Highlights

[AHB] YoY Quarter Result on 2018-09-30 [#2]

Stock [AHB]: AHB HOLDINGS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     2.17%    YoY -     2.98%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Revenue 4,975 4,831 3,204 4,386 4,360 4,005 3,850 5.54%
  YoY % 2.98% 50.78% -26.95% 0.60% 8.86% 4.03% -
  Horiz. % 129.22% 125.48% 83.22% 113.92% 113.25% 104.03% 100.00%
PBT 519 506 349 426 436 377 210 20.98%
  YoY % 2.57% 44.99% -18.08% -2.29% 15.65% 79.52% -
  Horiz. % 247.14% 240.95% 166.19% 202.86% 207.62% 179.52% 100.00%
Tax 0 -2 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP 519 504 349 426 436 377 210 20.98%
  YoY % 2.98% 44.41% -18.08% -2.29% 15.65% 79.52% -
  Horiz. % 247.14% 240.00% 166.19% 202.86% 207.62% 179.52% 100.00%
NP to SH 519 504 349 426 436 377 210 20.98%
  YoY % 2.98% 44.41% -18.08% -2.29% 15.65% 79.52% -
  Horiz. % 247.14% 240.00% 166.19% 202.86% 207.62% 179.52% 100.00%
Tax Rate - % 0.40 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 4,456 4,327 2,855 3,960 3,924 3,628 3,640 4.35%
  YoY % 2.98% 51.56% -27.90% 0.92% 8.16% -0.33% -
  Horiz. % 122.42% 118.87% 78.43% 108.79% 107.80% 99.67% 100.00%
Net Worth 38,518 143,640 29,665 27,768 10,173 26,704 4,805 54.98%
  YoY % -73.18% 384.21% 6.83% 172.96% -61.90% 455.76% -
  Horiz. % 801.64% 2,989.39% 617.38% 577.92% 211.72% 555.76% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Net Worth 38,518 143,640 29,665 27,768 10,173 26,704 4,805 54.98%
  YoY % -73.18% 384.21% 6.83% 172.96% -61.90% 455.76% -
  Horiz. % 801.64% 2,989.39% 617.38% 577.92% 211.72% 555.76% 100.00%
NOSH 167,473 157,500 158,636 157,777 60,555 157,083 50,000 28.97%
  YoY % 6.33% -0.72% 0.54% 160.55% -61.45% 214.17% -
  Horiz. % 334.95% 315.00% 317.27% 315.56% 121.11% 314.17% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
NP Margin 10.43 % 10.43 % 10.89 % 9.71 % 10.00 % 9.41 % 5.45 % 14.64%
  YoY % 0.00% -4.22% 12.15% -2.90% 6.27% 72.66% -
  Horiz. % 191.38% 191.38% 199.82% 178.17% 183.49% 172.66% 100.00%
ROE 1.35 % 0.35 % 1.18 % 1.53 % 4.29 % 1.41 % 4.37 % -21.91%
  YoY % 285.71% -70.34% -22.88% -64.34% 204.26% -67.73% -
  Horiz. % 30.89% 8.01% 27.00% 35.01% 98.17% 32.27% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 2.97 3.07 2.02 2.78 7.20 2.55 7.70 -18.17%
  YoY % -3.26% 51.98% -27.34% -61.39% 182.35% -66.88% -
  Horiz. % 38.57% 39.87% 26.23% 36.10% 93.51% 33.12% 100.00%
EPS 0.31 0.32 0.22 0.27 0.72 0.24 0.42 -6.19%
  YoY % -3.12% 45.45% -18.52% -62.50% 200.00% -42.86% -
  Horiz. % 73.81% 76.19% 52.38% 64.29% 171.43% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.9120 0.1870 0.1760 0.1680 0.1700 0.0961 20.17%
  YoY % -74.78% 387.70% 6.25% 4.76% -1.18% 76.90% -
  Horiz. % 239.33% 949.01% 194.59% 183.14% 174.82% 176.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 177,647
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 2.83 2.74 1.82 2.49 2.48 2.28 2.19 5.54%
  YoY % 3.28% 50.55% -26.91% 0.40% 8.77% 4.11% -
  Horiz. % 129.22% 125.11% 83.11% 113.70% 113.24% 104.11% 100.00%
EPS 0.29 0.29 0.20 0.24 0.25 0.21 0.12 20.41%
  YoY % 0.00% 45.00% -16.67% -4.00% 19.05% 75.00% -
  Horiz. % 241.67% 241.67% 166.67% 200.00% 208.33% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2188 0.8160 0.1685 0.1577 0.0578 0.1517 0.0273 54.98%
  YoY % -73.19% 384.27% 6.85% 172.84% -61.90% 455.68% -
  Horiz. % 801.47% 2,989.01% 617.22% 577.66% 211.72% 555.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 -
Price 0.1750 0.3150 0.1850 0.1750 0.2150 0.1450 0.2000 -
P/RPS 5.89 10.27 9.16 6.30 2.99 5.69 2.60 18.78%
  YoY % -42.65% 12.12% 45.40% 110.70% -47.45% 118.85% -
  Horiz. % 226.54% 395.00% 352.31% 242.31% 115.00% 218.85% 100.00%
P/EPS 56.47 98.44 84.09 64.81 29.86 60.42 47.62 3.65%
  YoY % -42.64% 17.07% 29.75% 117.05% -50.58% 26.88% -
  Horiz. % 118.58% 206.72% 176.59% 136.10% 62.70% 126.88% 100.00%
EY 1.77 1.02 1.19 1.54 3.35 1.66 2.10 -3.53%
  YoY % 73.53% -14.29% -22.73% -54.03% 101.81% -20.95% -
  Horiz. % 84.29% 48.57% 56.67% 73.33% 159.52% 79.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.35 0.99 0.99 1.28 0.85 2.08 -19.10%
  YoY % 117.14% -64.65% 0.00% -22.66% 50.59% -59.13% -
  Horiz. % 36.54% 16.83% 47.60% 47.60% 61.54% 40.87% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 30/11/18 28/11/17 29/11/16 27/11/15 01/12/14 27/02/15 20/02/14 -
Price 0.1350 0.3000 0.1850 0.2200 0.1600 0.2150 0.2750 -
P/RPS 4.54 9.78 9.16 7.91 2.22 8.43 3.57 5.19%
  YoY % -53.58% 6.77% 15.80% 256.31% -73.67% 136.13% -
  Horiz. % 127.17% 273.95% 256.58% 221.57% 62.18% 236.13% 100.00%
P/EPS 43.56 93.75 84.09 81.48 22.22 89.58 65.48 -8.22%
  YoY % -53.54% 11.49% 3.20% 266.70% -75.20% 36.81% -
  Horiz. % 66.52% 143.17% 128.42% 124.43% 33.93% 136.81% 100.00%
EY 2.30 1.07 1.19 1.23 4.50 1.12 1.53 8.96%
  YoY % 114.95% -10.08% -3.25% -72.67% 301.79% -26.80% -
  Horiz. % 150.33% 69.93% 77.78% 80.39% 294.12% 73.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.33 0.99 1.25 0.95 1.26 2.86 -28.27%
  YoY % 78.79% -66.67% -20.80% 31.58% -24.60% -55.94% -
  Horiz. % 20.63% 11.54% 34.62% 43.71% 33.22% 44.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers