Highlights

[KYM] YoY Quarter Result on 2018-01-31 [#4]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 28-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2018
Quarter 31-Jan-2018  [#4]
Profit Trend QoQ -     41.36%    YoY -     -127.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 25,426 26,420 20,368 24,853 24,592 25,924 20,783 3.42%
  YoY % -3.76% 29.71% -18.05% 1.06% -5.14% 24.74% -
  Horiz. % 122.34% 127.12% 98.00% 119.58% 118.33% 124.74% 100.00%
PBT -5,250 6,560 -342 1,560 -577 -2,511 12,243 -
  YoY % -180.03% 2,018.13% -121.92% 370.36% 77.02% -120.51% -
  Horiz. % -42.88% 53.58% -2.79% 12.74% -4.71% -20.51% 100.00%
Tax 528 -1,162 -79 -17 967 423 -3,624 -
  YoY % 145.44% -1,370.89% -364.71% -101.76% 128.61% 111.67% -
  Horiz. % -14.57% 32.06% 2.18% 0.47% -26.68% -11.67% 100.00%
NP -4,722 5,398 -421 1,543 390 -2,088 8,619 -
  YoY % -187.48% 1,382.19% -127.28% 295.64% 118.68% -124.23% -
  Horiz. % -54.79% 62.63% -4.88% 17.90% 4.52% -24.23% 100.00%
NP to SH -4,722 5,398 -421 1,543 390 -2,088 7,722 -
  YoY % -187.48% 1,382.19% -127.28% 295.64% 118.68% -127.04% -
  Horiz. % -61.15% 69.90% -5.45% 19.98% 5.05% -27.04% 100.00%
Tax Rate - % 17.71 % - % 1.09 % - % - % 29.60 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 59.83% 0.00% 3.68% 0.00% 0.00% 100.00%
Total Cost 30,148 21,022 20,789 23,310 24,202 28,012 12,164 16.32%
  YoY % 43.41% 1.12% -10.82% -3.69% -13.60% 130.29% -
  Horiz. % 247.85% 172.82% 170.91% 191.63% 198.96% 230.29% 100.00%
Net Worth 85,437 94,430 91,432 91,432 9,150,000 92,931 78,073 1.51%
  YoY % -9.52% 3.28% 0.00% -99.00% 9,745.95% 19.03% -
  Horiz. % 109.43% 120.95% 117.11% 117.11% 11,719.66% 119.03% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 85,437 94,430 91,432 91,432 9,150,000 92,931 78,073 1.51%
  YoY % -9.52% 3.28% 0.00% -99.00% 9,745.95% 19.03% -
  Horiz. % 109.43% 120.95% 117.11% 117.11% 11,719.66% 119.03% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 121,990 3.49%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 22.87% -
  Horiz. % 122.87% 122.87% 122.87% 122.87% 122.87% 122.87% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -18.57 % 20.43 % -2.07 % 6.21 % 1.59 % -8.05 % 41.47 % -
  YoY % -190.90% 1,086.96% -133.33% 290.57% 119.75% -119.41% -
  Horiz. % -44.78% 49.26% -4.99% 14.97% 3.83% -19.41% 100.00%
ROE -5.53 % 5.72 % -0.46 % 1.69 % 0.00 % -2.25 % 9.89 % -
  YoY % -196.68% 1,343.48% -127.22% 0.00% 0.00% -122.75% -
  Horiz. % -55.92% 57.84% -4.65% 17.09% 0.00% -22.75% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 16.96 17.63 13.59 16.58 16.39 17.30 17.04 -0.08%
  YoY % -3.80% 29.73% -18.03% 1.16% -5.26% 1.53% -
  Horiz. % 99.53% 103.46% 79.75% 97.30% 96.19% 101.53% 100.00%
EPS -3.15 3.60 -0.28 1.03 0.26 -1.39 6.33 -
  YoY % -187.50% 1,385.71% -127.18% 296.15% 118.71% -121.96% -
  Horiz. % -49.76% 56.87% -4.42% 16.27% 4.11% -21.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6300 0.6100 0.6100 61.0000 0.6200 0.6400 -1.91%
  YoY % -9.52% 3.28% 0.00% -99.00% 9,738.71% -3.12% -
  Horiz. % 89.06% 98.44% 95.31% 95.31% 9,531.25% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 16.96 17.63 13.59 16.58 16.39 17.30 13.87 3.41%
  YoY % -3.80% 29.73% -18.03% 1.16% -5.26% 24.73% -
  Horiz. % 122.28% 127.11% 97.98% 119.54% 118.17% 124.73% 100.00%
EPS -3.15 3.60 -0.28 1.03 0.26 -1.39 5.15 -
  YoY % -187.50% 1,385.71% -127.18% 296.15% 118.71% -126.99% -
  Horiz. % -61.17% 69.90% -5.44% 20.00% 5.05% -26.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6300 0.6100 0.6100 61.0000 0.6200 0.5209 1.51%
  YoY % -9.52% 3.28% 0.00% -99.00% 9,738.71% 19.02% -
  Horiz. % 109.43% 120.94% 117.11% 117.11% 11,710.50% 119.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.2500 0.3000 0.4850 0.3000 0.4300 0.6000 0.9800 -
P/RPS 1.47 1.70 3.57 1.81 2.62 3.47 5.75 -20.33%
  YoY % -13.53% -52.38% 97.24% -30.92% -24.50% -39.65% -
  Horiz. % 25.57% 29.57% 62.09% 31.48% 45.57% 60.35% 100.00%
P/EPS -7.94 8.33 -172.68 29.14 165.38 -43.07 15.48 -
  YoY % -195.32% 104.82% -692.59% -82.38% 483.98% -378.23% -
  Horiz. % -51.29% 53.81% -1,115.50% 188.24% 1,068.35% -278.23% 100.00%
EY -12.60 12.00 -0.58 3.43 0.60 -2.32 6.46 -
  YoY % -205.00% 2,168.97% -116.91% 471.67% 125.86% -135.91% -
  Horiz. % -195.05% 185.76% -8.98% 53.10% 9.29% -35.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.48 0.80 0.49 0.70 0.97 1.53 -18.75%
  YoY % -8.33% -40.00% 63.27% -30.00% -27.84% -36.60% -
  Horiz. % 28.76% 31.37% 52.29% 32.03% 45.75% 63.40% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 26/03/20 29/03/19 28/03/18 30/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2000 0.3200 0.4900 0.5550 0.3900 0.6000 0.9100 -
P/RPS 1.18 1.82 3.61 3.35 2.38 3.47 5.34 -22.24%
  YoY % -35.16% -49.58% 7.76% 40.76% -31.41% -35.02% -
  Horiz. % 22.10% 34.08% 67.60% 62.73% 44.57% 64.98% 100.00%
P/EPS -6.35 8.89 -174.46 53.91 150.00 -43.07 14.38 -
  YoY % -171.43% 105.10% -423.61% -64.06% 448.27% -399.51% -
  Horiz. % -44.16% 61.82% -1,213.21% 374.90% 1,043.12% -299.51% 100.00%
EY -15.75 11.25 -0.57 1.85 0.67 -2.32 6.96 -
  YoY % -240.00% 2,073.68% -130.81% 176.12% 128.88% -133.33% -
  Horiz. % -226.29% 161.64% -8.19% 26.58% 9.63% -33.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.51 0.80 0.91 0.64 0.97 1.42 -20.81%
  YoY % -31.37% -36.25% -12.09% 42.19% -34.02% -31.69% -
  Horiz. % 24.65% 35.92% 56.34% 64.08% 45.07% 68.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers