Highlights

[SAPIND] YoY Quarter Result on 2020-07-31 [#2]

Stock [SAPIND]: SAPURA INDUSTRIAL BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     85.10%    YoY -     -316.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 33,682 57,632 57,514 43,077 48,779 48,303 65,357 -10.45%
  YoY % -41.56% 0.21% 33.51% -11.69% 0.99% -26.09% -
  Horiz. % 51.54% 88.18% 88.00% 65.91% 74.63% 73.91% 100.00%
PBT -731 346 1,615 -1,144 1,199 147 4,961 -
  YoY % -311.27% -78.58% 241.17% -195.41% 715.65% -97.04% -
  Horiz. % -14.73% 6.97% 32.55% -23.06% 24.17% 2.96% 100.00%
Tax 0 -92 -584 92 -348 -86 -1,170 -
  YoY % 0.00% 84.25% -734.78% 126.44% -304.65% 92.65% -
  Horiz. % -0.00% 7.86% 49.91% -7.86% 29.74% 7.35% 100.00%
NP -731 254 1,031 -1,052 851 61 3,791 -
  YoY % -387.80% -75.36% 198.00% -223.62% 1,295.08% -98.39% -
  Horiz. % -19.28% 6.70% 27.20% -27.75% 22.45% 1.61% 100.00%
NP to SH -737 341 1,054 -1,026 873 84 3,819 -
  YoY % -316.13% -67.65% 202.73% -217.53% 939.29% -97.80% -
  Horiz. % -19.30% 8.93% 27.60% -26.87% 22.86% 2.20% 100.00%
Tax Rate - % 26.59 % 36.16 % - % 29.02 % 58.50 % 23.58 % -
  YoY % 0.00% -26.47% 0.00% 0.00% -50.39% 148.09% -
  Horiz. % 0.00% 112.77% 153.35% 0.00% 123.07% 248.09% 100.00%
Total Cost 34,413 57,378 56,483 44,129 47,928 48,242 61,566 -9.23%
  YoY % -40.02% 1.58% 28.00% -7.93% -0.65% -21.64% -
  Horiz. % 55.90% 93.20% 91.74% 71.68% 77.85% 78.36% 100.00%
Net Worth 101,886 108,436 105,525 105,525 103,341 100,430 100,430 0.24%
  YoY % -6.04% 2.76% 0.00% 2.11% 2.90% 0.00% -
  Horiz. % 101.45% 107.97% 105.07% 105.07% 102.90% 100.00% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 101,886 108,436 105,525 105,525 103,341 100,430 100,430 0.24%
  YoY % -6.04% 2.76% 0.00% 2.11% 2.90% 0.00% -
  Horiz. % 101.45% 107.97% 105.07% 105.07% 102.90% 100.00% 100.00%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -2.17 % 0.44 % 1.79 % -2.44 % 1.74 % 0.13 % 5.80 % -
  YoY % -593.18% -75.42% 173.36% -240.23% 1,238.46% -97.76% -
  Horiz. % -37.41% 7.59% 30.86% -42.07% 30.00% 2.24% 100.00%
ROE -0.72 % 0.31 % 1.00 % -0.97 % 0.84 % 0.08 % 3.80 % -
  YoY % -332.26% -69.00% 203.09% -215.48% 950.00% -97.89% -
  Horiz. % -18.95% 8.16% 26.32% -25.53% 22.11% 2.11% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 46.28 79.19 79.03 59.19 67.03 66.37 89.81 -10.45%
  YoY % -41.56% 0.20% 33.52% -11.70% 0.99% -26.10% -
  Horiz. % 51.53% 88.18% 88.00% 65.91% 74.64% 73.90% 100.00%
EPS -1.01 0.47 1.45 -1.41 1.20 0.12 5.25 -
  YoY % -314.89% -67.59% 202.84% -217.50% 900.00% -97.71% -
  Horiz. % -19.24% 8.95% 27.62% -26.86% 22.86% 2.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.4900 1.4500 1.4500 1.4200 1.3800 1.3800 0.24%
  YoY % -6.04% 2.76% 0.00% 2.11% 2.90% 0.00% -
  Horiz. % 101.45% 107.97% 105.07% 105.07% 102.90% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 46.28 79.19 79.03 59.19 67.03 66.37 89.81 -10.45%
  YoY % -41.56% 0.20% 33.52% -11.70% 0.99% -26.10% -
  Horiz. % 51.53% 88.18% 88.00% 65.91% 74.64% 73.90% 100.00%
EPS -1.01 0.47 1.45 -1.41 1.20 0.12 5.25 -
  YoY % -314.89% -67.59% 202.84% -217.50% 900.00% -97.71% -
  Horiz. % -19.24% 8.95% 27.62% -26.86% 22.86% 2.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.4900 1.4500 1.4500 1.4200 1.3800 1.3800 0.24%
  YoY % -6.04% 2.76% 0.00% 2.11% 2.90% 0.00% -
  Horiz. % 101.45% 107.97% 105.07% 105.07% 102.90% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.4100 0.7600 0.8650 0.9850 0.9250 1.0900 1.4800 -
P/RPS 0.89 0.96 1.09 1.66 1.38 1.64 1.65 -9.77%
  YoY % -7.29% -11.93% -34.34% 20.29% -15.85% -0.61% -
  Horiz. % 53.94% 58.18% 66.06% 100.61% 83.64% 99.39% 100.00%
P/EPS -40.49 162.20 59.73 -69.87 77.11 944.36 28.20 -
  YoY % -124.96% 171.56% 185.49% -190.61% -91.83% 3,248.79% -
  Horiz. % -143.58% 575.18% 211.81% -247.77% 273.44% 3,348.79% 100.00%
EY -2.47 0.62 1.67 -1.43 1.30 0.11 3.55 -
  YoY % -498.39% -62.87% 216.78% -210.00% 1,081.82% -96.90% -
  Horiz. % -69.58% 17.46% 47.04% -40.28% 36.62% 3.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.51 0.60 0.68 0.65 0.79 1.07 -19.54%
  YoY % -43.14% -15.00% -11.76% 4.62% -17.72% -26.17% -
  Horiz. % 27.10% 47.66% 56.07% 63.55% 60.75% 73.83% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 23/09/20 18/09/19 19/09/18 20/09/17 21/09/16 17/09/15 24/09/14 -
Price 0.4350 0.7000 0.8950 0.9400 0.9300 0.9300 1.5000 -
P/RPS 0.94 0.88 1.13 1.59 1.39 1.40 1.67 -9.13%
  YoY % 6.82% -22.12% -28.93% 14.39% -0.71% -16.17% -
  Horiz. % 56.29% 52.69% 67.66% 95.21% 83.23% 83.83% 100.00%
P/EPS -42.95 149.39 61.80 -66.68 77.53 805.73 28.58 -
  YoY % -128.75% 141.73% 192.68% -186.01% -90.38% 2,719.21% -
  Horiz. % -150.28% 522.71% 216.24% -233.31% 271.27% 2,819.21% 100.00%
EY -2.33 0.67 1.62 -1.50 1.29 0.12 3.50 -
  YoY % -447.76% -58.64% 208.00% -216.28% 975.00% -96.57% -
  Horiz. % -66.57% 19.14% 46.29% -42.86% 36.86% 3.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.47 0.62 0.65 0.65 0.67 1.09 -18.89%
  YoY % -34.04% -24.19% -4.62% 0.00% -2.99% -38.53% -
  Horiz. % 28.44% 43.12% 56.88% 59.63% 59.63% 61.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.180.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4150.00 
 BTECH 0.4550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS