Highlights

[AWC] YoY Quarter Result on 2016-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 23-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     12.66%    YoY -     196.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 79,760 94,155 85,955 76,000 33,687 43,117 37,969 13.16%
  YoY % -15.29% 9.54% 13.10% 125.61% -21.87% 13.56% -
  Horiz. % 210.07% 247.98% 226.38% 200.16% 88.72% 113.56% 100.00%
PBT 2,965 7,193 10,444 12,188 2,107 13,020 3,412 -2.31%
  YoY % -58.78% -31.13% -14.31% 478.45% -83.82% 281.59% -
  Horiz. % 86.90% 210.81% 306.10% 357.21% 61.75% 381.59% 100.00%
Tax -1,811 -1,003 -2,347 -2,587 0 -2,637 -1,420 4.14%
  YoY % -80.56% 57.26% 9.28% 0.00% 0.00% -85.70% -
  Horiz. % 127.54% 70.63% 165.28% 182.18% -0.00% 185.70% 100.00%
NP 1,154 6,190 8,097 9,601 2,107 10,383 1,992 -8.69%
  YoY % -81.36% -23.55% -15.67% 355.67% -79.71% 421.23% -
  Horiz. % 57.93% 310.74% 406.48% 481.98% 105.77% 521.23% 100.00%
NP to SH 38 4,397 5,903 6,486 2,190 6,043 973 -41.74%
  YoY % -99.14% -25.51% -8.99% 196.16% -63.76% 521.07% -
  Horiz. % 3.91% 451.90% 606.68% 666.60% 225.08% 621.07% 100.00%
Tax Rate 61.08 % 13.94 % 22.47 % 21.23 % - % 20.25 % 41.62 % 6.60%
  YoY % 338.16% -37.96% 5.84% 0.00% 0.00% -51.35% -
  Horiz. % 146.76% 33.49% 53.99% 51.01% 0.00% 48.65% 100.00%
Total Cost 78,606 87,965 77,858 66,399 31,580 32,734 35,977 13.91%
  YoY % -10.64% 12.98% 17.26% 110.26% -3.53% -9.01% -
  Horiz. % 218.49% 244.50% 216.41% 184.56% 87.78% 90.99% 100.00%
Net Worth 200,396 162,306 140,986 119,383 90,986 78,919 72,409 18.48%
  YoY % 23.47% 15.12% 18.10% 31.21% 15.29% 8.99% -
  Horiz. % 276.75% 224.15% 194.71% 164.87% 125.66% 108.99% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,929 1,350 2,635 2,584 - - - -
  YoY % 116.97% -48.76% 1.98% 0.00% 0.00% 0.00% -
  Horiz. % 113.38% 52.25% 101.98% 100.00% - - -
Div Payout % 7,709.92 % 30.71 % 44.64 % 39.84 % - % - % - % -
  YoY % 25,005.57% -31.21% 12.05% 0.00% 0.00% 0.00% -
  Horiz. % 19,352.21% 77.08% 112.05% 100.00% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 200,396 162,306 140,986 119,383 90,986 78,919 72,409 18.48%
  YoY % 23.47% 15.12% 18.10% 31.21% 15.29% 8.99% -
  Horiz. % 276.75% 224.15% 194.71% 164.87% 125.66% 108.99% 100.00%
NOSH 292,977 270,060 263,526 258,406 225,773 225,485 226,279 4.40%
  YoY % 8.49% 2.48% 1.98% 14.45% 0.13% -0.35% -
  Horiz. % 129.48% 119.35% 116.46% 114.20% 99.78% 99.65% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.45 % 6.57 % 9.42 % 12.63 % 6.25 % 24.08 % 5.25 % -19.29%
  YoY % -77.93% -30.25% -25.42% 102.08% -74.04% 358.67% -
  Horiz. % 27.62% 125.14% 179.43% 240.57% 119.05% 458.67% 100.00%
ROE 0.02 % 2.71 % 4.19 % 5.43 % 2.41 % 7.66 % 1.34 % -50.36%
  YoY % -99.26% -35.32% -22.84% 125.31% -68.54% 471.64% -
  Horiz. % 1.49% 202.24% 312.69% 405.22% 179.85% 571.64% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.22 34.86 32.62 29.41 14.92 19.12 16.78 8.39%
  YoY % -21.92% 6.87% 10.91% 97.12% -21.97% 13.95% -
  Horiz. % 162.22% 207.75% 194.40% 175.27% 88.92% 113.95% 100.00%
EPS 0.01 1.63 2.24 2.51 0.97 2.68 0.43 -46.56%
  YoY % -99.39% -27.23% -10.76% 158.76% -63.81% 523.26% -
  Horiz. % 2.33% 379.07% 520.93% 583.72% 225.58% 623.26% 100.00%
DPS 1.00 0.50 1.00 1.00 0.00 0.00 0.00 -
  YoY % 100.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 50.00% 100.00% 100.00% - - -
NAPS 0.6840 0.6010 0.5350 0.4620 0.4030 0.3500 0.3200 13.49%
  YoY % 13.81% 12.34% 15.80% 14.64% 15.14% 9.38% -
  Horiz. % 213.75% 187.81% 167.19% 144.38% 125.94% 109.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,908
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.68 31.50 28.76 25.43 11.27 14.42 12.70 13.16%
  YoY % -15.30% 9.53% 13.09% 125.64% -21.84% 13.54% -
  Horiz. % 210.08% 248.03% 226.46% 200.24% 88.74% 113.54% 100.00%
EPS 0.01 1.47 1.97 2.17 0.73 2.02 0.33 -44.15%
  YoY % -99.32% -25.38% -9.22% 197.26% -63.86% 512.12% -
  Horiz. % 3.03% 445.45% 596.97% 657.58% 221.21% 612.12% 100.00%
DPS 0.98 0.45 0.88 0.86 0.00 0.00 0.00 -
  YoY % 117.78% -48.86% 2.33% 0.00% 0.00% 0.00% -
  Horiz. % 113.95% 52.33% 102.33% 100.00% - - -
NAPS 0.6704 0.5430 0.4717 0.3994 0.3044 0.2640 0.2422 18.48%
  YoY % 23.46% 15.12% 18.10% 31.21% 15.30% 9.00% -
  Horiz. % 276.80% 224.19% 194.76% 164.91% 125.68% 109.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.7350 0.6650 1.1000 0.8050 0.3600 0.2650 0.2400 -
P/RPS 2.70 1.91 3.37 2.74 2.41 1.39 1.43 11.17%
  YoY % 41.36% -43.32% 22.99% 13.69% 73.38% -2.80% -
  Horiz. % 188.81% 133.57% 235.66% 191.61% 168.53% 97.20% 100.00%
P/EPS 5,666.79 40.84 49.11 32.07 37.11 9.89 55.81 115.92%
  YoY % 13,775.59% -16.84% 53.13% -13.58% 275.23% -82.28% -
  Horiz. % 10,153.72% 73.18% 87.99% 57.46% 66.49% 17.72% 100.00%
EY 0.02 2.45 2.04 3.12 2.69 10.11 1.79 -52.70%
  YoY % -99.18% 20.10% -34.62% 15.99% -73.39% 464.80% -
  Horiz. % 1.12% 136.87% 113.97% 174.30% 150.28% 564.80% 100.00%
DY 1.36 0.75 0.91 1.24 0.00 0.00 0.00 -
  YoY % 81.33% -17.58% -26.61% 0.00% 0.00% 0.00% -
  Horiz. % 109.68% 60.48% 73.39% 100.00% - - -
P/NAPS 1.07 1.11 2.06 1.74 0.89 0.76 0.75 6.10%
  YoY % -3.60% -46.12% 18.39% 95.51% 17.11% 1.33% -
  Horiz. % 142.67% 148.00% 274.67% 232.00% 118.67% 101.33% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 29/08/17 23/08/16 28/08/15 27/08/14 30/08/13 -
Price 0.6450 0.7600 1.0800 0.8550 0.2950 0.2950 0.2450 -
P/RPS 2.37 2.18 3.31 2.91 1.98 1.54 1.46 8.41%
  YoY % 8.72% -34.14% 13.75% 46.97% 28.57% 5.48% -
  Horiz. % 162.33% 149.32% 226.71% 199.32% 135.62% 105.48% 100.00%
P/EPS 4,972.90 46.68 48.21 34.06 30.41 11.01 56.98 110.54%
  YoY % 10,553.17% -3.17% 41.54% 12.00% 176.20% -80.68% -
  Horiz. % 8,727.45% 81.92% 84.61% 59.78% 53.37% 19.32% 100.00%
EY 0.02 2.14 2.07 2.94 3.29 9.08 1.76 -52.57%
  YoY % -99.07% 3.38% -29.59% -10.64% -63.77% 415.91% -
  Horiz. % 1.14% 121.59% 117.61% 167.05% 186.93% 515.91% 100.00%
DY 1.55 0.66 0.93 1.17 0.00 0.00 0.00 -
  YoY % 134.85% -29.03% -20.51% 0.00% 0.00% 0.00% -
  Horiz. % 132.48% 56.41% 79.49% 100.00% - - -
P/NAPS 0.94 1.26 2.02 1.85 0.73 0.84 0.77 3.38%
  YoY % -25.40% -37.62% 9.19% 153.42% -13.10% 9.09% -
  Horiz. % 122.08% 163.64% 262.34% 240.26% 94.81% 109.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1921 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.6250.00 
 KOTRA 1.900.00 
 UCREST 0.080.00 
 EITA 1.070.00 
 PUC 0.100.00 
 WILLOW 0.3950.00 
 EAH-WE 0.0050.00 
 IRIS 0.0950.00 
 HSI-C9L 0.030.00 
 HOOVER 0.3950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers