Highlights

[CGB] YoY Quarter Result on 2017-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     20.38%    YoY -     481.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 29,946 21,102 15,344 17,238 13,708 13,121 16,173 10.80%
  YoY % 41.91% 37.53% -10.99% 25.75% 4.47% -18.87% -
  Horiz. % 185.16% 130.48% 94.87% 106.59% 84.76% 81.13% 100.00%
PBT 756 -1,428 64 762 131 -318 67 49.71%
  YoY % 152.94% -2,331.25% -91.60% 481.68% 141.19% -574.63% -
  Horiz. % 1,128.36% -2,131.34% 95.52% 1,137.31% 195.52% -474.63% 100.00%
Tax -253 0 0 0 0 1 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -25,300.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NP 503 -1,428 64 762 131 -317 67 39.89%
  YoY % 135.22% -2,331.25% -91.60% 481.68% 141.32% -573.13% -
  Horiz. % 750.75% -2,131.34% 95.52% 1,137.31% 195.52% -473.13% 100.00%
NP to SH 111 -1,345 64 762 131 -317 67 8.77%
  YoY % 108.25% -2,201.56% -91.60% 481.68% 141.32% -573.13% -
  Horiz. % 165.67% -2,007.46% 95.52% 1,137.31% 195.52% -473.13% 100.00%
Tax Rate 33.47 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 29,443 22,530 15,280 16,476 13,577 13,438 16,106 10.57%
  YoY % 30.68% 47.45% -7.26% 21.35% 1.03% -16.57% -
  Horiz. % 182.81% 139.89% 94.87% 102.30% 84.30% 83.43% 100.00%
Net Worth 47,699 46,799 52,999 47,481 43,817 56,508 57,173 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.86% 92.70% 83.05% 76.64% 98.84% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 47,699 46,799 52,999 47,481 43,817 56,508 57,173 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.86% 92.70% 83.05% 76.64% 98.84% 100.00%
NOSH 90,000 90,000 50,000 47,011 45,172 45,942 44,666 12.37%
  YoY % 0.00% 80.00% 6.36% 4.07% -1.68% 2.86% -
  Horiz. % 201.49% 201.49% 111.94% 105.25% 101.13% 102.86% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.68 % -6.77 % 0.42 % 4.42 % 0.96 % -2.42 % 0.41 % 26.47%
  YoY % 124.82% -1,711.90% -90.50% 360.42% 139.67% -690.24% -
  Horiz. % 409.76% -1,651.22% 102.44% 1,078.05% 234.15% -590.24% 100.00%
ROE 0.23 % -2.87 % 0.12 % 1.60 % 0.30 % -0.56 % 0.12 % 11.44%
  YoY % 108.01% -2,491.67% -92.50% 433.33% 153.57% -566.67% -
  Horiz. % 191.67% -2,391.67% 100.00% 1,333.33% 250.00% -466.67% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.27 23.45 30.69 36.67 30.35 28.56 36.21 -1.40%
  YoY % 41.88% -23.59% -16.31% 20.82% 6.27% -21.13% -
  Horiz. % 91.88% 64.76% 84.76% 101.27% 83.82% 78.87% 100.00%
EPS 0.12 -1.49 0.13 1.62 0.29 -0.69 0.15 -3.65%
  YoY % 108.05% -1,246.15% -91.98% 458.62% 142.03% -560.00% -
  Horiz. % 80.00% -993.33% 86.67% 1,080.00% 193.33% -460.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 1.0600 1.0100 0.9700 1.2300 1.2800 -13.66%
  YoY % 1.92% -50.94% 4.95% 4.12% -21.14% -3.91% -
  Horiz. % 41.41% 40.62% 82.81% 78.91% 75.78% 96.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.27 23.45 17.05 19.15 15.23 14.58 17.97 10.80%
  YoY % 41.88% 37.54% -10.97% 25.74% 4.46% -18.86% -
  Horiz. % 185.14% 130.50% 94.88% 106.57% 84.75% 81.14% 100.00%
EPS 0.12 -1.49 0.07 0.85 0.15 -0.35 0.07 9.39%
  YoY % 108.05% -2,228.57% -91.76% 466.67% 142.86% -600.00% -
  Horiz. % 171.43% -2,128.57% 100.00% 1,214.29% 214.29% -500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5889 0.5276 0.4869 0.6279 0.6353 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.85% 92.70% 83.05% 76.64% 98.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.4100 0.5900 0.9900 1.0100 0.7000 0.8800 0.7500 -
P/RPS 1.23 2.52 3.23 2.75 2.31 3.08 2.07 -8.30%
  YoY % -51.19% -21.98% 17.45% 19.05% -25.00% 48.79% -
  Horiz. % 59.42% 121.74% 156.04% 132.85% 111.59% 148.79% 100.00%
P/EPS 332.43 -39.48 773.44 62.31 241.38 -127.54 500.00 -6.57%
  YoY % 942.02% -105.10% 1,141.28% -74.19% 289.26% -125.51% -
  Horiz. % 66.49% -7.90% 154.69% 12.46% 48.28% -25.51% 100.00%
EY 0.30 -2.53 0.13 1.60 0.41 -0.78 0.20 6.98%
  YoY % 111.86% -2,046.15% -91.88% 290.24% 152.56% -490.00% -
  Horiz. % 150.00% -1,265.00% 65.00% 800.00% 205.00% -390.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.13 0.93 1.00 0.72 0.72 0.59 4.53%
  YoY % -31.86% 21.51% -7.00% 38.89% 0.00% 22.03% -
  Horiz. % 130.51% 191.53% 157.63% 169.49% 122.03% 122.03% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 31/05/19 30/05/18 31/05/17 27/05/16 27/05/15 27/05/14 -
Price 0.3800 0.5950 1.2800 0.9900 0.7200 0.9900 0.7500 -
P/RPS 1.14 2.54 4.17 2.70 2.37 3.47 2.07 -9.46%
  YoY % -55.12% -39.09% 54.44% 13.92% -31.70% 67.63% -
  Horiz. % 55.07% 122.71% 201.45% 130.43% 114.49% 167.63% 100.00%
P/EPS 308.11 -39.81 1,000.00 61.08 248.28 -143.48 500.00 -7.75%
  YoY % 873.95% -103.98% 1,537.20% -75.40% 273.04% -128.70% -
  Horiz. % 61.62% -7.96% 200.00% 12.22% 49.66% -28.70% 100.00%
EY 0.32 -2.51 0.10 1.64 0.40 -0.70 0.20 8.14%
  YoY % 112.75% -2,610.00% -93.90% 310.00% 157.14% -450.00% -
  Horiz. % 160.00% -1,255.00% 50.00% 820.00% 200.00% -350.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.14 1.21 0.98 0.74 0.80 0.59 3.37%
  YoY % -36.84% -5.79% 23.47% 32.43% -7.50% 35.59% -
  Horiz. % 122.03% 193.22% 205.08% 166.10% 125.42% 135.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  388  643  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.295-0.005 
 FINTEC 0.0750.00 
 KEYASIC 0.10+0.01 
 DNEX-WD 0.055-0.005 
 PBBANK 4.53+0.27 
 MLAB 0.075+0.01 
 QES 0.40+0.035 
 PHB 0.0250.00 
 AT 0.1750.00 
 PBBANK-C57 0.185+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS