% 181.53% 0.00% - -
  Horiz. % 173.86% 142.69% 271.22% 281.53% 100.00% - -
ROE 3.43 % 2.92 % 2.41 % 4.58 % 3.58 % - %  -  % -
  YoY % 17.47% 21.16% -47.38% 27.93% 0.00% - -
  Horiz. % 95.81% 81.56% 67.32% 127.93% 100.00% - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
RPS 15.45 15.46 15.56 26.91 55.93 -  -  -
  YoY % -0.06% -0.64% -42.18% -51.89% 0.00% - -
  Horiz. % 27.62% 27.64% 27.82% 48.11% 100.00% - -
EPS 1.12 0.92 1.76 3.16 2.33 0.00  -  -
  YoY % 21.74% -47.73% -44.30% 35.62% 0.00% - -
  Horiz. % 48.07% 39.48% 75.54% 135.62% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.3270 0.3150 0.7300 0.6900 0.6500 -  -  -
  YoY % 3.81% -56.85% 5.80% 6.15% 0.00% - -
  Horiz. % 50.31% 48.46% 112.31% 106.15% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
RPS 12.10 12.10 12.11 9.00 15.15 -  -  -
  YoY % 0.00% -0.08% 34.56% -40.59% 0.00% - -
  Horiz. % 79.87% 79.87% 79.93% 59.41% 100.00% - -
EPS 0.88 0.72 1.37 1.06 0.63 0.00  -  -
  YoY % 22.22% -47.45% 29.25% 68.25% 0.00% - -
  Horiz. % 139.68% 114.29% 217.46% 168.25% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2560 0.2465 0.5682 0.2308 0.1761 -  -  -
  YoY % 3.85% -56.62% 146.19% 31.06% 0.00% - -
  Horiz. % 145.37% 139.98% 322.66% 131.06% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -  -  -
Price 0.3800 0.4000 0.7000 0.4700 0.4400 0.0000  -  -
P/RPS 2.46 2.59 4.50 1.75 0.79 0.00  -  -
  YoY % -5.02% -42.44% 157.14% 121.52% 0.00% - -
  Horiz. % 311.39% 327.85% 569.62% 221.52% 100.00% - -
P/EPS 33.93 43.48 39.77 14.87 18.88 0.00  -  -
  YoY % -21.96% 9.33% 167.45% -21.24% 0.00% - -
  Horiz. % 179.71% 230.30% 210.65% 78.76% 100.00% - -
EY 2.95 2.30 2.51 6.72 5.30 0.00  -  -
  YoY % 28.26% -8.37% -62.65% 26.79% 0.00% - -
  Horiz. % 55.66% 43.40% 47.36% 126.79% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.27 0.96 0.68 0.68 0.00  -  -
  YoY % -8.66% 32.29% 41.18% 0.00% 0.00% - -
  Horiz. % 170.59% 186.76% 141.18% 100.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07  -  CAGR
Date 25/05/12 25/05/11 18/05/10 28/05/09 16/05/08 -  -  -
Price 0.3600 0.3700 0.7500 0.4400 0.4700 0.0000  -  -
P/RPS 2.33 2.39 4.82 1.64 0.84 0.00  -  -
  YoY % -2.51% -50.41% 193.90% 95.24% 0.00% - -
  Horiz. % 277.38% 284.52% 573.81% 195.24% 100.00% - -
P/EPS 32.14 40.22 42.61 13.92 20.17 0.00  -  -
  YoY % -20.09% -5.61% 206.11% -30.99% 0.00% - -
  Horiz. % 159.35% 199.41% 211.25% 69.01% 100.00% - -
EY 3.11 2.49 2.35 7.18 4.96 0.00  -  -
  YoY % 24.90% 5.96% -67.27% 44.76% 0.00% - -
  Horiz. % 62.70% 50.20% 47.38% 144.76% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.17 1.03 0.64 0.72 0.00  -  -
  YoY % -5.98% 13.59% 60.94% -11.11% 0.00% - -
  Horiz. % 152.78% 162.50% 143.06% 88.89% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers