Highlights

[GLBHD] YoY Quarter Result on 2019-03-31 [#3]

Stock [GLBHD]: GOLDEN LAND BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -20.05%    YoY -     42.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 15,973 4,479 3,840 1,100 928 7,035 44,867 -15.80%
  YoY % 256.62% 16.64% 249.09% 18.53% -86.81% -84.32% -
  Horiz. % 35.60% 9.98% 8.56% 2.45% 2.07% 15.68% 100.00%
PBT -2,119 -4,990 -8,220 -986 81,724 -168 6,144 -
  YoY % 57.54% 39.29% -733.67% -101.21% 48,745.24% -102.73% -
  Horiz. % -34.49% -81.22% -133.79% -16.05% 1,330.14% -2.73% 100.00%
Tax -1,330 -66 -467 -186 805 -1,023 -1,859 -5.42%
  YoY % -1,915.15% 85.87% -151.08% -123.11% 178.69% 44.97% -
  Horiz. % 71.54% 3.55% 25.12% 10.01% -43.30% 55.03% 100.00%
NP -3,449 -5,056 -8,687 -1,172 82,529 -1,191 4,285 -
  YoY % 31.78% 41.80% -641.21% -101.42% 7,029.39% -127.79% -
  Horiz. % -80.49% -117.99% -202.73% -27.35% 1,926.00% -27.79% 100.00%
NP to SH -2,317 -4,725 -8,152 -847 82,815 -990 4,310 -
  YoY % 50.96% 42.04% -862.46% -101.02% 8,465.15% -122.97% -
  Horiz. % -53.76% -109.63% -189.14% -19.65% 1,921.46% -22.97% 100.00%
Tax Rate - % - % - % - % -0.99 % - % 30.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -3.27% 0.00% 100.00%
Total Cost 19,422 9,535 12,527 2,272 -81,601 8,226 40,582 -11.55%
  YoY % 103.69% -23.88% 451.36% 102.78% -1,091.99% -79.73% -
  Horiz. % 47.86% 23.50% 30.87% 5.60% -201.08% 20.27% 100.00%
Net Worth 390,415 435,463 465,517 494,798 651,013 641,347 439,663 -1.96%
  YoY % -10.34% -6.46% -5.92% -24.00% 1.51% 45.87% -
  Horiz. % 88.80% 99.04% 105.88% 112.54% 148.07% 145.87% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 390,415 435,463 465,517 494,798 651,013 641,347 439,663 -1.96%
  YoY % -10.34% -6.46% -5.92% -24.00% 1.51% 45.87% -
  Horiz. % 88.80% 99.04% 105.88% 112.54% 148.07% 145.87% 100.00%
NOSH 214,514 214,514 214,524 216,069 216,283 215,217 216,582 -0.16%
  YoY % 0.00% -0.00% -0.72% -0.10% 0.50% -0.63% -
  Horiz. % 99.04% 99.04% 99.05% 99.76% 99.86% 99.37% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -21.59 % -112.88 % -226.22 % -106.55 % 8,893.21 % -16.93 % 9.55 % -
  YoY % 80.87% 50.10% -112.31% -101.20% 52,629.30% -277.28% -
  Horiz. % -226.07% -1,181.99% -2,368.80% -1,115.71% 93,122.62% -177.28% 100.00%
ROE -0.59 % -1.09 % -1.75 % -0.17 % 12.72 % -0.15 % 0.98 % -
  YoY % 45.87% 37.71% -929.41% -101.34% 8,580.00% -115.31% -
  Horiz. % -60.20% -111.22% -178.57% -17.35% 1,297.96% -15.31% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.45 2.09 1.79 0.51 0.43 3.27 20.72 -15.66%
  YoY % 256.46% 16.76% 250.98% 18.60% -86.85% -84.22% -
  Horiz. % 35.96% 10.09% 8.64% 2.46% 2.08% 15.78% 100.00%
EPS -1.08 -2.20 -3.80 -0.39 38.29 -0.46 1.99 -
  YoY % 50.91% 42.11% -874.36% -101.02% 8,423.91% -123.12% -
  Horiz. % -54.27% -110.55% -190.95% -19.60% 1,924.12% -23.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8200 2.0300 2.1700 2.2900 3.0100 2.9800 2.0300 -1.80%
  YoY % -10.34% -6.45% -5.24% -23.92% 1.01% 46.80% -
  Horiz. % 89.66% 100.00% 106.90% 112.81% 148.28% 146.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.17 2.01 1.72 0.49 0.42 3.16 20.13 -15.79%
  YoY % 256.72% 16.86% 251.02% 16.67% -86.71% -84.30% -
  Horiz. % 35.62% 9.99% 8.54% 2.43% 2.09% 15.70% 100.00%
EPS -1.04 -2.12 -3.66 -0.38 37.15 -0.44 1.93 -
  YoY % 50.94% 42.08% -863.16% -101.02% 8,543.18% -122.80% -
  Horiz. % -53.89% -109.84% -189.64% -19.69% 1,924.87% -22.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7514 1.9535 2.0883 2.2197 2.9205 2.8771 1.9724 -1.96%
  YoY % -10.35% -6.46% -5.92% -24.00% 1.51% 45.87% -
  Horiz. % 88.80% 99.04% 105.88% 112.54% 148.07% 145.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3200 0.4250 0.5300 0.6350 1.3700 1.1700 1.1400 -
P/RPS 4.30 20.35 29.61 124.73 319.30 35.79 5.50 -4.02%
  YoY % -78.87% -31.27% -76.26% -60.94% 792.15% 550.73% -
  Horiz. % 78.18% 370.00% 538.36% 2,267.82% 5,805.45% 650.73% 100.00%
P/EPS -29.63 -19.29 -13.95 -161.99 3.58 -254.35 57.29 -
  YoY % -53.60% -38.28% 91.39% -4,624.86% 101.41% -543.97% -
  Horiz. % -51.72% -33.67% -24.35% -282.75% 6.25% -443.97% 100.00%
EY -3.38 -5.18 -7.17 -0.62 27.95 -0.39 1.75 -
  YoY % 34.75% 27.75% -1,056.45% -102.22% 7,266.67% -122.29% -
  Horiz. % -193.14% -296.00% -409.71% -35.43% 1,597.14% -22.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.21 0.24 0.28 0.46 0.39 0.56 -17.22%
  YoY % -14.29% -12.50% -14.29% -39.13% 17.95% -30.36% -
  Horiz. % 32.14% 37.50% 42.86% 50.00% 82.14% 69.64% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 23/05/19 - 26/05/17 27/05/16 26/05/15 22/05/14 -
Price 0.3400 0.3700 0.5150 0.6300 1.4100 1.4800 1.0800 -
P/RPS 4.57 17.72 28.77 123.75 328.62 45.28 5.21 -2.16%
  YoY % -74.21% -38.41% -76.75% -62.34% 625.75% 769.10% -
  Horiz. % 87.72% 340.12% 552.21% 2,375.24% 6,307.49% 869.10% 100.00%
P/EPS -31.48 -16.80 -13.55 -160.71 3.68 -321.74 54.27 -
  YoY % -87.38% -23.99% 91.57% -4,467.12% 101.14% -692.85% -
  Horiz. % -58.01% -30.96% -24.97% -296.13% 6.78% -592.85% 100.00%
EY -3.18 -5.95 -7.38 -0.62 27.16 -0.31 1.84 -
  YoY % 46.55% 19.38% -1,090.32% -102.28% 8,861.29% -116.85% -
  Horiz. % -172.83% -323.37% -401.09% -33.70% 1,476.09% -16.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.18 0.24 0.28 0.47 0.50 0.53 -15.70%
  YoY % 5.56% -25.00% -14.29% -40.43% -6.00% -5.66% -
  Horiz. % 35.85% 33.96% 45.28% 52.83% 88.68% 94.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Are Glove Stocks still a Good Buy? Supermax as a Case Study Just for Sharing
2. Supermax: Investors must be more observant - Koon Yew Yin Koon Yew Yin's Blog
3. [5 JULY UPDATED] Analyst Briefing Report from Supermax Corporation Berhad - GLOVE IS GOLD Analyst Briefing Report from Supermax Corporation Berhad
4. WILL THIS COUNTER BENEFITS FROM THE CURRENT TECH RUN-UP & COVID-19 PANDEMIC? !!! Bursa Master
5. One Month Since our BIG Call to buy BIG 4 SUPERMX, TOPGLOV, KOSSAN, HARTA... A Performance Review by The Pelham Blue Fund The Pelham Blue Fund
6. CIMB raised HARTA target price to RM20 gloveharicut
7. Tan Sri Lim tells CNA's Melissa Goh that 2020 is going to be a record year for TOPGLOV gloveharicut
8. Daily technical highlights – (ARBB, SERBA) Kenanga Research & Investment
Partners & Brokers