Highlights

[CGB] YoY Quarter Result on 2014-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 27-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -92.33%    YoY -     -23.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 17,238 13,708 13,121 16,173 14,649 13,436 16,809 0.42%
  YoY % 25.75% 4.47% -18.87% 10.40% 9.03% -20.07% -
  Horiz. % 102.55% 81.55% 78.06% 96.22% 87.15% 79.93% 100.00%
PBT 762 131 -318 67 75 -652 319 15.60%
  YoY % 481.68% 141.19% -574.63% -10.67% 111.50% -304.39% -
  Horiz. % 238.87% 41.07% -99.69% 21.00% 23.51% -204.39% 100.00%
Tax 0 0 1 0 13 -7 -27 -
  YoY % 0.00% 0.00% 0.00% 0.00% 285.71% 74.07% -
  Horiz. % -0.00% -0.00% -3.70% -0.00% -48.15% 25.93% 100.00%
NP 762 131 -317 67 88 -659 292 17.32%
  YoY % 481.68% 141.32% -573.13% -23.86% 113.35% -325.68% -
  Horiz. % 260.96% 44.86% -108.56% 22.95% 30.14% -225.68% 100.00%
NP to SH 762 131 -317 67 88 -659 292 17.32%
  YoY % 481.68% 141.32% -573.13% -23.86% 113.35% -325.68% -
  Horiz. % 260.96% 44.86% -108.56% 22.95% 30.14% -225.68% 100.00%
Tax Rate - % - % - % - % -17.33 % - % 8.46 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -204.85% 0.00% 100.00%
Total Cost 16,476 13,577 13,438 16,106 14,561 14,095 16,517 -0.04%
  YoY % 21.35% 1.03% -16.57% 10.61% 3.31% -14.66% -
  Horiz. % 99.75% 82.20% 81.36% 97.51% 88.16% 85.34% 100.00%
Net Worth 47,481 43,817 56,508 57,173 59,284 61,781 61,593 -4.24%
  YoY % 8.36% -22.46% -1.16% -3.56% -4.04% 0.30% -
  Horiz. % 77.09% 71.14% 91.74% 92.82% 96.25% 100.30% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 47,481 43,817 56,508 57,173 59,284 61,781 61,593 -4.24%
  YoY % 8.36% -22.46% -1.16% -3.56% -4.04% 0.30% -
  Horiz. % 77.09% 71.14% 91.74% 92.82% 96.25% 100.30% 100.00%
NOSH 47,011 45,172 45,942 44,666 46,315 45,763 45,625 0.50%
  YoY % 4.07% -1.68% 2.86% -3.56% 1.21% 0.30% -
  Horiz. % 103.04% 99.01% 100.69% 97.90% 101.51% 100.30% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.42 % 0.96 % -2.42 % 0.41 % 0.60 % -4.90 % 1.74 % 16.79%
  YoY % 360.42% 139.67% -690.24% -31.67% 112.24% -381.61% -
  Horiz. % 254.02% 55.17% -139.08% 23.56% 34.48% -281.61% 100.00%
ROE 1.60 % 0.30 % -0.56 % 0.12 % 0.15 % -1.07 % 0.47 % 22.63%
  YoY % 433.33% 153.57% -566.67% -20.00% 114.02% -327.66% -
  Horiz. % 340.43% 63.83% -119.15% 25.53% 31.91% -227.66% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 36.67 30.35 28.56 36.21 31.63 29.36 36.84 -0.08%
  YoY % 20.82% 6.27% -21.13% 14.48% 7.73% -20.30% -
  Horiz. % 99.54% 82.38% 77.52% 98.29% 85.86% 79.70% 100.00%
EPS 1.62 0.29 -0.69 0.15 0.19 -1.44 0.64 16.72%
  YoY % 458.62% 142.03% -560.00% -21.05% 113.19% -325.00% -
  Horiz. % 253.12% 45.31% -107.81% 23.44% 29.69% -225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0100 0.9700 1.2300 1.2800 1.2800 1.3500 1.3500 -4.72%
  YoY % 4.12% -21.14% -3.91% 0.00% -5.19% 0.00% -
  Horiz. % 74.81% 71.85% 91.11% 94.81% 94.81% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 19.15 15.23 14.58 17.97 16.28 14.93 18.68 0.41%
  YoY % 25.74% 4.46% -18.86% 10.38% 9.04% -20.07% -
  Horiz. % 102.52% 81.53% 78.05% 96.20% 87.15% 79.93% 100.00%
EPS 0.85 0.15 -0.35 0.07 0.10 -0.73 0.32 17.66%
  YoY % 466.67% 142.86% -600.00% -30.00% 113.70% -328.12% -
  Horiz. % 265.63% 46.88% -109.38% 21.88% 31.25% -228.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5276 0.4869 0.6279 0.6353 0.6587 0.6865 0.6844 -4.24%
  YoY % 8.36% -22.46% -1.16% -3.55% -4.05% 0.31% -
  Horiz. % 77.09% 71.14% 91.74% 92.83% 96.24% 100.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.0100 0.7000 0.8800 0.7500 0.4000 0.4500 0.5150 -
P/RPS 2.75 2.31 3.08 2.07 1.26 1.53 1.40 11.90%
  YoY % 19.05% -25.00% 48.79% 64.29% -17.65% 9.29% -
  Horiz. % 196.43% 165.00% 220.00% 147.86% 90.00% 109.29% 100.00%
P/EPS 62.31 241.38 -127.54 500.00 210.53 -31.25 80.47 -4.17%
  YoY % -74.19% 289.26% -125.51% 137.50% 773.70% -138.83% -
  Horiz. % 77.43% 299.96% -158.49% 621.35% 261.63% -38.83% 100.00%
EY 1.60 0.41 -0.78 0.20 0.47 -3.20 1.24 4.34%
  YoY % 290.24% 152.56% -490.00% -57.45% 114.69% -358.06% -
  Horiz. % 129.03% 33.06% -62.90% 16.13% 37.90% -258.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.72 0.72 0.59 0.31 0.33 0.38 17.48%
  YoY % 38.89% 0.00% 22.03% 90.32% -6.06% -13.16% -
  Horiz. % 263.16% 189.47% 189.47% 155.26% 81.58% 86.84% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 27/05/16 27/05/15 27/05/14 30/05/13 30/05/12 18/05/11 -
Price 0.9900 0.7200 0.9900 0.7500 0.5000 0.4700 0.4700 -
P/RPS 2.70 2.37 3.47 2.07 1.58 1.60 1.28 13.23%
  YoY % 13.92% -31.70% 67.63% 31.01% -1.25% 25.00% -
  Horiz. % 210.94% 185.16% 271.09% 161.72% 123.44% 125.00% 100.00%
P/EPS 61.08 248.28 -143.48 500.00 263.16 -32.64 73.44 -3.02%
  YoY % -75.40% 273.04% -128.70% 90.00% 906.25% -144.44% -
  Horiz. % 83.17% 338.07% -195.37% 680.83% 358.33% -44.44% 100.00%
EY 1.64 0.40 -0.70 0.20 0.38 -3.06 1.36 3.17%
  YoY % 310.00% 157.14% -450.00% -47.37% 112.42% -325.00% -
  Horiz. % 120.59% 29.41% -51.47% 14.71% 27.94% -225.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.74 0.80 0.59 0.39 0.35 0.35 18.70%
  YoY % 32.43% -7.50% 35.59% 51.28% 11.43% 0.00% -
  Horiz. % 280.00% 211.43% 228.57% 168.57% 111.43% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers