Highlights

[CGB] YoY Quarter Result on 2018-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -96.94%    YoY -     -91.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 29,946 21,102 15,344 17,238 13,708 13,121 16,173 10.80%
  YoY % 41.91% 37.53% -10.99% 25.75% 4.47% -18.87% -
  Horiz. % 185.16% 130.48% 94.87% 106.59% 84.76% 81.13% 100.00%
PBT 756 -1,428 64 762 131 -318 67 49.71%
  YoY % 152.94% -2,331.25% -91.60% 481.68% 141.19% -574.63% -
  Horiz. % 1,128.36% -2,131.34% 95.52% 1,137.31% 195.52% -474.63% 100.00%
Tax -253 0 0 0 0 1 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -25,300.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NP 503 -1,428 64 762 131 -317 67 39.89%
  YoY % 135.22% -2,331.25% -91.60% 481.68% 141.32% -573.13% -
  Horiz. % 750.75% -2,131.34% 95.52% 1,137.31% 195.52% -473.13% 100.00%
NP to SH 111 -1,345 64 762 131 -317 67 8.77%
  YoY % 108.25% -2,201.56% -91.60% 481.68% 141.32% -573.13% -
  Horiz. % 165.67% -2,007.46% 95.52% 1,137.31% 195.52% -473.13% 100.00%
Tax Rate 33.47 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 29,443 22,530 15,280 16,476 13,577 13,438 16,106 10.57%
  YoY % 30.68% 47.45% -7.26% 21.35% 1.03% -16.57% -
  Horiz. % 182.81% 139.89% 94.87% 102.30% 84.30% 83.43% 100.00%
Net Worth 47,699 46,799 52,999 47,481 43,817 56,508 57,173 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.86% 92.70% 83.05% 76.64% 98.84% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 47,699 46,799 52,999 47,481 43,817 56,508 57,173 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.86% 92.70% 83.05% 76.64% 98.84% 100.00%
NOSH 90,000 90,000 50,000 47,011 45,172 45,942 44,666 12.37%
  YoY % 0.00% 80.00% 6.36% 4.07% -1.68% 2.86% -
  Horiz. % 201.49% 201.49% 111.94% 105.25% 101.13% 102.86% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.68 % -6.77 % 0.42 % 4.42 % 0.96 % -2.42 % 0.41 % 26.47%
  YoY % 124.82% -1,711.90% -90.50% 360.42% 139.67% -690.24% -
  Horiz. % 409.76% -1,651.22% 102.44% 1,078.05% 234.15% -590.24% 100.00%
ROE 0.23 % -2.87 % 0.12 % 1.60 % 0.30 % -0.56 % 0.12 % 11.44%
  YoY % 108.01% -2,491.67% -92.50% 433.33% 153.57% -566.67% -
  Horiz. % 191.67% -2,391.67% 100.00% 1,333.33% 250.00% -466.67% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.27 23.45 30.69 36.67 30.35 28.56 36.21 -1.40%
  YoY % 41.88% -23.59% -16.31% 20.82% 6.27% -21.13% -
  Horiz. % 91.88% 64.76% 84.76% 101.27% 83.82% 78.87% 100.00%
EPS 0.12 -1.49 0.13 1.62 0.29 -0.69 0.15 -3.65%
  YoY % 108.05% -1,246.15% -91.98% 458.62% 142.03% -560.00% -
  Horiz. % 80.00% -993.33% 86.67% 1,080.00% 193.33% -460.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 1.0600 1.0100 0.9700 1.2300 1.2800 -13.66%
  YoY % 1.92% -50.94% 4.95% 4.12% -21.14% -3.91% -
  Horiz. % 41.41% 40.62% 82.81% 78.91% 75.78% 96.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.27 23.45 17.05 19.15 15.23 14.58 17.97 10.80%
  YoY % 41.88% 37.54% -10.97% 25.74% 4.46% -18.86% -
  Horiz. % 185.14% 130.50% 94.88% 106.57% 84.75% 81.14% 100.00%
EPS 0.12 -1.49 0.07 0.85 0.15 -0.35 0.07 9.39%
  YoY % 108.05% -2,228.57% -91.76% 466.67% 142.86% -600.00% -
  Horiz. % 171.43% -2,128.57% 100.00% 1,214.29% 214.29% -500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5889 0.5276 0.4869 0.6279 0.6353 -2.97%
  YoY % 1.92% -11.70% 11.62% 8.36% -22.46% -1.16% -
  Horiz. % 83.43% 81.85% 92.70% 83.05% 76.64% 98.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.4100 0.5900 0.9900 1.0100 0.7000 0.8800 0.7500 -
P/RPS 1.23 2.52 3.23 2.75 2.31 3.08 2.07 -8.30%
  YoY % -51.19% -21.98% 17.45% 19.05% -25.00% 48.79% -
  Horiz. % 59.42% 121.74% 156.04% 132.85% 111.59% 148.79% 100.00%
P/EPS 332.43 -39.48 773.44 62.31 241.38 -127.54 500.00 -6.57%
  YoY % 942.02% -105.10% 1,141.28% -74.19% 289.26% -125.51% -
  Horiz. % 66.49% -7.90% 154.69% 12.46% 48.28% -25.51% 100.00%
EY 0.30 -2.53 0.13 1.60 0.41 -0.78 0.20 6.98%
  YoY % 111.86% -2,046.15% -91.88% 290.24% 152.56% -490.00% -
  Horiz. % 150.00% -1,265.00% 65.00% 800.00% 205.00% -390.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.13 0.93 1.00 0.72 0.72 0.59 4.53%
  YoY % -31.86% 21.51% -7.00% 38.89% 0.00% 22.03% -
  Horiz. % 130.51% 191.53% 157.63% 169.49% 122.03% 122.03% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 31/05/19 30/05/18 31/05/17 27/05/16 27/05/15 27/05/14 -
Price 0.3800 0.5950 1.2800 0.9900 0.7200 0.9900 0.7500 -
P/RPS 1.14 2.54 4.17 2.70 2.37 3.47 2.07 -9.46%
  YoY % -55.12% -39.09% 54.44% 13.92% -31.70% 67.63% -
  Horiz. % 55.07% 122.71% 201.45% 130.43% 114.49% 167.63% 100.00%
P/EPS 308.11 -39.81 1,000.00 61.08 248.28 -143.48 500.00 -7.75%
  YoY % 873.95% -103.98% 1,537.20% -75.40% 273.04% -128.70% -
  Horiz. % 61.62% -7.96% 200.00% 12.22% 49.66% -28.70% 100.00%
EY 0.32 -2.51 0.10 1.64 0.40 -0.70 0.20 8.14%
  YoY % 112.75% -2,610.00% -93.90% 310.00% 157.14% -450.00% -
  Horiz. % 160.00% -1,255.00% 50.00% 820.00% 200.00% -350.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.14 1.21 0.98 0.74 0.80 0.59 3.37%
  YoY % -36.84% -5.79% 23.47% 32.43% -7.50% 35.59% -
  Horiz. % 122.03% 193.22% 205.08% 166.10% 125.42% 135.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

585  513  444  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.27+0.01 
 NICE 0.23+0.115 
 PHB 0.035+0.005 
 IRIS 0.435+0.06 
 PHB-WB 0.025+0.005 
 BORNOIL 0.050.00 
 K1 0.63+0.025 
 FINTEC 0.125-0.005 
 XDL 0.07+0.005 
 BIOHLDG 0.35+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers