Highlights

[CGB] YoY Quarter Result on 2016-06-30 [#2]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     283.21%    YoY -     110.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,932 12,544 15,415 14,365 13,192 15,714 13,825 11.75%
  YoY % 114.70% -18.62% 7.31% 8.89% -16.05% 13.66% -
  Horiz. % 194.81% 90.73% 111.50% 103.91% 95.42% 113.66% 100.00%
PBT 569 -991 303 502 -4,739 -468 -455 -
  YoY % 157.42% -427.06% -39.64% 110.59% -912.61% -2.86% -
  Horiz. % -125.05% 217.80% -66.59% -110.33% 1,041.54% 102.86% 100.00%
Tax -65 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP 504 -991 303 502 -4,739 -468 -455 -
  YoY % 150.86% -427.06% -39.64% 110.59% -912.61% -2.86% -
  Horiz. % -110.77% 217.80% -66.59% -110.33% 1,041.54% 102.86% 100.00%
NP to SH 319 -991 303 502 -4,739 -468 -455 -
  YoY % 132.19% -427.06% -39.64% 110.59% -912.61% -2.86% -
  Horiz. % -70.11% 217.80% -66.59% -110.33% 1,041.54% 102.86% 100.00%
Tax Rate 11.42 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 26,428 13,535 15,112 13,863 17,931 16,182 14,280 10.80%
  YoY % 95.26% -10.44% 9.01% -22.69% 10.81% 13.32% -
  Horiz. % 185.07% 94.78% 105.83% 97.08% 125.57% 113.32% 100.00%
Net Worth 47,699 56,000 48,697 44,723 51,739 58,270 58,368 -3.31%
  YoY % -14.82% 15.00% 8.88% -13.56% -11.21% -0.17% -
  Horiz. % 81.72% 95.94% 83.43% 76.62% 88.64% 99.83% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 875 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 47,699 56,000 48,697 44,723 51,739 58,270 58,368 -3.31%
  YoY % -14.82% 15.00% 8.88% -13.56% -11.21% -0.17% -
  Horiz. % 81.72% 95.94% 83.43% 76.62% 88.64% 99.83% 100.00%
NOSH 90,000 50,000 48,215 45,636 45,787 45,882 45,959 11.85%
  YoY % 80.00% 3.70% 5.65% -0.33% -0.21% -0.17% -
  Horiz. % 195.82% 108.79% 104.91% 99.30% 99.63% 99.83% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.87 % -7.90 % 1.97 % 3.49 % -35.92 % -2.98 % -3.29 % -
  YoY % 123.67% -501.02% -43.55% 109.72% -1,105.37% 9.42% -
  Horiz. % -56.84% 240.12% -59.88% -106.08% 1,091.79% 90.58% 100.00%
ROE 0.67 % -1.77 % 0.62 % 1.12 % -9.16 % -0.80 % -0.78 % -
  YoY % 137.85% -385.48% -44.64% 112.23% -1,045.00% -2.56% -
  Horiz. % -85.90% 226.92% -79.49% -143.59% 1,174.36% 102.56% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.92 25.09 31.97 31.48 28.81 34.25 30.08 -0.09%
  YoY % 19.25% -21.52% 1.56% 9.27% -15.88% 13.86% -
  Horiz. % 99.47% 83.41% 106.28% 104.65% 95.78% 113.86% 100.00%
EPS 0.35 -1.98 0.63 1.10 -10.35 -1.02 -0.99 -
  YoY % 117.68% -414.29% -42.73% 110.63% -914.71% -3.03% -
  Horiz. % -35.35% 200.00% -63.64% -111.11% 1,045.45% 103.03% 100.00%
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5300 1.1200 1.0100 0.9800 1.1300 1.2700 1.2700 -13.55%
  YoY % -52.68% 10.89% 3.06% -13.27% -11.02% 0.00% -
  Horiz. % 41.73% 88.19% 79.53% 77.17% 88.98% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.92 13.94 17.13 15.96 14.66 17.46 15.36 11.75%
  YoY % 114.63% -18.62% 7.33% 8.87% -16.04% 13.67% -
  Horiz. % 194.79% 90.76% 111.52% 103.91% 95.44% 113.67% 100.00%
EPS 0.35 -1.10 0.34 0.56 -5.27 -0.52 -0.51 -
  YoY % 131.82% -423.53% -39.29% 110.63% -913.46% -1.96% -
  Horiz. % -68.63% 215.69% -66.67% -109.80% 1,033.33% 101.96% 100.00%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5300 0.6222 0.5411 0.4969 0.5749 0.6475 0.6485 -3.31%
  YoY % -14.82% 14.99% 8.90% -13.57% -11.21% -0.15% -
  Horiz. % 81.73% 95.94% 83.44% 76.62% 88.65% 99.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5950 1.3000 1.1000 0.7400 1.1000 0.7550 0.4850 -
P/RPS 1.99 5.18 3.44 2.35 3.82 2.20 1.61 3.59%
  YoY % -61.58% 50.58% 46.38% -38.48% 73.64% 36.65% -
  Horiz. % 123.60% 321.74% 213.66% 145.96% 237.27% 136.65% 100.00%
P/EPS 167.87 -65.59 175.04 67.27 -10.63 -74.02 -48.99 -
  YoY % 355.94% -137.47% 160.21% 732.83% 85.64% -51.09% -
  Horiz. % -342.66% 133.88% -357.30% -137.31% 21.70% 151.09% 100.00%
EY 0.60 -1.52 0.57 1.49 -9.41 -1.35 -2.04 -
  YoY % 139.47% -366.67% -61.74% 115.83% -597.04% 33.82% -
  Horiz. % -29.41% 74.51% -27.94% -73.04% 461.27% 66.18% 100.00%
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.12 1.16 1.09 0.76 0.97 0.59 0.38 19.73%
  YoY % -3.45% 6.42% 43.42% -21.65% 64.41% 55.26% -
  Horiz. % 294.74% 305.26% 286.84% 200.00% 255.26% 155.26% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 25/08/16 25/08/15 22/08/14 23/08/13 -
Price 0.5200 1.3800 1.0000 0.9300 0.9900 0.8900 0.4800 -
P/RPS 1.74 5.50 3.13 2.95 3.44 2.60 1.60 1.41%
  YoY % -68.36% 75.72% 6.10% -14.24% 32.31% 62.50% -
  Horiz. % 108.75% 343.75% 195.62% 184.38% 215.00% 162.50% 100.00%
P/EPS 146.71 -69.63 159.13 84.55 -9.57 -87.25 -48.48 -
  YoY % 310.70% -143.76% 88.21% 983.49% 89.03% -79.97% -
  Horiz. % -302.62% 143.63% -328.24% -174.40% 19.74% 179.97% 100.00%
EY 0.68 -1.44 0.63 1.18 -10.45 -1.15 -2.06 -
  YoY % 147.22% -328.57% -46.61% 111.29% -808.70% 44.17% -
  Horiz. % -33.01% 69.90% -30.58% -57.28% 507.28% 55.83% 100.00%
DY 0.00 1.27 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.98 1.23 0.99 0.95 0.88 0.70 0.38 17.10%
  YoY % -20.33% 24.24% 4.21% 7.95% 25.71% 84.21% -
  Horiz. % 257.89% 323.68% 260.53% 250.00% 231.58% 184.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers