Highlights

[AHB] YoY Quarter Result on 2018-12-31 [#3]

Stock [AHB]: AHB HOLDINGS BHD
Announcement Date 22-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -41.81%    YoY -     -40.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,785 4,095 3,287 4,499 3,201 3,934 5,456 -5.27%
  YoY % -7.57% 24.58% -26.94% 40.55% -18.63% -27.90% -
  Horiz. % 69.37% 75.05% 60.25% 82.46% 58.67% 72.10% 100.00%
PBT 303 513 350 552 168 137 45 32.61%
  YoY % -40.94% 46.57% -36.59% 228.57% 22.63% 204.44% -
  Horiz. % 673.33% 1,140.00% 777.78% 1,226.67% 373.33% 304.44% 100.00%
Tax -1 -9 0 0 0 0 0 -
  YoY % 88.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.11% 100.00% - - - - -
NP 302 504 350 552 168 137 45 32.55%
  YoY % -40.08% 44.00% -36.59% 228.57% 22.63% 204.44% -
  Horiz. % 671.11% 1,120.00% 777.78% 1,226.67% 373.33% 304.44% 100.00%
NP to SH 302 504 350 552 168 137 45 32.55%
  YoY % -40.08% 44.00% -36.59% 228.57% 22.63% 204.44% -
  Horiz. % 671.11% 1,120.00% 777.78% 1,226.67% 373.33% 304.44% 100.00%
Tax Rate 0.33 % 1.75 % - % - % - % - % - % -
  YoY % -81.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.86% 100.00% - - - - -
Total Cost 3,483 3,591 2,937 3,947 3,033 3,797 5,411 -6.31%
  YoY % -3.01% 22.27% -25.59% 30.14% -20.12% -29.83% -
  Horiz. % 64.37% 66.36% 54.28% 72.94% 56.05% 70.17% 100.00%
Net Worth 36,968 33,757 30,246 29,061 6,037 13,504 16,399 12.78%
  YoY % 9.51% 11.61% 4.08% 381.34% -55.29% -17.66% -
  Horiz. % 225.42% 205.84% 184.43% 177.20% 36.81% 82.34% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 36,968 33,757 30,246 29,061 6,037 13,504 16,399 12.78%
  YoY % 9.51% 11.61% 4.08% 381.34% -55.29% -17.66% -
  Horiz. % 225.42% 205.84% 184.43% 177.20% 36.81% 82.34% 100.00%
NOSH 176,039 164,669 160,036 162,352 52,500 48,928 49,999 20.48%
  YoY % 6.90% 2.90% -1.43% 209.24% 7.30% -2.14% -
  Horiz. % 352.08% 329.34% 320.07% 324.71% 105.00% 97.86% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.98 % 12.31 % 10.65 % 12.27 % 5.25 % 3.48 % 0.82 % 40.04%
  YoY % -35.17% 15.59% -13.20% 133.71% 50.86% 324.39% -
  Horiz. % 973.17% 1,501.22% 1,298.78% 1,496.34% 640.24% 424.39% 100.00%
ROE 0.82 % 1.49 % 1.16 % 1.90 % 2.78 % 1.01 % 0.27 % 17.87%
  YoY % -44.97% 28.45% -38.95% -31.65% 175.25% 274.07% -
  Horiz. % 303.70% 551.85% 429.63% 703.70% 1,029.63% 374.07% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.15 2.49 2.05 2.77 6.10 8.04 10.91 -21.37%
  YoY % -13.65% 21.46% -25.99% -54.59% -24.13% -26.31% -
  Horiz. % 19.71% 22.82% 18.79% 25.39% 55.91% 73.69% 100.00%
EPS 0.17 0.31 0.22 0.34 0.32 0.28 0.09 9.87%
  YoY % -45.16% 40.91% -35.29% 6.25% 14.29% 211.11% -
  Horiz. % 188.89% 344.44% 244.44% 377.78% 355.56% 311.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2050 0.1890 0.1790 0.1150 0.2760 0.3280 -6.39%
  YoY % 2.44% 8.47% 5.59% 55.65% -58.33% -15.85% -
  Horiz. % 64.02% 62.50% 57.62% 54.57% 35.06% 84.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 177,647
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.15 2.33 1.87 2.56 1.82 2.23 3.10 -5.27%
  YoY % -7.73% 24.60% -26.95% 40.66% -18.39% -28.06% -
  Horiz. % 69.35% 75.16% 60.32% 82.58% 58.71% 71.94% 100.00%
EPS 0.17 0.29 0.20 0.31 0.10 0.08 0.03 29.27%
  YoY % -41.38% 45.00% -35.48% 210.00% 25.00% 166.67% -
  Horiz. % 566.67% 966.67% 666.67% 1,033.33% 333.33% 266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.1918 0.1718 0.1651 0.0343 0.0767 0.0932 12.78%
  YoY % 9.49% 11.64% 4.06% 381.34% -55.28% -17.70% -
  Horiz. % 225.32% 205.79% 184.33% 177.15% 36.80% 82.30% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 -
Price 0.1300 0.2700 0.1700 0.2250 0.2250 0.1300 0.2300 -
P/RPS 6.05 10.86 8.28 8.12 3.69 1.62 2.11 16.87%
  YoY % -44.29% 31.16% 1.97% 120.05% 127.78% -23.22% -
  Horiz. % 286.73% 514.69% 392.42% 384.83% 174.88% 76.78% 100.00%
P/EPS 75.78 88.22 77.73 66.18 70.31 46.43 255.56 -16.47%
  YoY % -14.10% 13.50% 17.45% -5.87% 51.43% -81.83% -
  Horiz. % 29.65% 34.52% 30.42% 25.90% 27.51% 18.17% 100.00%
EY 1.32 1.13 1.29 1.51 1.42 2.15 0.39 19.78%
  YoY % 16.81% -12.40% -14.57% 6.34% -33.95% 451.28% -
  Horiz. % 338.46% 289.74% 330.77% 387.18% 364.10% 551.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 1.32 0.90 1.26 1.96 0.47 0.70 -1.78%
  YoY % -53.03% 46.67% -28.57% -35.71% 317.02% -32.86% -
  Horiz. % 88.57% 188.57% 128.57% 180.00% 280.00% 67.14% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/02/19 28/02/18 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 -
Price 0.1400 0.2250 0.1950 0.2100 0.2200 0.1500 0.1600 -
P/RPS 6.51 9.05 9.49 7.58 3.61 1.87 1.47 24.64%
  YoY % -28.07% -4.64% 25.20% 109.97% 93.05% 27.21% -
  Horiz. % 442.86% 615.65% 645.58% 515.65% 245.58% 127.21% 100.00%
P/EPS 81.61 73.51 89.16 61.76 68.75 53.57 177.78 -10.88%
  YoY % 11.02% -17.55% 44.37% -10.17% 28.34% -69.87% -
  Horiz. % 45.91% 41.35% 50.15% 34.74% 38.67% 30.13% 100.00%
EY 1.23 1.36 1.12 1.62 1.45 1.87 0.56 12.35%
  YoY % -9.56% 21.43% -30.86% 11.72% -22.46% 233.93% -
  Horiz. % 219.64% 242.86% 200.00% 289.29% 258.93% 333.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 1.10 1.03 1.17 1.91 0.54 0.49 4.74%
  YoY % -39.09% 6.80% -11.97% -38.74% 253.70% 10.20% -
  Horiz. % 136.73% 224.49% 210.20% 238.78% 389.80% 110.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers