Highlights

[CGB] YoY Quarter Result on 2019-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     57.21%    YoY -     -2,201.56%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 21,102 15,344 17,238 13,708 13,121 16,173 14,649 6.27%
  YoY % 37.53% -10.99% 25.75% 4.47% -18.87% 10.40% -
  Horiz. % 144.05% 104.74% 117.67% 93.58% 89.57% 110.40% 100.00%
PBT -1,428 64 762 131 -318 67 75 -
  YoY % -2,331.25% -91.60% 481.68% 141.19% -574.63% -10.67% -
  Horiz. % -1,904.00% 85.33% 1,016.00% 174.67% -424.00% 89.33% 100.00%
Tax 0 0 0 0 1 0 13 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 7.69% 0.00% 100.00%
NP -1,428 64 762 131 -317 67 88 -
  YoY % -2,331.25% -91.60% 481.68% 141.32% -573.13% -23.86% -
  Horiz. % -1,622.73% 72.73% 865.91% 148.86% -360.23% 76.14% 100.00%
NP to SH -1,345 64 762 131 -317 67 88 -
  YoY % -2,201.56% -91.60% 481.68% 141.32% -573.13% -23.86% -
  Horiz. % -1,528.41% 72.73% 865.91% 148.86% -360.23% 76.14% 100.00%
Tax Rate - % - % - % - % - % - % -17.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 22,530 15,280 16,476 13,577 13,438 16,106 14,561 7.54%
  YoY % 47.45% -7.26% 21.35% 1.03% -16.57% 10.61% -
  Horiz. % 154.73% 104.94% 113.15% 93.24% 92.29% 110.61% 100.00%
Net Worth 46,799 52,999 47,481 43,817 56,508 57,173 59,284 -3.86%
  YoY % -11.70% 11.62% 8.36% -22.46% -1.16% -3.56% -
  Horiz. % 78.94% 89.40% 80.09% 73.91% 95.32% 96.44% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,799 52,999 47,481 43,817 56,508 57,173 59,284 -3.86%
  YoY % -11.70% 11.62% 8.36% -22.46% -1.16% -3.56% -
  Horiz. % 78.94% 89.40% 80.09% 73.91% 95.32% 96.44% 100.00%
NOSH 90,000 50,000 47,011 45,172 45,942 44,666 46,315 11.70%
  YoY % 80.00% 6.36% 4.07% -1.68% 2.86% -3.56% -
  Horiz. % 194.32% 107.95% 101.50% 97.53% 99.19% 96.44% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -6.77 % 0.42 % 4.42 % 0.96 % -2.42 % 0.41 % 0.60 % -
  YoY % -1,711.90% -90.50% 360.42% 139.67% -690.24% -31.67% -
  Horiz. % -1,128.33% 70.00% 736.67% 160.00% -403.33% 68.33% 100.00%
ROE -2.87 % 0.12 % 1.60 % 0.30 % -0.56 % 0.12 % 0.15 % -
  YoY % -2,491.67% -92.50% 433.33% 153.57% -566.67% -20.00% -
  Horiz. % -1,913.33% 80.00% 1,066.67% 200.00% -373.33% 80.00% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.45 30.69 36.67 30.35 28.56 36.21 31.63 -4.86%
  YoY % -23.59% -16.31% 20.82% 6.27% -21.13% 14.48% -
  Horiz. % 74.14% 97.03% 115.93% 95.95% 90.29% 114.48% 100.00%
EPS -1.49 0.13 1.62 0.29 -0.69 0.15 0.19 -
  YoY % -1,246.15% -91.98% 458.62% 142.03% -560.00% -21.05% -
  Horiz. % -784.21% 68.42% 852.63% 152.63% -363.16% 78.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 1.0600 1.0100 0.9700 1.2300 1.2800 1.2800 -13.93%
  YoY % -50.94% 4.95% 4.12% -21.14% -3.91% 0.00% -
  Horiz. % 40.62% 82.81% 78.91% 75.78% 96.09% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.45 17.05 19.15 15.23 14.58 17.97 16.28 6.27%
  YoY % 37.54% -10.97% 25.74% 4.46% -18.86% 10.38% -
  Horiz. % 144.04% 104.73% 117.63% 93.55% 89.56% 110.38% 100.00%
EPS -1.49 0.07 0.85 0.15 -0.35 0.07 0.10 -
  YoY % -2,228.57% -91.76% 466.67% 142.86% -600.00% -30.00% -
  Horiz. % -1,490.00% 70.00% 850.00% 150.00% -350.00% 70.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5889 0.5276 0.4869 0.6279 0.6353 0.6587 -3.86%
  YoY % -11.70% 11.62% 8.36% -22.46% -1.16% -3.55% -
  Horiz. % 78.94% 89.40% 80.10% 73.92% 95.32% 96.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5900 0.9900 1.0100 0.7000 0.8800 0.7500 0.4000 -
P/RPS 2.52 3.23 2.75 2.31 3.08 2.07 1.26 12.24%
  YoY % -21.98% 17.45% 19.05% -25.00% 48.79% 64.29% -
  Horiz. % 200.00% 256.35% 218.25% 183.33% 244.44% 164.29% 100.00%
P/EPS -39.48 773.44 62.31 241.38 -127.54 500.00 210.53 -
  YoY % -105.10% 1,141.28% -74.19% 289.26% -125.51% 137.50% -
  Horiz. % -18.75% 367.38% 29.60% 114.65% -60.58% 237.50% 100.00%
EY -2.53 0.13 1.60 0.41 -0.78 0.20 0.47 -
  YoY % -2,046.15% -91.88% 290.24% 152.56% -490.00% -57.45% -
  Horiz. % -538.30% 27.66% 340.43% 87.23% -165.96% 42.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.93 1.00 0.72 0.72 0.59 0.31 24.04%
  YoY % 21.51% -7.00% 38.89% 0.00% 22.03% 90.32% -
  Horiz. % 364.52% 300.00% 322.58% 232.26% 232.26% 190.32% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 31/05/17 27/05/16 27/05/15 27/05/14 30/05/13 -
Price 0.5950 1.2800 0.9900 0.7200 0.9900 0.7500 0.5000 -
P/RPS 2.54 4.17 2.70 2.37 3.47 2.07 1.58 8.23%
  YoY % -39.09% 54.44% 13.92% -31.70% 67.63% 31.01% -
  Horiz. % 160.76% 263.92% 170.89% 150.00% 219.62% 131.01% 100.00%
P/EPS -39.81 1,000.00 61.08 248.28 -143.48 500.00 263.16 -
  YoY % -103.98% 1,537.20% -75.40% 273.04% -128.70% 90.00% -
  Horiz. % -15.13% 380.00% 23.21% 94.35% -54.52% 190.00% 100.00%
EY -2.51 0.10 1.64 0.40 -0.70 0.20 0.38 -
  YoY % -2,610.00% -93.90% 310.00% 157.14% -450.00% -47.37% -
  Horiz. % -660.53% 26.32% 431.58% 105.26% -184.21% 52.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.21 0.98 0.74 0.80 0.59 0.39 19.57%
  YoY % -5.79% 23.47% 32.43% -7.50% 35.59% 51.28% -
  Horiz. % 292.31% 310.26% 251.28% 189.74% 205.13% 151.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers