Highlights

[HANDAL] YoY Quarter Result on 2017-06-30 [#2]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 22-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -296.51%    YoY -     -178.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,252 15,190 11,912 22,997 30,395 25,657 21,539 3.09%
  YoY % 72.82% 27.52% -48.20% -24.34% 18.47% 19.12% -
  Horiz. % 121.88% 70.52% 55.30% 106.77% 141.12% 119.12% 100.00%
PBT 697 -1,991 -1,394 2,698 3,901 1,672 1,298 -9.11%
  YoY % 135.01% -42.83% -151.67% -30.84% 133.31% 28.81% -
  Horiz. % 53.70% -153.39% -107.40% 207.86% 300.54% 128.81% 100.00%
Tax 0 -4 98 -1,040 -1,374 -982 -516 -
  YoY % 0.00% -104.08% 109.42% 24.31% -39.92% -90.31% -
  Horiz. % -0.00% 0.78% -18.99% 201.55% 266.28% 190.31% 100.00%
NP 697 -1,995 -1,296 1,658 2,527 690 782 -1.75%
  YoY % 134.94% -53.94% -178.17% -34.39% 266.23% -11.76% -
  Horiz. % 89.13% -255.12% -165.73% 212.02% 323.15% 88.24% 100.00%
NP to SH 1,285 -1,886 -1,295 1,658 2,532 698 789 7.78%
  YoY % 168.13% -45.64% -178.11% -34.52% 262.75% -11.53% -
  Horiz. % 162.86% -239.04% -164.13% 210.14% 320.91% 88.47% 100.00%
Tax Rate - % - % - % 38.55 % 35.22 % 58.73 % 39.75 % -
  YoY % 0.00% 0.00% 0.00% 9.45% -40.03% 47.75% -
  Horiz. % 0.00% 0.00% 0.00% 96.98% 88.60% 147.75% 100.00%
Total Cost 25,555 17,185 13,208 21,339 27,868 24,967 20,757 3.25%
  YoY % 48.71% 30.11% -38.10% -23.43% 11.62% 20.28% -
  Horiz. % 123.12% 82.79% 63.63% 102.80% 134.26% 120.28% 100.00%
Net Worth 104,887 87,829 97,410 113,190 110,574 101,527 99,832 0.76%
  YoY % 19.42% -9.84% -13.94% 2.37% 8.91% 1.70% -
  Horiz. % 105.06% 87.98% 97.57% 113.38% 110.76% 101.70% 100.00%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 104,887 87,829 97,410 113,190 110,574 101,527 99,832 0.76%
  YoY % 19.42% -9.84% -13.94% 2.37% 8.91% 1.70% -
  Horiz. % 105.06% 87.98% 97.57% 113.38% 110.76% 101.70% 100.00%
NOSH 218,516 159,690 159,690 159,423 160,253 158,636 161,020 4.80%
  YoY % 36.84% 0.00% 0.17% -0.52% 1.02% -1.48% -
  Horiz. % 135.71% 99.17% 99.17% 99.01% 99.52% 98.52% 100.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.66 % -13.13 % -10.88 % 7.21 % 8.31 % 2.69 % 3.63 % -4.67%
  YoY % 120.26% -20.68% -250.90% -13.24% 208.92% -25.90% -
  Horiz. % 73.28% -361.71% -299.72% 198.62% 228.93% 74.10% 100.00%
ROE 1.23 % -2.15 % -1.33 % 1.46 % 2.29 % 0.69 % 0.79 % 7.04%
  YoY % 157.21% -61.65% -191.10% -36.24% 231.88% -12.66% -
  Horiz. % 155.70% -272.15% -168.35% 184.81% 289.87% 87.34% 100.00%
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.01 9.51 7.46 14.43 18.97 16.17 13.38 -1.65%
  YoY % 26.29% 27.48% -48.30% -23.93% 17.32% 20.85% -
  Horiz. % 89.76% 71.08% 55.75% 107.85% 141.78% 120.85% 100.00%
EPS 0.32 -1.18 -0.81 1.04 1.58 0.44 0.49 -6.34%
  YoY % 127.12% -45.68% -177.88% -34.18% 259.09% -10.20% -
  Horiz. % 65.31% -240.82% -165.31% 212.24% 322.45% 89.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5500 0.6100 0.7100 0.6900 0.6400 0.6200 -3.86%
  YoY % -12.73% -9.84% -14.08% 2.90% 7.81% 3.23% -
  Horiz. % 77.42% 88.71% 98.39% 114.52% 111.29% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.00 6.94 5.44 10.51 13.89 11.72 9.84 3.10%
  YoY % 72.91% 27.57% -48.24% -24.33% 18.52% 19.11% -
  Horiz. % 121.95% 70.53% 55.28% 106.81% 141.16% 119.11% 100.00%
EPS 0.59 -0.86 -0.59 0.76 1.16 0.32 0.36 7.89%
  YoY % 168.60% -45.76% -177.63% -34.48% 262.50% -11.11% -
  Horiz. % 163.89% -238.89% -163.89% 211.11% 322.22% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4793 0.4014 0.4452 0.5173 0.5053 0.4640 0.4562 0.76%
  YoY % 19.41% -9.84% -13.94% 2.37% 8.90% 1.71% -
  Horiz. % 105.06% 87.99% 97.59% 113.39% 110.76% 101.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3600 0.3200 0.2300 0.2750 0.3500 0.4400 0.4350 -
P/RPS 3.00 3.36 3.08 1.91 1.85 2.72 3.25 -1.22%
  YoY % -10.71% 9.09% 61.26% 3.24% -31.99% -16.31% -
  Horiz. % 92.31% 103.38% 94.77% 58.77% 56.92% 83.69% 100.00%
P/EPS 61.22 -27.09 -28.36 26.44 22.15 100.00 88.78 -5.55%
  YoY % 325.99% 4.48% -207.26% 19.37% -77.85% 12.64% -
  Horiz. % 68.96% -30.51% -31.94% 29.78% 24.95% 112.64% 100.00%
EY 1.63 -3.69 -3.53 3.78 4.51 1.00 1.13 5.79%
  YoY % 144.17% -4.53% -193.39% -16.19% 351.00% -11.50% -
  Horiz. % 144.25% -326.55% -312.39% 334.51% 399.12% 88.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.58 0.38 0.39 0.51 0.69 0.70 1.07%
  YoY % 29.31% 52.63% -2.56% -23.53% -26.09% -1.43% -
  Horiz. % 107.14% 82.86% 54.29% 55.71% 72.86% 98.57% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 -
Price 0.3950 0.3500 0.2100 0.2600 0.3000 0.5050 0.5650 -
P/RPS 3.29 3.68 2.82 1.80 1.58 3.12 4.22 -3.75%
  YoY % -10.60% 30.50% 56.67% 13.92% -49.36% -26.07% -
  Horiz. % 77.96% 87.20% 66.82% 42.65% 37.44% 73.93% 100.00%
P/EPS 67.17 -29.63 -25.90 25.00 18.99 114.77 115.31 -7.97%
  YoY % 326.70% -14.40% -203.60% 31.65% -83.45% -0.47% -
  Horiz. % 58.25% -25.70% -22.46% 21.68% 16.47% 99.53% 100.00%
EY 1.49 -3.37 -3.86 4.00 5.27 0.87 0.87 8.62%
  YoY % 144.21% 12.69% -196.50% -24.10% 505.75% 0.00% -
  Horiz. % 171.26% -387.36% -443.68% 459.77% 605.75% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.64 0.34 0.37 0.43 0.79 0.91 -1.59%
  YoY % 28.13% 88.24% -8.11% -13.95% -45.57% -13.19% -
  Horiz. % 90.11% 70.33% 37.36% 40.66% 47.25% 86.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

136  238  515  1332 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085+0.005 
 MQTECH 0.085-0.005 
 PDZ 0.2050.00 
 EDUSPEC 0.025+0.005 
 DGB 0.06+0.01 
 LUSTER 0.14+0.015 
 HUBLINE 0.075+0.005 
 MLAB 0.06+0.005 
 FINTEC 0.095+0.005 
 HUAAN 0.125+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers