Highlights

[AHB] YoY Quarter Result on 2019-12-31 [#1]

Stock [AHB]: AHB HOLDINGS BHD
Announcement Date 21-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 31-Dec-2019  [#1]
Profit Trend QoQ -     102.17%    YoY -     -60.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
Revenue 4,005 3,785 4,727 3,299 3,262 4,101 2,316 10.46%
  YoY % 5.81% -19.93% 43.29% 1.13% -20.46% 77.07% -
  Horiz. % 172.93% 163.43% 204.10% 142.44% 140.85% 177.07% 100.00%
PBT 118 303 505 363 337 227 200 -9.14%
  YoY % -61.06% -40.00% 39.12% 7.72% 48.46% 13.50% -
  Horiz. % 59.00% 151.50% 252.50% 181.50% 168.50% 113.50% 100.00%
Tax 0 -1 -2 0 0 0 0 -
  YoY % 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 50.00% 100.00% - - - -
NP 118 302 503 363 337 227 200 -9.14%
  YoY % -60.93% -39.96% 38.57% 7.72% 48.46% 13.50% -
  Horiz. % 59.00% 151.00% 251.50% 181.50% 168.50% 113.50% 100.00%
NP to SH 118 302 503 363 337 227 200 -9.14%
  YoY % -60.93% -39.96% 38.57% 7.72% 48.46% 13.50% -
  Horiz. % 59.00% 151.00% 251.50% 181.50% 168.50% 113.50% 100.00%
Tax Rate - % 0.33 % 0.40 % - % - % - % - % -
  YoY % 0.00% -17.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 82.50% 100.00% - - - -
Total Cost 3,887 3,483 4,224 2,936 2,925 3,874 2,116 11.68%
  YoY % 11.60% -17.54% 43.87% 0.38% -24.50% 83.08% -
  Horiz. % 183.70% 164.60% 199.62% 138.75% 138.23% 183.08% 100.00%
Net Worth 29,398 36,968 30,246 29,197 27,762 4,298 5,821 34.19%
  YoY % -20.48% 22.22% 3.59% 5.17% 545.86% -26.16% -
  Horiz. % 505.04% 635.08% 519.61% 501.59% 476.93% 73.84% 100.00%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
Net Worth 29,398 36,968 30,246 29,197 27,762 4,298 5,821 34.19%
  YoY % -20.48% 22.22% 3.59% 5.17% 545.86% -26.16% -
  Horiz. % 505.04% 635.08% 519.61% 501.59% 476.93% 73.84% 100.00%
NOSH 176,039 176,039 160,036 157,826 160,476 48,297 52,631 24.51%
  YoY % 0.00% 10.00% 1.40% -1.65% 232.26% -8.23% -
  Horiz. % 334.48% 334.48% 304.07% 299.87% 304.90% 91.77% 100.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
NP Margin 2.95 % 7.98 % 10.64 % 11.00 % 10.33 % 5.54 % 8.64 % -17.73%
  YoY % -63.03% -25.00% -3.27% 6.49% 86.46% -35.88% -
  Horiz. % 34.14% 92.36% 123.15% 127.31% 119.56% 64.12% 100.00%
ROE 0.40 % 0.82 % 1.66 % 1.24 % 1.21 % 5.28 % 3.44 % -32.34%
  YoY % -51.22% -50.60% 33.87% 2.48% -77.08% 53.49% -
  Horiz. % 11.63% 23.84% 48.26% 36.05% 35.17% 153.49% 100.00%
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
RPS 2.28 2.15 2.95 2.09 2.03 8.49 4.40 -11.25%
  YoY % 6.05% -27.12% 41.15% 2.96% -76.09% 92.95% -
  Horiz. % 51.82% 48.86% 67.05% 47.50% 46.14% 192.95% 100.00%
EPS 0.07 0.17 0.31 0.23 0.21 0.47 0.38 -26.45%
  YoY % -58.82% -45.16% 34.78% 9.52% -55.32% 23.68% -
  Horiz. % 18.42% 44.74% 81.58% 60.53% 55.26% 123.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1670 0.2100 0.1890 0.1850 0.1730 0.0890 0.1106 7.77%
  YoY % -20.48% 11.11% 2.16% 6.94% 94.38% -19.53% -
  Horiz. % 150.99% 189.87% 170.89% 167.27% 156.42% 80.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 176,060
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
RPS 2.27 2.15 2.68 1.87 1.85 2.33 1.32 10.35%
  YoY % 5.58% -19.78% 43.32% 1.08% -20.60% 76.52% -
  Horiz. % 171.97% 162.88% 203.03% 141.67% 140.15% 176.52% 100.00%
EPS 0.07 0.17 0.29 0.21 0.19 0.13 0.11 -7.88%
  YoY % -58.82% -41.38% 38.10% 10.53% 46.15% 18.18% -
  Horiz. % 63.64% 154.55% 263.64% 190.91% 172.73% 118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1670 0.2100 0.1718 0.1658 0.1577 0.0244 0.0331 34.16%
  YoY % -20.48% 22.24% 3.62% 5.14% 546.31% -26.28% -
  Horiz. % 504.53% 634.44% 519.03% 500.91% 476.44% 73.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 -
Price 0.1100 0.1300 0.2400 0.2200 0.1900 0.1500 0.2250 -
P/RPS 4.84 6.05 8.13 10.52 9.35 1.77 5.11 -0.98%
  YoY % -20.00% -25.58% -22.72% 12.51% 428.25% -65.36% -
  Horiz. % 94.72% 118.40% 159.10% 205.87% 182.97% 34.64% 100.00%
P/EPS 164.10 75.78 76.36 95.65 90.48 31.91 59.21 20.34%
  YoY % 116.55% -0.76% -20.17% 5.71% 183.55% -46.11% -
  Horiz. % 277.15% 127.99% 128.96% 161.54% 152.81% 53.89% 100.00%
EY 0.61 1.32 1.31 1.05 1.11 3.13 1.69 -16.89%
  YoY % -53.79% 0.76% 24.76% -5.41% -64.54% 85.21% -
  Horiz. % 36.09% 78.11% 77.51% 62.13% 65.68% 185.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.62 1.27 1.19 1.10 1.69 2.03 -18.46%
  YoY % 6.45% -51.18% 6.72% 8.18% -34.91% -16.75% -
  Horiz. % 32.51% 30.54% 62.56% 58.62% 54.19% 83.25% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 CAGR
Date 21/02/20 22/02/19 14/08/17 29/08/16 21/09/15 25/11/13 29/08/14 -
Price 0.0850 0.1400 0.2750 0.2150 0.1700 0.1750 0.2400 -
P/RPS 3.74 6.51 9.31 10.29 8.36 2.06 5.45 -6.61%
  YoY % -42.55% -30.08% -9.52% 23.09% 305.83% -62.20% -
  Horiz. % 68.62% 119.45% 170.83% 188.81% 153.39% 37.80% 100.00%
P/EPS 126.81 81.61 87.49 93.48 80.95 37.23 63.16 13.49%
  YoY % 55.39% -6.72% -6.41% 15.48% 117.43% -41.05% -
  Horiz. % 200.78% 129.21% 138.52% 148.01% 128.17% 58.95% 100.00%
EY 0.79 1.23 1.14 1.07 1.24 2.69 1.58 -11.83%
  YoY % -35.77% 7.89% 6.54% -13.71% -53.90% 70.25% -
  Horiz. % 50.00% 77.85% 72.15% 67.72% 78.48% 170.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.67 1.46 1.16 0.98 1.97 2.17 -23.12%
  YoY % -23.88% -54.11% 25.86% 18.37% -50.25% -9.22% -
  Horiz. % 23.50% 30.88% 67.28% 53.46% 45.16% 90.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

205  262  433  1309 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.52-0.015 
 ARMADA 0.18-0.005 
 LAMBO-WB 0.0050.00 
 GAMUDA-WE 0.145+0.025 
 JAKS 0.99-0.02 
 DSONIC-WA 0.48+0.01 
 HIBISCS-WC 0.135-0.005 
 SAPNRG 0.110.00 
 LKL 0.265+0.035 
 HUBLINE 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers