Highlights

[UZMA] YoY Quarter Result on 2020-06-30 [#4]

Stock [UZMA]: UZMA BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -931.92%    YoY -     -483.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 151,753 138,909 82,477 112,732 146,067 113,382 82,708 8.43%
  YoY % 9.25% 68.42% -26.84% -22.82% 28.83% 37.09% -
  Horiz. % 183.48% 167.95% 99.72% 136.30% 176.61% 137.09% 100.00%
PBT -40,978 20,827 2,070 14,246 14,123 9,245 10,595 -
  YoY % -296.75% 906.14% -85.47% 0.87% 52.76% -12.74% -
  Horiz. % -386.77% 196.57% 19.54% 134.46% 133.30% 87.26% 100.00%
Tax -4,292 -6,141 2,747 -3,023 -6,013 -2,762 -3,310 3.52%
  YoY % 30.11% -323.55% 190.87% 49.73% -117.70% 16.56% -
  Horiz. % 129.67% 185.53% -82.99% 91.33% 181.66% 83.44% 100.00%
NP -45,270 14,686 4,817 11,223 8,110 6,483 7,285 -
  YoY % -408.25% 204.88% -57.08% 38.38% 25.10% -11.01% -
  Horiz. % -621.41% 201.59% 66.12% 154.06% 111.32% 88.99% 100.00%
NP to SH -45,223 11,804 4,579 9,660 6,708 6,024 6,491 -
  YoY % -483.12% 157.79% -52.60% 44.01% 11.35% -7.19% -
  Horiz. % -696.70% 181.85% 70.54% 148.82% 103.34% 92.81% 100.00%
Tax Rate - % 29.49 % -132.71 % 21.22 % 42.58 % 29.88 % 31.24 % -
  YoY % 0.00% 122.22% -725.40% -50.16% 42.50% -4.35% -
  Horiz. % 0.00% 94.40% -424.81% 67.93% 136.30% 95.65% 100.00%
Total Cost 197,023 124,223 77,660 101,509 137,957 106,899 75,423 13.66%
  YoY % 58.60% 59.96% -23.49% -26.42% 29.05% 41.73% -
  Horiz. % 261.22% 164.70% 102.97% 134.59% 182.91% 141.73% 100.00%
Net Worth 438,439 480,042 458,264 343,337 253,859 128,047 97,763 22.15%
  YoY % -8.67% 4.75% 33.47% 35.25% 98.25% 30.98% -
  Horiz. % 448.47% 491.02% 468.75% 351.19% 259.67% 130.98% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - 9,995 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 149.01 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 438,439 480,042 458,264 343,337 253,859 128,047 97,763 22.15%
  YoY % -8.67% 4.75% 33.47% 35.25% 98.25% 30.98% -
  Horiz. % 448.47% 491.02% 468.75% 351.19% 259.67% 130.98% 100.00%
NOSH 320,028 320,028 309,638 290,963 264,436 132,008 132,113 12.52%
  YoY % 0.00% 3.36% 6.42% 10.03% 100.32% -0.08% -
  Horiz. % 242.24% 242.24% 234.37% 220.24% 200.16% 99.92% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -29.83 % 10.57 % 5.84 % 9.96 % 5.55 % 5.72 % 8.81 % -
  YoY % -382.21% 80.99% -41.37% 79.46% -2.97% -35.07% -
  Horiz. % -338.59% 119.98% 66.29% 113.05% 63.00% 64.93% 100.00%
ROE -10.31 % 2.46 % 1.00 % 2.81 % 2.64 % 4.70 % 6.64 % -
  YoY % -519.11% 146.00% -64.41% 6.44% -43.83% -29.22% -
  Horiz. % -155.27% 37.05% 15.06% 42.32% 39.76% 70.78% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 47.42 43.41 26.64 38.74 55.24 85.89 62.60 -3.63%
  YoY % 9.24% 62.95% -31.23% -29.87% -35.69% 37.20% -
  Horiz. % 75.75% 69.35% 42.56% 61.88% 88.24% 137.20% 100.00%
EPS -14.13 3.69 1.48 3.32 2.54 2.58 4.92 -
  YoY % -482.93% 149.32% -55.42% 30.71% -1.55% -47.56% -
  Horiz. % -287.20% 75.00% 30.08% 67.48% 51.63% 52.44% 100.00%
DPS 0.00 0.00 0.00 0.00 3.78 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3700 1.5000 1.4800 1.1800 0.9600 0.9700 0.7400 8.56%
  YoY % -8.67% 1.35% 25.42% 22.92% -1.03% 31.08% -
  Horiz. % 185.14% 202.70% 200.00% 159.46% 129.73% 131.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 47.42 43.41 25.77 35.23 45.64 35.43 25.84 8.43%
  YoY % 9.24% 68.45% -26.85% -22.81% 28.82% 37.11% -
  Horiz. % 183.51% 168.00% 99.73% 136.34% 176.63% 137.11% 100.00%
EPS -14.13 3.69 1.43 3.02 2.10 1.88 2.03 -
  YoY % -482.93% 158.04% -52.65% 43.81% 11.70% -7.39% -
  Horiz. % -696.06% 181.77% 70.44% 148.77% 103.45% 92.61% 100.00%
DPS 0.00 0.00 0.00 0.00 3.12 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3700 1.5000 1.4319 1.0728 0.7932 0.4001 0.3055 22.15%
  YoY % -8.67% 4.76% 33.47% 35.25% 98.25% 30.97% -
  Horiz. % 448.45% 491.00% 468.71% 351.16% 259.64% 130.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.5900 0.6950 1.0800 2.0000 1.7200 4.9500 1.5000 -
P/RPS 1.24 1.60 4.05 5.16 3.11 5.76 2.40 -8.43%
  YoY % -22.50% -60.49% -21.51% 65.92% -46.01% 140.00% -
  Horiz. % 51.67% 66.67% 168.75% 215.00% 129.58% 240.00% 100.00%
P/EPS -4.18 18.84 73.03 60.24 67.80 108.47 30.53 -
  YoY % -122.19% -74.20% 21.23% -11.15% -37.49% 255.29% -
  Horiz. % -13.69% 61.71% 239.21% 197.31% 222.08% 355.29% 100.00%
EY -23.95 5.31 1.37 1.66 1.47 0.92 3.28 -
  YoY % -551.04% 287.59% -17.47% 12.93% 59.78% -71.95% -
  Horiz. % -730.18% 161.89% 41.77% 50.61% 44.82% 28.05% 100.00%
DY 0.00 0.00 0.00 0.00 2.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.43 0.46 0.73 1.69 1.79 5.10 2.03 -18.69%
  YoY % -6.52% -36.99% -56.80% -5.59% -64.90% 151.23% -
  Horiz. % 21.18% 22.66% 35.96% 83.25% 88.18% 251.23% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/08/20 28/08/19 30/08/18 25/02/16 26/02/15 26/02/14 26/02/13 -
Price 0.5850 0.6250 1.2300 1.7900 2.4600 6.6000 1.6500 -
P/RPS 1.23 1.44 4.62 4.62 4.45 7.68 2.64 -9.68%
  YoY % -14.58% -68.83% 0.00% 3.82% -42.06% 190.91% -
  Horiz. % 46.59% 54.55% 175.00% 175.00% 168.56% 290.91% 100.00%
P/EPS -4.14 16.94 83.17 53.92 96.98 144.63 33.58 -
  YoY % -124.44% -79.63% 54.25% -44.40% -32.95% 330.70% -
  Horiz. % -12.33% 50.45% 247.68% 160.57% 288.80% 430.70% 100.00%
EY -24.16 5.90 1.20 1.85 1.03 0.69 2.98 -
  YoY % -509.49% 391.67% -35.14% 79.61% 49.28% -76.85% -
  Horiz. % -810.74% 197.99% 40.27% 62.08% 34.56% 23.15% 100.00%
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.43 0.42 0.83 1.52 2.56 6.80 2.23 -19.70%
  YoY % 2.38% -49.40% -45.39% -40.62% -62.35% 204.93% -
  Horiz. % 19.28% 18.83% 37.22% 68.16% 114.80% 304.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

273  357  536  1280 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 IMPIANA 0.10+0.02 
 AT 0.095+0.005 
 VC 0.05-0.01 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.15-0.03 
 DNEX 0.215-0.02 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS