Highlights

[SLP] YoY Quarter Result on 2017-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -63.62%    YoY -     -19.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 43,083 44,169 45,985 44,675 41,428 44,454 38,089 2.07%
  YoY % -2.46% -3.95% 2.93% 7.84% -6.81% 16.71% -
  Horiz. % 113.11% 115.96% 120.73% 117.29% 108.77% 116.71% 100.00%
PBT 6,334 6,288 6,843 6,244 6,044 3,417 3,305 11.45%
  YoY % 0.73% -8.11% 9.59% 3.31% 76.88% 3.39% -
  Horiz. % 191.65% 190.26% 207.05% 188.93% 182.87% 103.39% 100.00%
Tax -1,177 -1,118 -1,737 -1,155 -1,589 -884 -706 8.89%
  YoY % -5.28% 35.64% -50.39% 27.31% -79.75% -25.21% -
  Horiz. % 166.71% 158.36% 246.03% 163.60% 225.07% 125.21% 100.00%
NP 5,157 5,170 5,106 5,089 4,455 2,533 2,599 12.09%
  YoY % -0.25% 1.25% 0.33% 14.23% 75.88% -2.54% -
  Horiz. % 198.42% 198.92% 196.46% 195.81% 171.41% 97.46% 100.00%
NP to SH 5,157 5,170 4,073 5,089 4,455 2,533 2,599 12.09%
  YoY % -0.25% 26.93% -19.96% 14.23% 75.88% -2.54% -
  Horiz. % 198.42% 198.92% 156.71% 195.81% 171.41% 97.46% 100.00%
Tax Rate 18.58 % 17.78 % 25.38 % 18.50 % 26.29 % 25.87 % 21.36 % -2.30%
  YoY % 4.50% -29.94% 37.19% -29.63% 1.62% 21.11% -
  Horiz. % 86.99% 83.24% 118.82% 86.61% 123.08% 121.11% 100.00%
Total Cost 37,926 38,999 40,879 39,586 36,973 41,921 35,490 1.11%
  YoY % -2.75% -4.60% 3.27% 7.07% -11.80% 18.12% -
  Horiz. % 106.86% 109.89% 115.18% 111.54% 104.18% 118.12% 100.00%
Net Worth 180,667 164,819 131,581 115,120 98,505 92,131 85,643 13.24%
  YoY % 9.62% 25.26% 14.30% 16.87% 6.92% 7.58% -
  Horiz. % 210.95% 192.45% 153.64% 134.42% 115.02% 107.58% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 3,169 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 61.46 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 180,667 164,819 131,581 115,120 98,505 92,131 85,643 13.24%
  YoY % 9.62% 25.26% 14.30% 16.87% 6.92% 7.58% -
  Horiz. % 210.95% 192.45% 153.64% 134.42% 115.02% 107.58% 100.00%
NOSH 316,959 316,959 247,333 247,038 247,500 248,333 247,523 4.21%
  YoY % 0.00% 28.15% 0.12% -0.19% -0.34% 0.33% -
  Horiz. % 128.05% 128.05% 99.92% 99.80% 99.99% 100.33% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.97 % 11.71 % 11.10 % 11.39 % 10.75 % 5.70 % 6.82 % 9.82%
  YoY % 2.22% 5.50% -2.55% 5.95% 88.60% -16.42% -
  Horiz. % 175.51% 171.70% 162.76% 167.01% 157.62% 83.58% 100.00%
ROE 2.85 % 3.14 % 3.10 % 4.42 % 4.52 % 2.75 % 3.03 % -1.02%
  YoY % -9.24% 1.29% -29.86% -2.21% 64.36% -9.24% -
  Horiz. % 94.06% 103.63% 102.31% 145.87% 149.17% 90.76% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.59 13.94 18.59 18.08 16.74 17.90 15.39 -2.05%
  YoY % -2.51% -25.01% 2.82% 8.00% -6.48% 16.31% -
  Horiz. % 88.30% 90.58% 120.79% 117.48% 108.77% 116.31% 100.00%
EPS 1.63 1.63 2.06 2.06 1.80 1.02 1.05 7.60%
  YoY % 0.00% -20.87% 0.00% 14.44% 76.47% -2.86% -
  Horiz. % 155.24% 155.24% 196.19% 196.19% 171.43% 97.14% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5200 0.5320 0.4660 0.3980 0.3710 0.3460 8.67%
  YoY % 9.62% -2.26% 14.16% 17.09% 7.28% 7.23% -
  Horiz. % 164.74% 150.29% 153.76% 134.68% 115.03% 107.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.59 13.94 14.51 14.09 13.07 14.03 12.02 2.07%
  YoY % -2.51% -3.93% 2.98% 7.80% -6.84% 16.72% -
  Horiz. % 113.06% 115.97% 120.72% 117.22% 108.74% 116.72% 100.00%
EPS 1.63 1.63 1.29 1.61 1.41 0.80 0.82 12.13%
  YoY % 0.00% 26.36% -19.88% 14.18% 76.25% -2.44% -
  Horiz. % 198.78% 198.78% 157.32% 196.34% 171.95% 97.56% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5200 0.4151 0.3632 0.3108 0.2907 0.2702 13.24%
  YoY % 9.62% 25.27% 14.29% 16.86% 6.91% 7.59% -
  Horiz. % 210.95% 192.45% 153.63% 134.42% 115.03% 107.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.2200 1.1700 2.5900 2.2000 0.8200 0.4500 0.3700 -
P/RPS 8.98 8.40 13.93 12.17 4.90 2.51 2.40 24.59%
  YoY % 6.90% -39.70% 14.46% 148.37% 95.22% 4.58% -
  Horiz. % 374.17% 350.00% 580.42% 507.08% 204.17% 104.58% 100.00%
P/EPS 74.98 71.73 157.28 106.80 45.56 44.12 35.24 13.40%
  YoY % 4.53% -54.39% 47.27% 134.42% 3.26% 25.20% -
  Horiz. % 212.77% 203.55% 446.31% 303.06% 129.28% 125.20% 100.00%
EY 1.33 1.39 0.64 0.94 2.20 2.27 2.84 -11.87%
  YoY % -4.32% 117.19% -31.91% -57.27% -3.08% -20.07% -
  Horiz. % 46.83% 48.94% 22.54% 33.10% 77.46% 79.93% 100.00%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.14 2.25 4.87 4.72 2.06 1.21 1.07 12.24%
  YoY % -4.89% -53.80% 3.18% 129.13% 70.25% 13.08% -
  Horiz. % 200.00% 210.28% 455.14% 441.12% 192.52% 113.08% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 03/05/19 09/11/18 05/05/17 05/05/16 11/05/15 29/04/14 27/05/13 -
Price 1.2800 1.0600 2.6600 2.0000 1.0400 0.5100 0.3800 -
P/RPS 9.42 7.61 14.31 11.06 6.21 2.85 2.47 24.98%
  YoY % 23.78% -46.82% 29.39% 78.10% 117.89% 15.38% -
  Horiz. % 381.38% 308.10% 579.35% 447.77% 251.42% 115.38% 100.00%
P/EPS 78.67 64.99 161.53 97.09 57.78 50.00 36.19 13.81%
  YoY % 21.05% -59.77% 66.37% 68.03% 15.56% 38.16% -
  Horiz. % 217.38% 179.58% 446.34% 268.28% 159.66% 138.16% 100.00%
EY 1.27 1.54 0.62 1.03 1.73 2.00 2.76 -12.13%
  YoY % -17.53% 148.39% -39.81% -40.46% -13.50% -27.54% -
  Horiz. % 46.01% 55.80% 22.46% 37.32% 62.68% 72.46% 100.00%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.25 2.04 5.00 4.29 2.61 1.37 1.10 12.66%
  YoY % 10.29% -59.20% 16.55% 64.37% 90.51% 24.55% -
  Horiz. % 204.55% 185.45% 454.55% 390.00% 237.27% 124.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

227  194  515  1332 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.32+0.01 
 SAPNRG 0.275+0.005 
 HSI-H8B 0.185-0.04 
 ARMADA 0.415+0.005 
 PERDANA 0.39+0.01 
 HSI-C7F 0.38+0.05 
 HSI-H8E 0.185-0.025 
 MESTRON 0.135+0.015 
 MTAG 0.485+0.01 
 KNM 0.440.00 
Partners & Brokers