Highlights

[SLP] YoY Quarter Result on 2017-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -63.62%    YoY -     -19.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 34,127 43,083 44,169 45,985 44,675 41,428 44,454 -4.31%
  YoY % -20.79% -2.46% -3.95% 2.93% 7.84% -6.81% -
  Horiz. % 76.77% 96.92% 99.36% 103.44% 100.50% 93.19% 100.00%
PBT 5,207 6,334 6,288 6,843 6,244 6,044 3,417 7.27%
  YoY % -17.79% 0.73% -8.11% 9.59% 3.31% 76.88% -
  Horiz. % 152.39% 185.37% 184.02% 200.26% 182.73% 176.88% 100.00%
Tax -1,245 -1,177 -1,118 -1,737 -1,155 -1,589 -884 5.87%
  YoY % -5.78% -5.28% 35.64% -50.39% 27.31% -79.75% -
  Horiz. % 140.84% 133.14% 126.47% 196.49% 130.66% 179.75% 100.00%
NP 3,962 5,157 5,170 5,106 5,089 4,455 2,533 7.73%
  YoY % -23.17% -0.25% 1.25% 0.33% 14.23% 75.88% -
  Horiz. % 156.42% 203.59% 204.11% 201.58% 200.91% 175.88% 100.00%
NP to SH 3,962 5,157 5,170 4,073 5,089 4,455 2,533 7.73%
  YoY % -23.17% -0.25% 26.93% -19.96% 14.23% 75.88% -
  Horiz. % 156.42% 203.59% 204.11% 160.80% 200.91% 175.88% 100.00%
Tax Rate 23.91 % 18.58 % 17.78 % 25.38 % 18.50 % 26.29 % 25.87 % -1.30%
  YoY % 28.69% 4.50% -29.94% 37.19% -29.63% 1.62% -
  Horiz. % 92.42% 71.82% 68.73% 98.11% 71.51% 101.62% 100.00%
Total Cost 30,165 37,926 38,999 40,879 39,586 36,973 41,921 -5.33%
  YoY % -20.46% -2.75% -4.60% 3.27% 7.07% -11.80% -
  Horiz. % 71.96% 90.47% 93.03% 97.51% 94.43% 88.20% 100.00%
Net Worth 188,274 180,667 164,819 131,581 115,120 98,505 92,131 12.64%
  YoY % 4.21% 9.62% 25.26% 14.30% 16.87% 6.92% -
  Horiz. % 204.35% 196.10% 178.90% 142.82% 124.95% 106.92% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 3,169 3,169 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
Div Payout % 80.00 % 61.46 % - % - % - % - % - % -
  YoY % 30.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.17% 100.00% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 188,274 180,667 164,819 131,581 115,120 98,505 92,131 12.64%
  YoY % 4.21% 9.62% 25.26% 14.30% 16.87% 6.92% -
  Horiz. % 204.35% 196.10% 178.90% 142.82% 124.95% 106.92% 100.00%
NOSH 316,959 316,959 316,959 247,333 247,038 247,500 248,333 4.15%
  YoY % 0.00% 0.00% 28.15% 0.12% -0.19% -0.34% -
  Horiz. % 127.63% 127.63% 127.63% 99.60% 99.48% 99.66% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.61 % 11.97 % 11.71 % 11.10 % 11.39 % 10.75 % 5.70 % 12.58%
  YoY % -3.01% 2.22% 5.50% -2.55% 5.95% 88.60% -
  Horiz. % 203.68% 210.00% 205.44% 194.74% 199.82% 188.60% 100.00%
ROE 2.10 % 2.85 % 3.14 % 3.10 % 4.42 % 4.52 % 2.75 % -4.39%
  YoY % -26.32% -9.24% 1.29% -29.86% -2.21% 64.36% -
  Horiz. % 76.36% 103.64% 114.18% 112.73% 160.73% 164.36% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.77 13.59 13.94 18.59 18.08 16.74 17.90 -8.11%
  YoY % -20.75% -2.51% -25.01% 2.82% 8.00% -6.48% -
  Horiz. % 60.17% 75.92% 77.88% 103.85% 101.01% 93.52% 100.00%
EPS 1.25 1.63 1.63 2.06 2.06 1.80 1.02 3.44%
  YoY % -23.31% 0.00% -20.87% 0.00% 14.44% 76.47% -
  Horiz. % 122.55% 159.80% 159.80% 201.96% 201.96% 176.47% 100.00%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.5940 0.5700 0.5200 0.5320 0.4660 0.3980 0.3710 8.15%
  YoY % 4.21% 9.62% -2.26% 14.16% 17.09% 7.28% -
  Horiz. % 160.11% 153.64% 140.16% 143.40% 125.61% 107.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.77 13.59 13.94 14.51 14.09 13.07 14.03 -4.31%
  YoY % -20.75% -2.51% -3.93% 2.98% 7.80% -6.84% -
  Horiz. % 76.76% 96.86% 99.36% 103.42% 100.43% 93.16% 100.00%
EPS 1.25 1.63 1.63 1.29 1.61 1.41 0.80 7.71%
  YoY % -23.31% 0.00% 26.36% -19.88% 14.18% 76.25% -
  Horiz. % 156.25% 203.75% 203.75% 161.25% 201.25% 176.25% 100.00%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.5940 0.5700 0.5200 0.4151 0.3632 0.3108 0.2907 12.64%
  YoY % 4.21% 9.62% 25.27% 14.29% 16.86% 6.91% -
  Horiz. % 204.33% 196.08% 178.88% 142.79% 124.94% 106.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.7450 1.2200 1.1700 2.5900 2.2000 0.8200 0.4500 -
P/RPS 6.92 8.98 8.40 13.93 12.17 4.90 2.51 18.40%
  YoY % -22.94% 6.90% -39.70% 14.46% 148.37% 95.22% -
  Horiz. % 275.70% 357.77% 334.66% 554.98% 484.86% 195.22% 100.00%
P/EPS 59.60 74.98 71.73 157.28 106.80 45.56 44.12 5.14%
  YoY % -20.51% 4.53% -54.39% 47.27% 134.42% 3.26% -
  Horiz. % 135.09% 169.95% 162.58% 356.48% 242.07% 103.26% 100.00%
EY 1.68 1.33 1.39 0.64 0.94 2.20 2.27 -4.89%
  YoY % 26.32% -4.32% 117.19% -31.91% -57.27% -3.08% -
  Horiz. % 74.01% 58.59% 61.23% 28.19% 41.41% 96.92% 100.00%
DY 1.34 0.82 0.00 0.00 0.00 0.00 0.00 -
  YoY % 63.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.41% 100.00% - - - - -
P/NAPS 1.25 2.14 2.25 4.87 4.72 2.06 1.21 0.54%
  YoY % -41.59% -4.89% -53.80% 3.18% 129.13% 70.25% -
  Horiz. % 103.31% 176.86% 185.95% 402.48% 390.08% 170.25% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 13/05/20 03/05/19 09/11/18 05/05/17 05/05/16 11/05/15 29/04/14 -
Price 0.8800 1.2800 1.0600 2.6600 2.0000 1.0400 0.5100 -
P/RPS 8.17 9.42 7.61 14.31 11.06 6.21 2.85 19.17%
  YoY % -13.27% 23.78% -46.82% 29.39% 78.10% 117.89% -
  Horiz. % 286.67% 330.53% 267.02% 502.11% 388.07% 217.89% 100.00%
P/EPS 70.40 78.67 64.99 161.53 97.09 57.78 50.00 5.86%
  YoY % -10.51% 21.05% -59.77% 66.37% 68.03% 15.56% -
  Horiz. % 140.80% 157.34% 129.98% 323.06% 194.18% 115.56% 100.00%
EY 1.42 1.27 1.54 0.62 1.03 1.73 2.00 -5.54%
  YoY % 11.81% -17.53% 148.39% -39.81% -40.46% -13.50% -
  Horiz. % 71.00% 63.50% 77.00% 31.00% 51.50% 86.50% 100.00%
DY 1.14 0.78 0.00 0.00 0.00 0.00 0.00 -
  YoY % 46.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 146.15% 100.00% - - - - -
P/NAPS 1.48 2.25 2.04 5.00 4.29 2.61 1.37 1.29%
  YoY % -34.22% 10.29% -59.20% 16.55% 64.37% 90.51% -
  Horiz. % 108.03% 164.23% 148.91% 364.96% 313.14% 190.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

408  403  594  1042 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.01-0.01 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.060.00 
 AT 0.0850.00 
 MAHSING 1.12-0.01 
 LUSTER 0.19-0.005 
 MLAB 0.03+0.005 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS