Highlights

[EWEIN] YoY Quarter Result on 2018-09-30 [#3]

Stock [EWEIN]: EWEIN BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     5.52%    YoY -     146.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 44,101 60,559 29,110 26,690 29,212 13,427 14,371 20.54%
  YoY % -27.18% 108.04% 9.07% -8.63% 117.56% -6.57% -
  Horiz. % 306.87% 421.40% 202.56% 185.72% 203.27% 93.43% 100.00%
PBT 13,776 16,899 8,453 2,376 11,897 411 118 121.00%
  YoY % -18.48% 99.92% 255.77% -80.03% 2,794.65% 248.31% -
  Horiz. % 11,674.58% 14,321.19% 7,163.56% 2,013.56% 10,082.20% 348.31% 100.00%
Tax -5,182 -3,746 -2,042 511 -1,470 20 -76 102.06%
  YoY % -38.33% -83.45% -499.61% 134.76% -7,450.00% 126.32% -
  Horiz. % 6,818.42% 4,928.95% 2,686.84% -672.37% 1,934.21% -26.32% 100.00%
NP 8,594 13,153 6,411 2,887 10,427 431 42 142.65%
  YoY % -34.66% 105.16% 122.06% -72.31% 2,319.26% 926.19% -
  Horiz. % 20,461.90% 31,316.67% 15,264.29% 6,873.81% 24,826.19% 1,026.19% 100.00%
NP to SH 7,603 12,277 4,987 2,787 6,415 389 71 117.84%
  YoY % -38.07% 146.18% 78.94% -56.55% 1,549.10% 447.89% -
  Horiz. % 10,708.45% 17,291.55% 7,023.94% 3,925.35% 9,035.21% 547.89% 100.00%
Tax Rate 37.62 % 22.17 % 24.16 % -21.51 % 12.36 % -4.87 % 64.41 % -8.57%
  YoY % 69.69% -8.24% 212.32% -274.03% 353.80% -107.56% -
  Horiz. % 58.41% 34.42% 37.51% -33.40% 19.19% -7.56% 100.00%
Total Cost 35,507 47,406 22,699 23,803 18,785 12,996 14,329 16.32%
  YoY % -25.10% 108.85% -4.64% 26.71% 44.54% -9.30% -
  Horiz. % 247.80% 330.84% 158.41% 166.12% 131.10% 90.70% 100.00%
Net Worth 261,840 238,252 174,701 139,349 116,060 79,355 78,099 22.33%
  YoY % 9.90% 36.38% 25.37% 20.07% 46.25% 1.61% -
  Horiz. % 335.26% 305.06% 223.69% 178.43% 148.61% 101.61% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 261,840 238,252 174,701 139,349 116,060 79,355 78,099 22.33%
  YoY % 9.90% 36.38% 25.37% 20.07% 46.25% 1.61% -
  Horiz. % 335.26% 305.06% 223.69% 178.43% 148.61% 101.61% 100.00%
NOSH 300,966 301,585 264,699 221,190 211,019 155,600 101,428 19.86%
  YoY % -0.21% 13.94% 19.67% 4.82% 35.62% 53.41% -
  Horiz. % 296.73% 297.34% 260.97% 218.08% 208.05% 153.41% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 19.49 % 21.72 % 22.02 % 10.82 % 35.69 % 3.21 % 0.29 % 101.57%
  YoY % -10.27% -1.36% 103.51% -69.68% 1,011.84% 1,006.90% -
  Horiz. % 6,720.69% 7,489.66% 7,593.10% 3,731.03% 12,306.90% 1,106.90% 100.00%
ROE 2.90 % 5.15 % 2.85 % 2.00 % 5.53 % 0.49 % 0.09 % 78.34%
  YoY % -43.69% 80.70% 42.50% -63.83% 1,028.57% 444.44% -
  Horiz. % 3,222.22% 5,722.22% 3,166.67% 2,222.22% 6,144.44% 544.44% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.65 20.08 11.00 12.07 13.84 8.63 14.17 0.56%
  YoY % -27.04% 82.55% -8.86% -12.79% 60.37% -39.10% -
  Horiz. % 103.39% 141.71% 77.63% 85.18% 97.67% 60.90% 100.00%
EPS 2.53 4.07 1.84 1.26 3.04 0.25 0.07 81.78%
  YoY % -37.84% 121.20% 46.03% -58.55% 1,116.00% 257.14% -
  Horiz. % 3,614.29% 5,814.29% 2,628.57% 1,800.00% 4,342.86% 357.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.7900 0.6600 0.6300 0.5500 0.5100 0.7700 2.05%
  YoY % 10.13% 19.70% 4.76% 14.55% 7.84% -33.77% -
  Horiz. % 112.99% 102.60% 85.71% 81.82% 71.43% 66.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.62 20.08 9.65 8.85 9.69 4.45 4.77 20.51%
  YoY % -27.19% 108.08% 9.04% -8.67% 117.75% -6.71% -
  Horiz. % 306.50% 420.96% 202.31% 185.53% 203.14% 93.29% 100.00%
EPS 2.52 4.07 1.65 0.92 2.13 0.13 0.02 123.82%
  YoY % -38.08% 146.67% 79.35% -56.81% 1,538.46% 550.00% -
  Horiz. % 12,600.00% 20,350.00% 8,250.00% 4,600.00% 10,650.00% 650.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8682 0.7900 0.5793 0.4621 0.3848 0.2631 0.2590 22.32%
  YoY % 9.90% 36.37% 25.36% 20.09% 46.26% 1.58% -
  Horiz. % 335.21% 305.02% 223.67% 178.42% 148.57% 101.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.6150 0.6750 0.4800 0.7500 0.7000 0.5550 0.9500 -
P/RPS 4.20 3.36 4.36 6.22 5.06 6.43 6.70 -7.49%
  YoY % 25.00% -22.94% -29.90% 22.92% -21.31% -4.03% -
  Horiz. % 62.69% 50.15% 65.07% 92.84% 75.52% 95.97% 100.00%
P/EPS 24.34 16.58 25.48 59.52 23.03 222.00 1,357.14 -48.82%
  YoY % 46.80% -34.93% -57.19% 158.45% -89.63% -83.64% -
  Horiz. % 1.79% 1.22% 1.88% 4.39% 1.70% 16.36% 100.00%
EY 4.11 6.03 3.93 1.68 4.34 0.45 0.07 97.09%
  YoY % -31.84% 53.44% 133.93% -61.29% 864.44% 542.86% -
  Horiz. % 5,871.43% 8,614.29% 5,614.29% 2,400.00% 6,200.00% 642.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.85 0.73 1.19 1.27 1.09 1.23 -8.75%
  YoY % -16.47% 16.44% -38.66% -6.30% 16.51% -11.38% -
  Horiz. % 57.72% 69.11% 59.35% 96.75% 103.25% 88.62% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 30/11/18 27/11/17 29/11/16 23/11/15 28/11/14 26/11/13 -
Price 0.6200 0.5900 0.4300 0.6750 1.0600 0.5350 1.0300 -
P/RPS 4.23 2.94 3.91 5.59 7.66 6.20 7.27 -8.63%
  YoY % 43.88% -24.81% -30.05% -27.02% 23.55% -14.72% -
  Horiz. % 58.18% 40.44% 53.78% 76.89% 105.36% 85.28% 100.00%
P/EPS 24.54 14.49 22.82 53.57 34.87 214.00 1,471.43 -49.44%
  YoY % 69.36% -36.50% -57.40% 53.63% -83.71% -85.46% -
  Horiz. % 1.67% 0.98% 1.55% 3.64% 2.37% 14.54% 100.00%
EY 4.07 6.90 4.38 1.87 2.87 0.47 0.07 96.77%
  YoY % -41.01% 57.53% 134.22% -34.84% 510.64% 571.43% -
  Horiz. % 5,814.29% 9,857.14% 6,257.14% 2,671.43% 4,100.00% 671.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.75 0.65 1.07 1.93 1.05 1.34 -10.04%
  YoY % -5.33% 15.38% -39.25% -44.56% 83.81% -21.64% -
  Horiz. % 52.99% 55.97% 48.51% 79.85% 144.03% 78.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers